|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,554
|
2,832
|
2,728
|
3,191
|
2,748
|
2,527
|
3,378
|
3,417
|
3,379
|
3,732
|
3,873
|
3,759
|
3,609
|
3,587
|
3,194
|
3,240
|
3,342
|
3,681
|
4,061
|
4,648
|
4,503
|
4,567
|
4,651
|
4,783
|
4,171
|
3,920
|
3,339
|
4,330
|
4,517
|
3,509
|
2,913
|
3,490
|
3,875
|
4,522
|
4,420
|
4,888
|
5,057
|
4,753
|
4,271
|
3,299
|
2,479
|
2,149
|
|
売掛金
|
-
|
4,397
|
3,859
|
3,913
|
3,853
|
3,775
|
3,731
|
3,887
|
3,963
|
4,023
|
4,415
|
4,392
|
4,556
|
4,439
|
4,509
|
4,338
|
4,188
|
3,901
|
3,333
|
3,489
|
3,383
|
3,248
|
3,186
|
3,217
|
3,495
|
3,831
|
4,183
|
4,755
|
4,523
|
4,734
|
5,180
|
5,760
|
5,106
|
5,364
|
5,218
|
4,863
|
4,559
|
3,762
|
3,020
|
3,186
|
3,091
|
3,146
|
3,096
|
|
商品及び製品
|
-
|
820
|
917
|
845
|
574
|
514
|
580
|
844
|
615
|
599
|
679
|
879
|
699
|
878
|
921
|
939
|
784
|
802
|
808
|
885
|
462
|
617
|
623
|
590
|
403
|
528
|
481
|
698
|
713
|
1,018
|
1,293
|
1,158
|
1,342
|
957
|
917
|
868
|
707
|
784
|
763
|
833
|
738
|
702
|
748
|
|
流動資産合計
|
-
|
9,273
|
8,997
|
8,880
|
8,932
|
8,385
|
8,091
|
9,524
|
9,327
|
9,440
|
10,267
|
10,651
|
10,701
|
10,417
|
10,458
|
10,073
|
9,561
|
9,392
|
9,027
|
9,696
|
9,705
|
9,680
|
9,573
|
9,740
|
9,897
|
10,119
|
10,291
|
10,559
|
11,409
|
12,463
|
12,294
|
12,162
|
11,932
|
12,276
|
12,452
|
11,789
|
11,590
|
11,090
|
10,187
|
10,152
|
8,824
|
8,125
|
7,780
|
|
有形固定資産
|
-
|
2,196
|
2,329
|
2,315
|
2,185
|
2,292
|
2,513
|
2,635
|
2,727
|
2,692
|
2,701
|
2,735
|
2,697
|
2,711
|
2,749
|
2,701
|
2,858
|
2,997
|
3,045
|
3,043
|
2,778
|
2,731
|
2,648
|
2,569
|
2,540
|
2,488
|
2,468
|
2,506
|
2,591
|
2,626
|
2,640
|
2,571
|
2,628
|
2,849
|
2,986
|
2,933
|
2,767
|
2,768
|
2,629
|
2,660
|
2,701
|
2,751
|
2,725
|
|
投資有価証券
|
-
|
2,000
|
1,618
|
1,872
|
1,670
|
1,346
|
1,620
|
1,953
|
2,218
|
2,385
|
2,529
|
2,534
|
2,256
|
2,225
|
2,088
|
1,613
|
1,664
|
1,511
|
1,504
|
1,665
|
1,122
|
1,269
|
1,266
|
1,393
|
1,551
|
1,572
|
1,579
|
1,694
|
1,584
|
1,619
|
1,778
|
1,718
|
1,815
|
2,073
|
2,215
|
2,057
|
2,317
|
2,478
|
2,107
|
2,230
|
2,121
|
2,098
|
2,380
|
|
固定資産合計
|
-
|
4,420
|
4,142
|
4,364
|
4,058
|
3,929
|
4,341
|
4,769
|
5,122
|
5,258
|
5,429
|
5,505
|
5,205
|
5,257
|
5,264
|
4,830
|
4,918
|
4,908
|
4,964
|
5,139
|
4,294
|
4,398
|
4,323
|
4,370
|
4,498
|
4,478
|
4,465
|
4,612
|
4,590
|
4,666
|
4,840
|
4,708
|
4,857
|
5,343
|
5,595
|
5,392
|
5,469
|
5,640
|
5,121
|
5,282
|
5,222
|
5,277
|
5,549
|
|
総資産
|
-
|
13,693
|
13,139
|
13,244
|
12,989
|
12,314
|
12,432
|
14,292
|
14,449
|
14,698
|
15,697
|
16,156
|
15,907
|
15,674
|
15,722
|
14,903
|
14,480
|
14,300
|
13,991
|
14,835
|
13,999
|
14,078
|
13,896
|
14,110
|
14,396
|
14,597
|
14,755
|
15,171
|
15,999
|
17,129
|
17,134
|
16,870
|
16,789
|
17,619
|
18,047
|
17,181
|
17,059
|
16,729
|
15,308
|
15,434
|
14,045
|
13,402
|
13,329
|
|
買掛金
|
-
|
1,081
|
985
|
973
|
971
|
1,076
|
1,032
|
1,188
|
1,125
|
1,149
|
1,235
|
1,310
|
1,106
|
1,222
|
1,198
|
1,159
|
860
|
946
|
812
|
937
|
761
|
994
|
764
|
818
|
849
|
1,181
|
1,304
|
1,494
|
1,203
|
1,684
|
1,590
|
1,424
|
1,221
|
1,181
|
1,114
|
940
|
719
|
764
|
807
|
798
|
754
|
807
|
911
|
|
短期借入金
|
-
|
360
|
718
|
263
|
200
|
233
|
233
|
408
|
202
|
424
|
246
|
815
|
563
|
1,007
|
1,029
|
1,055
|
555
|
522
|
822
|
1,365
|
1,099
|
885
|
889
|
735
|
553
|
553
|
559
|
575
|
912
|
983
|
724
|
663
|
667
|
724
|
747
|
709
|
757
|
805
|
714
|
790
|
598
|
579
|
595
|
|
一年内返済予定の長期借入金
|
-
|
166
|
-
|
-
|
254
|
-
|
-
|
-
|
133
|
-
|
-
|
-
|
332
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
600
|
600
|
600
|
722
|
735
|
747
|
1,060
|
810
|
910
|
910
|
650
|
550
|
550
|
1,250
|
1,016
|
1,716
|
2,116
|
1,416
|
1,716
|
1,299
|
1,105
|
1,077
|
1,150
|
|
流動負債合計
|
-
|
2,539
|
2,701
|
2,223
|
3,062
|
2,748
|
2,631
|
3,022
|
3,004
|
3,138
|
2,609
|
3,222
|
3,439
|
3,373
|
3,498
|
3,189
|
3,215
|
2,503
|
2,657
|
3,233
|
3,455
|
3,415
|
3,192
|
3,087
|
3,019
|
3,295
|
3,920
|
4,140
|
4,041
|
4,719
|
4,144
|
3,918
|
3,648
|
4,437
|
4,380
|
4,599
|
4,912
|
4,117
|
4,231
|
3,939
|
3,567
|
3,559
|
3,775
|
|
長期借入金
|
-
|
120
|
100
|
566
|
466
|
599
|
599
|
1,282
|
1,282
|
1,216
|
2,416
|
2,150
|
2,150
|
1,950
|
1,950
|
1,850
|
1,850
|
2,550
|
2,250
|
2,250
|
2,250
|
2,250
|
2,450
|
2,622
|
2,595
|
2,567
|
2,240
|
2,462
|
3,435
|
3,382
|
3,590
|
3,627
|
3,565
|
2,802
|
2,973
|
2,211
|
1,714
|
2,352
|
1,956
|
2,312
|
2,109
|
2,066
|
1,889
|
|
固定負債合計
|
-
|
1,138
|
956
|
1,462
|
1,340
|
1,480
|
1,461
|
2,209
|
2,248
|
2,222
|
3,499
|
3,266
|
3,133
|
2,892
|
2,885
|
2,782
|
3,067
|
3,813
|
3,492
|
3,540
|
3,374
|
3,408
|
3,613
|
3,825
|
3,829
|
3,812
|
3,483
|
3,769
|
4,702
|
4,662
|
4,916
|
4,906
|
4,913
|
4,213
|
4,404
|
3,598
|
3,109
|
3,761
|
3,235
|
3,628
|
3,409
|
3,357
|
3,285
|
|
総負債
|
-
|
3,678
|
3,658
|
3,686
|
4,403
|
4,229
|
4,092
|
5,231
|
5,252
|
5,360
|
6,108
|
6,488
|
6,571
|
6,265
|
6,383
|
5,971
|
6,282
|
6,316
|
6,149
|
6,773
|
6,829
|
6,823
|
6,805
|
6,911
|
6,847
|
7,108
|
7,403
|
7,909
|
8,743
|
9,381
|
9,061
|
8,824
|
8,561
|
8,650
|
8,784
|
8,196
|
8,021
|
7,878
|
7,466
|
7,566
|
6,976
|
6,917
|
7,061
|
|
資本金及び資本剰余金
|
-
|
4,156
|
4,156
|
4,156
|
4,156
|
4,156
|
4,156
|
4,156
|
4,156
|
4,156
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
|
利益剰余金
|
-
|
4,334
|
4,032
|
3,994
|
3,385
|
3,362
|
3,449
|
3,520
|
3,549
|
3,546
|
3,642
|
3,733
|
3,783
|
3,777
|
3,703
|
3,702
|
2,908
|
2,875
|
2,729
|
2,782
|
2,361
|
2,337
|
2,224
|
2,280
|
2,363
|
2,291
|
2,129
|
1,894
|
1,836
|
2,040
|
2,080
|
2,354
|
2,449
|
2,757
|
2,827
|
2,837
|
2,480
|
1,971
|
1,590
|
1,230
|
683
|
194
|
-292
|
|
株主資本
|
9,022
|
10,015
|
9,481
|
9,557
|
8,587
|
8,086
|
8,340
|
9,061
|
9,197
|
9,338
|
9,589
|
9,669
|
9,335
|
9,409
|
9,339
|
8,932
|
8,198
|
7,984
|
7,842
|
8,062
|
7,170
|
7,255
|
7,091
|
7,199
|
7,548
|
7,489
|
7,353
|
7,261
|
7,255
|
7,748
|
8,074
|
8,046
|
8,228
|
8,970
|
9,263
|
8,985
|
9,038
|
8,850
|
7,841
|
7,867
|
7,069
|
6,485
|
6,268
|