|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,972
|
4,013
|
3,462
|
3,942
|
4,044
|
4,033
|
4,033
|
4,365
|
4,197
|
4,470
|
4,160
|
4,421
|
4,093
|
4,498
|
4,140
|
4,593
|
4,400
|
4,606
|
4,613
|
5,189
|
5,351
|
5,731
|
5,526
|
6,644
|
6,505
|
6,971
|
6,561
|
5,798
|
5,172
|
5,897
|
9,536
|
8,993
|
5,556
|
5,052
|
9,200
|
9,038
|
6,372
|
6,437
|
5,649
|
6,125
|
5,981
|
7,412
|
|
有価証券
|
-
|
10
|
10
|
10
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
99
|
99
|
99
|
99
|
-
|
-
|
-
|
-
|
-
|
99
|
99
|
99
|
99
|
-
|
-
|
|
売掛金
|
-
|
1,360
|
1,292
|
1,387
|
1,354
|
1,287
|
1,405
|
1,544
|
1,705
|
1,573
|
1,194
|
1,445
|
1,528
|
1,542
|
1,243
|
1,582
|
-
|
1,382
|
1,311
|
1,512
|
-
|
1,671
|
1,469
|
1,655
|
-
|
1,581
|
1,520
|
1,673
|
-
|
2,389
|
2,410
|
2,081
|
-
|
2,436
|
2,346
|
2,224
|
-
|
2,091
|
2,045
|
2,119
|
-
|
1,788
|
1,909
|
|
商品及び製品
|
-
|
376
|
407
|
354
|
381
|
392
|
386
|
348
|
367
|
446
|
323
|
365
|
390
|
399
|
535
|
420
|
546
|
592
|
532
|
465
|
427
|
451
|
464
|
457
|
437
|
395
|
459
|
392
|
546
|
478
|
523
|
645
|
654
|
727
|
1,019
|
846
|
1,008
|
868
|
733
|
754
|
776
|
899
|
839
|
|
流動資産合計
|
-
|
7,492
|
7,455
|
6,987
|
7,425
|
7,302
|
7,390
|
7,572
|
8,233
|
8,015
|
7,468
|
7,527
|
8,007
|
7,611
|
7,894
|
7,986
|
8,247
|
8,147
|
8,235
|
8,534
|
9,267
|
9,459
|
9,673
|
9,759
|
10,363
|
10,487
|
11,283
|
11,940
|
12,564
|
12,617
|
13,523
|
17,704
|
17,783
|
15,214
|
14,791
|
19,040
|
18,844
|
16,177
|
15,936
|
16,254
|
16,173
|
15,802
|
16,076
|
|
有形固定資産
|
-
|
2,115
|
2,092
|
2,100
|
2,081
|
2,095
|
2,118
|
2,125
|
2,110
|
2,272
|
1,849
|
1,849
|
1,831
|
1,815
|
1,802
|
1,826
|
1,805
|
1,932
|
1,929
|
1,905
|
1,881
|
1,874
|
1,864
|
1,840
|
1,817
|
1,811
|
1,795
|
1,775
|
1,790
|
1,789
|
1,774
|
1,942
|
1,926
|
2,272
|
2,570
|
2,639
|
2,852
|
3,293
|
3,254
|
3,276
|
3,227
|
3,188
|
3,144
|
|
投資有価証券
|
-
|
1,342
|
1,169
|
1,230
|
1,148
|
964
|
1,135
|
1,337
|
1,298
|
1,379
|
1,656
|
2,301
|
2,402
|
2,020
|
2,228
|
2,391
|
2,980
|
3,252
|
3,457
|
5,061
|
3,631
|
5,925
|
5,292
|
6,635
|
7,998
|
10,714
|
12,270
|
15,940
|
9,956
|
8,055
|
7,452
|
7,577
|
8,144
|
8,117
|
8,381
|
4,656
|
5,645
|
4,857
|
3,654
|
3,047
|
2,677
|
3,176
|
3,398
|
|
固定資産合計
|
-
|
3,611
|
3,400
|
3,468
|
3,351
|
3,179
|
3,365
|
3,574
|
3,509
|
3,748
|
3,544
|
4,187
|
4,272
|
3,881
|
4,078
|
4,270
|
4,846
|
5,245
|
5,445
|
7,025
|
5,557
|
7,846
|
7,203
|
8,522
|
9,864
|
12,577
|
14,118
|
17,793
|
11,838
|
9,937
|
9,324
|
9,623
|
10,168
|
10,508
|
11,072
|
7,412
|
8,660
|
8,302
|
7,062
|
6,482
|
6,063
|
6,518
|
6,697
|
|
総資産
|
-
|
11,102
|
10,856
|
10,455
|
10,776
|
10,481
|
10,755
|
11,146
|
11,743
|
11,763
|
11,012
|
11,714
|
12,280
|
11,493
|
11,972
|
12,257
|
13,093
|
13,393
|
13,681
|
15,559
|
14,824
|
17,305
|
16,877
|
18,281
|
20,227
|
23,064
|
25,401
|
29,733
|
24,402
|
22,554
|
22,846
|
27,327
|
27,951
|
25,722
|
25,864
|
26,452
|
27,504
|
24,480
|
22,998
|
22,736
|
22,236
|
22,320
|
22,773
|
|
買掛金
|
-
|
949
|
710
|
697
|
849
|
896
|
888
|
1,051
|
1,240
|
1,255
|
1,139
|
1,097
|
1,039
|
1,098
|
1,073
|
1,198
|
-
|
1,136
|
843
|
1,150
|
-
|
1,402
|
1,249
|
1,171
|
-
|
1,566
|
1,911
|
2,415
|
-
|
2,454
|
2,610
|
3,313
|
-
|
2,736
|
1,967
|
2,144
|
-
|
1,651
|
1,207
|
1,524
|
-
|
931
|
896
|
|
一年内返済予定の長期借入金
|
-
|
27
|
27
|
27
|
26
|
26
|
37
|
37
|
24
|
-
|
-
|
20
|
18
|
18
|
20
|
20
|
22
|
22
|
22
|
22
|
23
|
23
|
15
|
15
|
4
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,549
|
1,324
|
1,334
|
1,620
|
1,544
|
1,519
|
1,593
|
1,965
|
2,234
|
1,950
|
1,867
|
2,070
|
1,645
|
1,735
|
1,636
|
1,700
|
1,647
|
1,515
|
1,659
|
2,066
|
2,047
|
2,021
|
1,889
|
2,245
|
2,199
|
2,677
|
3,022
|
3,298
|
3,155
|
3,640
|
5,409
|
5,019
|
3,527
|
3,083
|
3,717
|
3,474
|
2,342
|
1,788
|
1,975
|
1,655
|
1,302
|
1,385
|
|
長期借入金
|
-
|
52
|
37
|
37
|
25
|
25
|
-
|
-
|
-
|
-
|
-
|
60
|
53
|
53
|
39
|
39
|
27
|
27
|
14
|
14
|
3
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
421
|
343
|
350
|
299
|
236
|
250
|
307
|
277
|
269
|
307
|
546
|
567
|
374
|
367
|
481
|
605
|
739
|
738
|
1,273
|
769
|
1,523
|
1,270
|
1,724
|
2,045
|
2,949
|
3,365
|
4,555
|
2,697
|
2,168
|
1,910
|
1,977
|
2,057
|
2,127
|
2,131
|
1,029
|
1,249
|
1,161
|
746
|
660
|
522
|
717
|
729
|
|
総負債
|
-
|
1,971
|
1,668
|
1,685
|
1,920
|
1,780
|
1,769
|
1,900
|
2,243
|
2,504
|
2,258
|
2,414
|
2,638
|
2,020
|
2,102
|
2,118
|
2,306
|
2,387
|
2,254
|
2,933
|
2,836
|
3,570
|
3,292
|
3,613
|
4,291
|
5,148
|
6,042
|
7,577
|
5,995
|
5,323
|
5,550
|
7,387
|
7,076
|
5,654
|
5,215
|
4,747
|
4,724
|
3,503
|
2,535
|
2,636
|
2,177
|
2,020
|
2,115
|
|
資本金及び資本剰余金
|
-
|
4,799
|
4,799
|
4,799
|
4,799
|
4,887
|
4,889
|
4,889
|
4,895
|
4,873
|
4,872
|
4,920
|
4,848
|
4,848
|
4,848
|
4,848
|
4,848
|
4,848
|
4,855
|
4,855
|
4,855
|
4,855
|
4,865
|
4,865
|
4,865
|
4,865
|
4,877
|
4,877
|
4,889
|
4,889
|
4,900
|
4,900
|
4,900
|
4,900
|
4,912
|
4,912
|
4,912
|
4,912
|
4,927
|
4,927
|
4,799
|
4,799
|
4,809
|
|
利益剰余金
|
-
|
4,174
|
4,301
|
3,903
|
4,013
|
4,013
|
4,148
|
4,259
|
4,524
|
4,361
|
4,165
|
4,298
|
4,568
|
4,735
|
4,981
|
5,132
|
5,334
|
5,361
|
5,617
|
5,700
|
6,049
|
6,194
|
6,464
|
6,612
|
7,002
|
7,096
|
7,441
|
7,656
|
7,974
|
8,117
|
8,587
|
11,137
|
11,679
|
10,991
|
11,374
|
15,007
|
15,396
|
14,070
|
14,375
|
14,422
|
14,568
|
14,467
|
14,658
|
|
株主資本
|
8,768
|
9,131
|
9,187
|
8,770
|
8,856
|
8,700
|
8,986
|
9,246
|
9,500
|
9,259
|
8,754
|
9,299
|
9,641
|
9,472
|
9,870
|
10,139
|
10,787
|
11,006
|
11,427
|
12,626
|
11,988
|
13,734
|
13,584
|
14,668
|
15,936
|
17,916
|
19,359
|
22,155
|
18,407
|
17,231
|
17,296
|
19,940
|
20,875
|
20,068
|
20,648
|
21,705
|
22,780
|
20,976
|
20,463
|
20,100
|
20,059
|
20,300
|
20,658
|