|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,188
|
3,080
|
2,709
|
3,175
|
2,900
|
2,712
|
2,744
|
3,272
|
2,996
|
2,914
|
2,864
|
3,072
|
2,748
|
3,035
|
3,052
|
3,061
|
2,904
|
3,287
|
3,075
|
3,674
|
3,507
|
3,890
|
3,660
|
4,393
|
4,326
|
4,656
|
4,692
|
5,210
|
4,750
|
4,910
|
4,623
|
5,140
|
4,855
|
5,417
|
4,839
|
5,342
|
4,751
|
5,064
|
4,670
|
4,878
|
4,255
|
4,684
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
306
|
299
|
269
|
303
|
268
|
263
|
271
|
277
|
285
|
304
|
259
|
203
|
179
|
162
|
173
|
173
|
162
|
167
|
172
|
177
|
174
|
183
|
194
|
181
|
192
|
183
|
180
|
|
売掛金
|
-
|
3,000
|
2,760
|
2,707
|
2,306
|
2,004
|
2,191
|
2,263
|
2,249
|
2,120
|
2,461
|
2,353
|
2,423
|
2,374
|
2,328
|
2,369
|
2,283
|
2,388
|
2,489
|
2,526
|
2,467
|
2,376
|
2,172
|
2,406
|
2,355
|
2,456
|
2,541
|
2,729
|
2,825
|
2,779
|
3,186
|
3,275
|
-
|
3,130
|
3,022
|
2,880
|
-
|
2,925
|
2,740
|
2,939
|
-
|
2,798
|
2,876
|
|
商品及び製品
|
-
|
584
|
466
|
484
|
520
|
580
|
521
|
575
|
579
|
673
|
634
|
725
|
647
|
684
|
678
|
621
|
595
|
695
|
649
|
663
|
667
|
755
|
639
|
607
|
663
|
647
|
693
|
830
|
845
|
1,047
|
1,127
|
1,133
|
983
|
863
|
726
|
741
|
678
|
861
|
856
|
791
|
810
|
796
|
776
|
|
流動資産合計
|
-
|
8,135
|
7,932
|
7,472
|
7,534
|
7,411
|
7,680
|
7,827
|
8,502
|
8,236
|
8,466
|
8,513
|
8,625
|
8,288
|
8,430
|
8,371
|
8,471
|
8,434
|
8,751
|
8,712
|
9,217
|
9,101
|
9,088
|
8,976
|
9,935
|
10,293
|
10,982
|
11,532
|
12,273
|
12,204
|
13,059
|
13,071
|
13,300
|
12,683
|
12,669
|
11,878
|
12,020
|
11,745
|
11,557
|
11,313
|
11,542
|
11,037
|
11,412
|
|
有形固定資産
|
-
|
4,721
|
4,616
|
4,515
|
4,595
|
4,516
|
4,451
|
4,374
|
4,437
|
4,456
|
4,525
|
4,627
|
4,547
|
4,522
|
4,543
|
4,467
|
4,501
|
4,407
|
4,300
|
4,191
|
4,186
|
4,152
|
4,162
|
4,035
|
4,109
|
4,072
|
4,197
|
4,142
|
4,146
|
4,088
|
4,199
|
4,189
|
4,167
|
4,364
|
4,470
|
4,336
|
4,357
|
4,248
|
4,256
|
4,187
|
4,502
|
4,499
|
4,618
|
|
投資有価証券
|
-
|
740
|
679
|
695
|
562
|
537
|
561
|
657
|
649
|
805
|
1,052
|
1,094
|
964
|
872
|
842
|
646
|
647
|
574
|
681
|
772
|
720
|
749
|
746
|
809
|
727
|
766
|
844
|
989
|
848
|
800
|
788
|
900
|
1,042
|
1,169
|
1,154
|
1,140
|
1,251
|
1,357
|
1,199
|
1,339
|
1,225
|
1,357
|
1,448
|
|
固定資産合計
|
-
|
6,266
|
6,095
|
6,077
|
6,063
|
5,969
|
5,920
|
5,984
|
6,040
|
6,222
|
6,505
|
6,714
|
6,504
|
6,426
|
6,449
|
6,264
|
6,312
|
6,125
|
6,034
|
6,040
|
6,054
|
6,007
|
5,976
|
5,952
|
6,023
|
5,968
|
6,148
|
6,168
|
6,113
|
5,975
|
6,156
|
6,132
|
6,378
|
6,698
|
6,893
|
6,743
|
6,904
|
6,855
|
6,790
|
6,854
|
7,064
|
7,432
|
7,134
|
|
総資産
|
-
|
14,401
|
14,027
|
13,549
|
13,597
|
13,380
|
13,600
|
13,810
|
14,542
|
14,458
|
14,971
|
15,227
|
15,129
|
14,714
|
14,880
|
14,635
|
14,783
|
14,558
|
14,785
|
14,752
|
15,271
|
15,108
|
15,064
|
14,928
|
15,958
|
16,261
|
17,131
|
17,700
|
18,386
|
18,179
|
19,216
|
19,202
|
19,678
|
19,381
|
19,562
|
18,621
|
18,924
|
18,600
|
18,347
|
18,167
|
18,605
|
18,468
|
18,545
|
|
買掛金
|
-
|
1,564
|
1,443
|
1,192
|
1,181
|
1,229
|
1,268
|
1,332
|
1,072
|
617
|
573
|
754
|
726
|
646
|
548
|
741
|
647
|
636
|
614
|
582
|
739
|
573
|
541
|
548
|
747
|
755
|
829
|
848
|
786
|
761
|
806
|
898
|
810
|
575
|
579
|
622
|
608
|
599
|
779
|
633
|
751
|
754
|
686
|
|
短期借入金
|
-
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
250
|
250
|
250
|
250
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
|
一年内返済予定の長期借入金
|
-
|
164
|
160
|
152
|
328
|
298
|
280
|
262
|
132
|
117
|
102
|
87
|
72
|
72
|
72
|
72
|
256
|
238
|
220
|
202
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
3,152
|
2,746
|
2,315
|
2,399
|
2,328
|
2,381
|
2,427
|
2,614
|
2,459
|
2,486
|
2,697
|
2,766
|
2,522
|
2,548
|
2,526
|
2,724
|
2,553
|
2,585
|
2,442
|
2,827
|
2,599
|
2,463
|
2,286
|
2,967
|
3,076
|
3,510
|
3,724
|
4,039
|
3,752
|
4,240
|
4,100
|
4,147
|
3,677
|
3,671
|
2,924
|
2,978
|
2,694
|
2,615
|
2,434
|
2,876
|
2,830
|
2,766
|
|
長期借入金
|
-
|
388
|
310
|
277
|
60
|
45
|
30
|
15
|
328
|
310
|
292
|
274
|
256
|
238
|
220
|
202
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
788
|
704
|
687
|
692
|
684
|
657
|
654
|
963
|
982
|
1,025
|
1,028
|
827
|
711
|
689
|
671
|
471
|
476
|
484
|
491
|
495
|
500
|
493
|
493
|
496
|
491
|
485
|
505
|
492
|
491
|
491
|
496
|
489
|
568
|
515
|
553
|
555
|
557
|
522
|
542
|
504
|
572
|
549
|
|
総負債
|
-
|
3,941
|
3,450
|
3,003
|
3,091
|
3,013
|
3,038
|
3,082
|
3,577
|
3,442
|
3,511
|
3,725
|
3,594
|
3,234
|
3,237
|
3,197
|
3,196
|
3,030
|
3,069
|
2,934
|
3,322
|
3,099
|
2,957
|
2,779
|
3,464
|
3,568
|
3,995
|
4,229
|
4,532
|
4,244
|
4,732
|
4,597
|
4,637
|
4,246
|
4,186
|
3,478
|
3,534
|
3,252
|
3,137
|
2,976
|
3,381
|
3,402
|
3,315
|
|
資本金及び資本剰余金
|
-
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3,062
|
3,062
|
3,062
|
3,062
|
3,066
|
|
利益剰余金
|
-
|
7,365
|
7,528
|
7,496
|
7,603
|
7,523
|
7,739
|
7,810
|
7,970
|
7,958
|
8,219
|
8,213
|
8,341
|
8,362
|
8,539
|
8,486
|
8,644
|
8,604
|
8,804
|
8,838
|
9,070
|
9,113
|
9,214
|
9,196
|
9,512
|
9,641
|
10,011
|
10,221
|
10,656
|
10,682
|
11,205
|
11,281
|
11,648
|
11,590
|
11,824
|
11,589
|
11,759
|
11,641
|
11,621
|
11,523
|
11,524
|
11,244
|
11,368
|
|
株主資本
|
9,666
|
10,460
|
10,577
|
10,546
|
10,506
|
10,367
|
10,561
|
10,728
|
10,964
|
11,016
|
11,459
|
11,502
|
11,536
|
11,480
|
11,643
|
11,438
|
11,587
|
11,528
|
11,716
|
11,819
|
11,949
|
12,009
|
12,107
|
12,149
|
12,494
|
12,693
|
13,135
|
13,471
|
13,854
|
13,935
|
14,484
|
14,606
|
15,041
|
15,136
|
15,376
|
15,143
|
15,391
|
15,348
|
15,210
|
15,190
|
15,225
|
15,066
|
15,230
|