ウシオ電機【6925】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 60,765 62,603 66,788 54,595 52,830 52,395 64,601 63,963 63,986 70,060 73,319 74,725 72,235 73,558 73,423 85,655 70,948 63,586 68,009 60,679 63,155 72,025 70,699 73,670 78,543 77,077 83,513 88,687 80,760 82,922 64,242 64,219 59,449 71,796 56,000 65,651 61,884 57,033 58,717 61,348 53,345 69,911
有価証券 - 13,503 9,969 7,383 7,893 7,373 7,873 9,065 8,342 7,540 6,675 5,345 4,851 6,663 5,961 5,683 4,405 3,570 4,081 4,725 4,222 4,437 3,981 2,638 2,915 2,707 4,078 4,979 4,937 4,921 3,473 2,976 2,591 5,119 5,264 5,568 4,120 1,790 2,954 3,252 2,200 3,000 1,613
売掛金 - 39,796 38,104 39,680 38,424 33,879 35,088 39,266 42,349 40,941 41,491 43,768 42,255 39,901 40,459 37,781 39,456 38,941 38,722 37,686 40,326 29,152 27,597 31,074 34,024 31,758 33,234 33,013 35,292 37,577 39,133 35,775 38,491 38,071 39,764 38,050 39,753 37,038 38,055 36,812 40,321 37,548 34,617
商品及び製品 - 28,997 30,279 30,330 30,705 27,150 27,660 28,941 28,369 27,622 27,858 28,144 25,717 27,496 27,847 27,614 27,915 27,144 24,923 25,644 25,758 26,886 25,412 23,987 22,885 22,658 23,117 24,437 26,169 28,781 32,238 32,479 31,481 34,904 38,207 39,245 37,038 36,410 30,713 33,533 30,424 29,535 29,320
流動資産合計 - 178,774 176,922 182,254 170,173 159,642 158,863 181,963 180,334 179,236 187,401 191,571 188,230 186,610 190,575 191,359 200,119 183,001 173,703 181,333 170,835 168,022 171,754 173,500 176,359 179,364 179,531 190,451 201,708 207,685 209,817 196,439 198,519 206,554 222,536 206,861 211,501 206,620 190,910 194,485 186,560 176,157 188,338
有形固定資産 - 40,014 40,841 42,028 42,310 42,178 42,504 44,594 44,809 44,496 43,998 43,525 41,578 42,706 42,863 42,370 43,050 43,525 44,038 44,329 44,242 44,282 44,719 44,725 44,822 44,131 43,989 44,404 46,162 47,936 48,599 47,854 50,480 53,709 50,620 50,615 45,854 51,148 50,061 51,409 49,916 49,321 50,285
投資有価証券 - 63,250 61,241 68,044 65,745 63,977 65,428 69,164 67,923 69,210 70,219 73,874 63,819 68,200 69,328 61,039 51,005 52,982 56,497 55,502 50,278 52,531 48,902 50,982 56,364 57,498 58,943 57,768 59,146 60,052 61,273 59,102 58,484 64,306 64,500 62,709 54,305 54,850 49,985 52,940 37,473 38,512 39,933
固定資産合計 - 115,767 114,265 123,943 124,352 121,482 122,673 129,458 128,096 132,138 132,814 133,564 119,034 126,909 126,544 116,407 106,509 108,245 111,864 110,894 104,069 106,123 102,892 104,716 113,915 113,990 115,298 114,293 119,388 123,280 125,071 121,329 125,103 136,458 137,926 135,033 126,045 132,717 125,892 131,155 110,744 110,778 113,197
総資産 - 294,542 291,187 306,198 294,525 281,124 281,536 311,421 308,430 311,374 320,215 325,135 307,265 313,520 317,120 307,767 306,628 291,247 285,568 292,228 274,904 274,146 274,647 278,216 290,275 293,355 294,829 304,744 321,096 330,965 334,889 317,768 323,622 343,012 360,463 341,894 337,546 339,337 316,803 325,640 297,304 286,935 301,535
買掛金 - 17,786 17,292 20,055 17,797 15,731 15,540 17,463 16,859 16,810 19,879 21,048 21,414 22,018 21,654 20,397 21,665 20,502 19,387 21,479 18,730 17,000 14,807 16,993 16,356 16,922 17,745 21,239 21,164 24,408 23,628 26,666 26,205 24,809 26,413 24,318 21,648 20,225 15,268 17,337 15,268 14,457 15,857
短期借入金 - 4,272 6,679 8,430 5,049 11,364 4,533 5,607 5,763 6,749 5,758 8,154 6,950 7,769 6,651 10,426 10,008 11,228 9,914 6,512 3,110 4,918 12,029 9,442 6,058 5,739 2,209 2,474 2,185 2,610 2,982 5,289 3,921 16,040 5,016 2,592 2,455 2,587 2,398 2,464 1,617 1,697 1,748
一年内返済予定の長期借入金 - 1,361 664 2,940 3,066 3,055 4,475 4,957 4,701 4,682 3,086 1,962 1,884 1,934 1,951 7,328 8,520 8,297 9,778 7,534 6,298 6,238 7,892 3,635 3,520 3,450 1,679 15,552 16,402 18,044 16,806 - - - - - - - - 1,410 1,410 1,410 26,410
流動負債合計 - 44,886 46,084 54,333 49,463 51,249 48,108 52,935 54,592 54,501 58,231 56,938 54,793 56,905 56,221 63,490 69,572 61,921 58,533 55,178 47,729 47,530 53,914 50,326 48,007 47,588 44,927 62,794 72,393 77,294 75,285 64,076 62,410 73,558 67,524 59,616 59,252 58,534 48,618 53,178 51,396 50,236 74,957
長期借入金 - 8,430 8,124 6,924 6,397 6,722 9,331 16,659 17,307 17,118 18,695 19,677 17,989 18,282 18,845 11,744 10,410 10,156 8,466 13,277 12,847 12,703 10,260 14,227 15,056 15,045 13,520 - - - - 1,410 1,410 1,410 26,410 26,410 26,410 30,410 36,410 35,000 35,000 35,000 26,500
固定負債合計 - 30,932 29,792 29,913 33,765 31,386 34,296 42,024 40,548 36,426 37,928 41,408 37,165 38,018 37,908 27,999 23,800 24,997 23,988 28,786 26,468 27,654 23,942 28,400 31,087 31,940 30,633 16,800 13,500 14,316 13,432 14,669 17,106 20,190 44,342 44,461 41,318 45,550 50,476 50,503 45,398 45,811 37,906
総負債 - 75,818 75,877 84,247 83,228 82,636 82,405 94,960 95,141 90,928 96,159 98,347 91,959 94,923 94,130 91,489 93,373 86,919 82,522 83,964 74,198 75,184 77,856 78,727 79,094 79,529 75,561 79,594 85,893 91,610 88,717 78,746 79,517 93,748 111,867 104,078 100,571 104,084 99,095 103,681 96,794 96,047 112,863
資本金及び資本剰余金 - 47,857 47,737 47,737 47,228 47,228 47,226 47,226 47,328 47,328 47,328 47,327 47,327 47,327 47,327 47,327 47,283 47,283 47,283 47,283 47,283 47,283 47,283 47,283 47,283 47,283 47,283 47,283 47,283 47,283 47,283 47,283 47,323 47,323 47,446 47,446 47,323 47,323 47,345 47,345 47,323 47,323 47,323
利益剰余金 - 143,883 146,216 150,311 151,856 148,662 150,354 154,590 155,545 158,772 160,512 160,720 163,217 162,146 163,396 165,893 162,936 157,807 159,579 165,375 156,082 151,885 150,969 151,893 152,448 152,649 155,777 159,458 161,877 159,788 165,442 168,007 164,332 160,231 162,695 167,127 140,163 135,315 137,322 140,765 111,776 102,722 105,790
株主資本 191,246 218,723 215,310 221,950 211,296 198,488 199,130 216,461 213,289 220,445 224,055 226,788 215,306 218,596 222,989 216,277 213,254 204,327 203,045 208,263 200,705 198,961 196,790 199,489 211,180 213,825 219,268 225,150 235,202 239,355 246,172 239,022 244,105 249,264 248,595 237,816 236,975 235,253 217,708 221,958 200,509 190,888 188,672