|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
60,765
|
62,603
|
66,788
|
54,595
|
52,830
|
52,395
|
64,601
|
63,963
|
63,986
|
70,060
|
73,319
|
74,725
|
72,235
|
73,558
|
73,423
|
85,655
|
70,948
|
63,586
|
68,009
|
60,679
|
63,155
|
72,025
|
70,699
|
73,670
|
78,543
|
77,077
|
83,513
|
88,687
|
80,760
|
82,922
|
64,242
|
64,219
|
59,449
|
71,796
|
56,000
|
65,651
|
61,884
|
57,033
|
58,717
|
61,348
|
53,345
|
69,911
|
|
有価証券
|
-
|
13,503
|
9,969
|
7,383
|
7,893
|
7,373
|
7,873
|
9,065
|
8,342
|
7,540
|
6,675
|
5,345
|
4,851
|
6,663
|
5,961
|
5,683
|
4,405
|
3,570
|
4,081
|
4,725
|
4,222
|
4,437
|
3,981
|
2,638
|
2,915
|
2,707
|
4,078
|
4,979
|
4,937
|
4,921
|
3,473
|
2,976
|
2,591
|
5,119
|
5,264
|
5,568
|
4,120
|
1,790
|
2,954
|
3,252
|
2,200
|
3,000
|
1,613
|
|
売掛金
|
-
|
39,796
|
38,104
|
39,680
|
38,424
|
33,879
|
35,088
|
39,266
|
42,349
|
40,941
|
41,491
|
43,768
|
42,255
|
39,901
|
40,459
|
37,781
|
39,456
|
38,941
|
38,722
|
37,686
|
40,326
|
29,152
|
27,597
|
31,074
|
34,024
|
31,758
|
33,234
|
33,013
|
35,292
|
37,577
|
39,133
|
35,775
|
38,491
|
38,071
|
39,764
|
38,050
|
39,753
|
37,038
|
38,055
|
36,812
|
40,321
|
37,548
|
34,617
|
|
商品及び製品
|
-
|
28,997
|
30,279
|
30,330
|
30,705
|
27,150
|
27,660
|
28,941
|
28,369
|
27,622
|
27,858
|
28,144
|
25,717
|
27,496
|
27,847
|
27,614
|
27,915
|
27,144
|
24,923
|
25,644
|
25,758
|
26,886
|
25,412
|
23,987
|
22,885
|
22,658
|
23,117
|
24,437
|
26,169
|
28,781
|
32,238
|
32,479
|
31,481
|
34,904
|
38,207
|
39,245
|
37,038
|
36,410
|
30,713
|
33,533
|
30,424
|
29,535
|
29,320
|
|
流動資産合計
|
-
|
178,774
|
176,922
|
182,254
|
170,173
|
159,642
|
158,863
|
181,963
|
180,334
|
179,236
|
187,401
|
191,571
|
188,230
|
186,610
|
190,575
|
191,359
|
200,119
|
183,001
|
173,703
|
181,333
|
170,835
|
168,022
|
171,754
|
173,500
|
176,359
|
179,364
|
179,531
|
190,451
|
201,708
|
207,685
|
209,817
|
196,439
|
198,519
|
206,554
|
222,536
|
206,861
|
211,501
|
206,620
|
190,910
|
194,485
|
186,560
|
176,157
|
188,338
|
|
有形固定資産
|
-
|
40,014
|
40,841
|
42,028
|
42,310
|
42,178
|
42,504
|
44,594
|
44,809
|
44,496
|
43,998
|
43,525
|
41,578
|
42,706
|
42,863
|
42,370
|
43,050
|
43,525
|
44,038
|
44,329
|
44,242
|
44,282
|
44,719
|
44,725
|
44,822
|
44,131
|
43,989
|
44,404
|
46,162
|
47,936
|
48,599
|
47,854
|
50,480
|
53,709
|
50,620
|
50,615
|
45,854
|
51,148
|
50,061
|
51,409
|
49,916
|
49,321
|
50,285
|
|
投資有価証券
|
-
|
63,250
|
61,241
|
68,044
|
65,745
|
63,977
|
65,428
|
69,164
|
67,923
|
69,210
|
70,219
|
73,874
|
63,819
|
68,200
|
69,328
|
61,039
|
51,005
|
52,982
|
56,497
|
55,502
|
50,278
|
52,531
|
48,902
|
50,982
|
56,364
|
57,498
|
58,943
|
57,768
|
59,146
|
60,052
|
61,273
|
59,102
|
58,484
|
64,306
|
64,500
|
62,709
|
54,305
|
54,850
|
49,985
|
52,940
|
37,473
|
38,512
|
39,933
|
|
固定資産合計
|
-
|
115,767
|
114,265
|
123,943
|
124,352
|
121,482
|
122,673
|
129,458
|
128,096
|
132,138
|
132,814
|
133,564
|
119,034
|
126,909
|
126,544
|
116,407
|
106,509
|
108,245
|
111,864
|
110,894
|
104,069
|
106,123
|
102,892
|
104,716
|
113,915
|
113,990
|
115,298
|
114,293
|
119,388
|
123,280
|
125,071
|
121,329
|
125,103
|
136,458
|
137,926
|
135,033
|
126,045
|
132,717
|
125,892
|
131,155
|
110,744
|
110,778
|
113,197
|
|
総資産
|
-
|
294,542
|
291,187
|
306,198
|
294,525
|
281,124
|
281,536
|
311,421
|
308,430
|
311,374
|
320,215
|
325,135
|
307,265
|
313,520
|
317,120
|
307,767
|
306,628
|
291,247
|
285,568
|
292,228
|
274,904
|
274,146
|
274,647
|
278,216
|
290,275
|
293,355
|
294,829
|
304,744
|
321,096
|
330,965
|
334,889
|
317,768
|
323,622
|
343,012
|
360,463
|
341,894
|
337,546
|
339,337
|
316,803
|
325,640
|
297,304
|
286,935
|
301,535
|
|
買掛金
|
-
|
17,786
|
17,292
|
20,055
|
17,797
|
15,731
|
15,540
|
17,463
|
16,859
|
16,810
|
19,879
|
21,048
|
21,414
|
22,018
|
21,654
|
20,397
|
21,665
|
20,502
|
19,387
|
21,479
|
18,730
|
17,000
|
14,807
|
16,993
|
16,356
|
16,922
|
17,745
|
21,239
|
21,164
|
24,408
|
23,628
|
26,666
|
26,205
|
24,809
|
26,413
|
24,318
|
21,648
|
20,225
|
15,268
|
17,337
|
15,268
|
14,457
|
15,857
|
|
短期借入金
|
-
|
4,272
|
6,679
|
8,430
|
5,049
|
11,364
|
4,533
|
5,607
|
5,763
|
6,749
|
5,758
|
8,154
|
6,950
|
7,769
|
6,651
|
10,426
|
10,008
|
11,228
|
9,914
|
6,512
|
3,110
|
4,918
|
12,029
|
9,442
|
6,058
|
5,739
|
2,209
|
2,474
|
2,185
|
2,610
|
2,982
|
5,289
|
3,921
|
16,040
|
5,016
|
2,592
|
2,455
|
2,587
|
2,398
|
2,464
|
1,617
|
1,697
|
1,748
|
|
一年内返済予定の長期借入金
|
-
|
1,361
|
664
|
2,940
|
3,066
|
3,055
|
4,475
|
4,957
|
4,701
|
4,682
|
3,086
|
1,962
|
1,884
|
1,934
|
1,951
|
7,328
|
8,520
|
8,297
|
9,778
|
7,534
|
6,298
|
6,238
|
7,892
|
3,635
|
3,520
|
3,450
|
1,679
|
15,552
|
16,402
|
18,044
|
16,806
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,410
|
1,410
|
1,410
|
26,410
|
|
流動負債合計
|
-
|
44,886
|
46,084
|
54,333
|
49,463
|
51,249
|
48,108
|
52,935
|
54,592
|
54,501
|
58,231
|
56,938
|
54,793
|
56,905
|
56,221
|
63,490
|
69,572
|
61,921
|
58,533
|
55,178
|
47,729
|
47,530
|
53,914
|
50,326
|
48,007
|
47,588
|
44,927
|
62,794
|
72,393
|
77,294
|
75,285
|
64,076
|
62,410
|
73,558
|
67,524
|
59,616
|
59,252
|
58,534
|
48,618
|
53,178
|
51,396
|
50,236
|
74,957
|
|
長期借入金
|
-
|
8,430
|
8,124
|
6,924
|
6,397
|
6,722
|
9,331
|
16,659
|
17,307
|
17,118
|
18,695
|
19,677
|
17,989
|
18,282
|
18,845
|
11,744
|
10,410
|
10,156
|
8,466
|
13,277
|
12,847
|
12,703
|
10,260
|
14,227
|
15,056
|
15,045
|
13,520
|
-
|
-
|
-
|
-
|
1,410
|
1,410
|
1,410
|
26,410
|
26,410
|
26,410
|
30,410
|
36,410
|
35,000
|
35,000
|
35,000
|
26,500
|
|
固定負債合計
|
-
|
30,932
|
29,792
|
29,913
|
33,765
|
31,386
|
34,296
|
42,024
|
40,548
|
36,426
|
37,928
|
41,408
|
37,165
|
38,018
|
37,908
|
27,999
|
23,800
|
24,997
|
23,988
|
28,786
|
26,468
|
27,654
|
23,942
|
28,400
|
31,087
|
31,940
|
30,633
|
16,800
|
13,500
|
14,316
|
13,432
|
14,669
|
17,106
|
20,190
|
44,342
|
44,461
|
41,318
|
45,550
|
50,476
|
50,503
|
45,398
|
45,811
|
37,906
|
|
総負債
|
-
|
75,818
|
75,877
|
84,247
|
83,228
|
82,636
|
82,405
|
94,960
|
95,141
|
90,928
|
96,159
|
98,347
|
91,959
|
94,923
|
94,130
|
91,489
|
93,373
|
86,919
|
82,522
|
83,964
|
74,198
|
75,184
|
77,856
|
78,727
|
79,094
|
79,529
|
75,561
|
79,594
|
85,893
|
91,610
|
88,717
|
78,746
|
79,517
|
93,748
|
111,867
|
104,078
|
100,571
|
104,084
|
99,095
|
103,681
|
96,794
|
96,047
|
112,863
|
|
資本金及び資本剰余金
|
-
|
47,857
|
47,737
|
47,737
|
47,228
|
47,228
|
47,226
|
47,226
|
47,328
|
47,328
|
47,328
|
47,327
|
47,327
|
47,327
|
47,327
|
47,327
|
47,283
|
47,283
|
47,283
|
47,283
|
47,283
|
47,283
|
47,283
|
47,283
|
47,283
|
47,283
|
47,283
|
47,283
|
47,283
|
47,283
|
47,283
|
47,283
|
47,323
|
47,323
|
47,446
|
47,446
|
47,323
|
47,323
|
47,345
|
47,345
|
47,323
|
47,323
|
47,323
|
|
利益剰余金
|
-
|
143,883
|
146,216
|
150,311
|
151,856
|
148,662
|
150,354
|
154,590
|
155,545
|
158,772
|
160,512
|
160,720
|
163,217
|
162,146
|
163,396
|
165,893
|
162,936
|
157,807
|
159,579
|
165,375
|
156,082
|
151,885
|
150,969
|
151,893
|
152,448
|
152,649
|
155,777
|
159,458
|
161,877
|
159,788
|
165,442
|
168,007
|
164,332
|
160,231
|
162,695
|
167,127
|
140,163
|
135,315
|
137,322
|
140,765
|
111,776
|
102,722
|
105,790
|
|
株主資本
|
191,246
|
218,723
|
215,310
|
221,950
|
211,296
|
198,488
|
199,130
|
216,461
|
213,289
|
220,445
|
224,055
|
226,788
|
215,306
|
218,596
|
222,989
|
216,277
|
213,254
|
204,327
|
203,045
|
208,263
|
200,705
|
198,961
|
196,790
|
199,489
|
211,180
|
213,825
|
219,268
|
225,150
|
235,202
|
239,355
|
246,172
|
239,022
|
244,105
|
249,264
|
248,595
|
237,816
|
236,975
|
235,253
|
217,708
|
221,958
|
200,509
|
190,888
|
188,672
|