|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,089
|
11,890
|
13,315
|
13,051
|
14,079
|
14,024
|
15,504
|
15,242
|
14,710
|
15,825
|
16,895
|
17,352
|
15,570
|
14,913
|
14,951
|
15,456
|
12,959
|
12,933
|
12,769
|
13,819
|
12,902
|
12,571
|
12,831
|
14,260
|
13,345
|
13,059
|
12,939
|
14,066
|
16,029
|
17,408
|
16,237
|
18,640
|
20,419
|
21,639
|
23,621
|
26,692
|
31,295
|
27,221
|
26,347
|
24,314
|
24,366
|
22,482
|
|
売掛金
|
-
|
9,728
|
9,527
|
9,275
|
9,092
|
8,530
|
8,961
|
10,153
|
9,620
|
9,925
|
10,710
|
11,078
|
10,588
|
10,830
|
11,101
|
10,529
|
10,382
|
10,257
|
9,724
|
10,202
|
10,104
|
7,573
|
9,610
|
10,682
|
11,177
|
11,696
|
11,540
|
11,785
|
12,889
|
13,190
|
14,311
|
14,323
|
13,956
|
14,070
|
16,474
|
14,297
|
15,010
|
14,396
|
13,360
|
14,456
|
12,789
|
14,130
|
14,591
|
|
商品及び製品
|
-
|
3,884
|
3,971
|
4,099
|
3,882
|
3,321
|
3,166
|
3,861
|
4,103
|
4,026
|
4,169
|
4,441
|
4,411
|
4,545
|
5,059
|
5,469
|
5,056
|
4,971
|
4,595
|
4,813
|
4,579
|
5,120
|
4,395
|
4,514
|
5,069
|
5,876
|
6,734
|
6,845
|
7,951
|
8,700
|
8,925
|
8,824
|
8,362
|
8,730
|
8,186
|
8,551
|
8,215
|
8,483
|
7,488
|
8,427
|
8,935
|
8,147
|
8,276
|
|
流動資産合計
|
-
|
27,492
|
28,109
|
29,306
|
28,439
|
28,320
|
28,688
|
32,274
|
31,828
|
31,697
|
34,209
|
36,290
|
36,421
|
34,896
|
35,215
|
35,123
|
35,103
|
32,290
|
31,277
|
31,996
|
32,395
|
29,258
|
30,137
|
32,378
|
35,209
|
35,752
|
36,146
|
36,934
|
40,436
|
44,187
|
46,476
|
45,044
|
46,194
|
48,614
|
51,957
|
52,364
|
56,093
|
60,523
|
54,677
|
56,291
|
52,209
|
52,752
|
51,455
|
|
有形固定資産
|
-
|
17,189
|
18,306
|
18,759
|
18,353
|
17,261
|
17,332
|
19,173
|
19,583
|
20,292
|
21,405
|
21,841
|
22,018
|
22,464
|
23,157
|
23,193
|
24,225
|
25,272
|
25,735
|
26,444
|
26,211
|
26,035
|
25,925
|
25,530
|
26,512
|
26,897
|
27,196
|
28,431
|
29,380
|
31,013
|
31,731
|
30,783
|
32,111
|
33,017
|
34,202
|
33,959
|
35,330
|
37,256
|
35,682
|
37,458
|
34,033
|
33,424
|
33,837
|
|
投資有価証券
|
-
|
294
|
278
|
201
|
159
|
140
|
127
|
153
|
169
|
166
|
168
|
176
|
663
|
665
|
677
|
615
|
628
|
605
|
615
|
632
|
595
|
605
|
602
|
613
|
632
|
627
|
627
|
617
|
617
|
613
|
611
|
626
|
130
|
151
|
210
|
205
|
239
|
255
|
231
|
274
|
276
|
285
|
343
|
|
固定資産合計
|
-
|
18,191
|
19,243
|
19,598
|
19,116
|
17,971
|
18,018
|
19,877
|
20,534
|
21,250
|
22,392
|
22,939
|
23,661
|
24,528
|
25,278
|
25,295
|
26,368
|
26,959
|
27,482
|
28,311
|
28,242
|
28,119
|
28,055
|
27,625
|
28,732
|
29,216
|
29,901
|
31,214
|
32,716
|
34,806
|
35,624
|
35,289
|
36,297
|
37,521
|
39,356
|
39,081
|
40,762
|
42,621
|
40,860
|
42,340
|
39,161
|
38,130
|
38,721
|
|
総資産
|
-
|
45,684
|
47,353
|
48,905
|
47,556
|
46,291
|
46,707
|
52,151
|
52,363
|
52,947
|
56,602
|
59,229
|
60,083
|
59,424
|
60,494
|
60,419
|
61,471
|
59,249
|
58,760
|
60,308
|
60,638
|
57,377
|
58,192
|
60,003
|
63,941
|
64,969
|
66,047
|
68,148
|
73,153
|
78,993
|
82,100
|
80,333
|
82,491
|
86,135
|
91,313
|
91,445
|
96,856
|
103,145
|
95,538
|
98,632
|
91,370
|
90,882
|
90,176
|
|
買掛金
|
-
|
2,898
|
2,700
|
3,176
|
2,481
|
2,410
|
2,777
|
3,551
|
2,953
|
2,925
|
3,602
|
4,236
|
4,331
|
4,027
|
3,605
|
4,003
|
3,686
|
3,473
|
3,143
|
3,119
|
3,245
|
2,424
|
2,718
|
3,558
|
3,675
|
4,249
|
3,951
|
4,109
|
4,504
|
4,970
|
4,999
|
5,078
|
4,364
|
4,360
|
4,688
|
5,518
|
5,466
|
4,728
|
5,266
|
6,348
|
4,689
|
5,096
|
5,050
|
|
短期借入金
|
-
|
390
|
404
|
395
|
383
|
343
|
340
|
368
|
359
|
383
|
398
|
404
|
391
|
383
|
396
|
381
|
373
|
367
|
354
|
367
|
358
|
363
|
372
|
380
|
389
|
394
|
389
|
391
|
410
|
414
|
413
|
412
|
731
|
956
|
1,371
|
1,355
|
1,261
|
7,299
|
6,609
|
4,000
|
4,000
|
7,000
|
3,300
|
|
一年内返済予定の長期借入金
|
-
|
56
|
56
|
61
|
56
|
56
|
56
|
61
|
56
|
56
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
56
|
61
|
56
|
52
|
37
|
28
|
9
|
-
|
-
|
-
|
-
|
277
|
285
|
291
|
285
|
655
|
721
|
781
|
841
|
841
|
835
|
901
|
895
|
895
|
895
|
|
流動負債合計
|
-
|
6,753
|
7,144
|
7,714
|
7,471
|
6,267
|
6,159
|
7,496
|
7,000
|
6,636
|
8,319
|
9,055
|
10,047
|
8,753
|
8,746
|
8,522
|
9,442
|
8,510
|
7,890
|
7,480
|
7,928
|
6,481
|
6,731
|
7,245
|
7,956
|
8,850
|
8,800
|
8,749
|
9,889
|
10,316
|
10,817
|
11,046
|
11,292
|
10,661
|
12,029
|
12,546
|
13,423
|
19,151
|
18,674
|
16,483
|
14,241
|
17,540
|
13,799
|
|
長期借入金
|
-
|
293
|
265
|
250
|
236
|
222
|
208
|
194
|
179
|
165
|
151
|
137
|
123
|
108
|
94
|
80
|
66
|
52
|
37
|
23
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,746
|
1,619
|
1,547
|
1,476
|
3,608
|
4,000
|
4,361
|
4,722
|
4,513
|
4,304
|
4,635
|
4,426
|
4,187
|
3,978
|
|
固定負債合計
|
-
|
932
|
834
|
808
|
788
|
744
|
710
|
683
|
669
|
703
|
695
|
694
|
752
|
742
|
745
|
736
|
699
|
1,191
|
1,130
|
1,116
|
1,190
|
1,166
|
1,212
|
1,255
|
1,254
|
1,252
|
1,141
|
1,166
|
1,486
|
3,340
|
3,227
|
3,232
|
3,179
|
5,330
|
5,730
|
6,147
|
6,415
|
6,306
|
5,887
|
6,196
|
5,932
|
5,605
|
5,393
|
|
総負債
|
-
|
7,686
|
7,978
|
8,522
|
8,259
|
7,012
|
6,870
|
8,180
|
7,670
|
7,339
|
9,014
|
9,749
|
10,800
|
9,496
|
9,492
|
9,258
|
10,141
|
9,701
|
9,020
|
8,597
|
9,118
|
7,647
|
7,943
|
8,501
|
9,210
|
10,102
|
9,942
|
9,916
|
11,376
|
13,657
|
14,045
|
14,278
|
14,472
|
15,991
|
17,759
|
18,694
|
19,839
|
25,458
|
24,562
|
22,680
|
20,173
|
23,146
|
19,193
|
|
資本金及び資本剰余金
|
-
|
12,421
|
12,421
|
12,421
|
12,421
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
14,384
|
13,685
|
13,804
|
13,804
|
|
利益剰余金
|
-
|
21,367
|
23,024
|
24,311
|
24,726
|
24,891
|
25,934
|
27,186
|
28,677
|
29,370
|
30,837
|
32,399
|
33,423
|
33,829
|
35,206
|
36,109
|
35,962
|
35,451
|
36,212
|
37,292
|
37,829
|
36,212
|
36,653
|
37,755
|
38,787
|
38,575
|
39,716
|
40,501
|
41,461
|
41,476
|
42,941
|
44,391
|
45,582
|
44,939
|
46,856
|
47,983
|
49,281
|
47,522
|
48,240
|
50,068
|
49,813
|
48,178
|
49,748
|
|
株主資本
|
29,960
|
37,997
|
39,374
|
40,383
|
39,296
|
39,279
|
39,836
|
43,971
|
44,692
|
45,607
|
47,587
|
49,479
|
49,283
|
49,928
|
51,001
|
51,160
|
51,329
|
49,547
|
49,739
|
51,710
|
51,519
|
49,729
|
50,248
|
51,501
|
54,731
|
54,866
|
56,105
|
58,231
|
61,776
|
65,336
|
68,055
|
66,055
|
68,019
|
70,144
|
73,554
|
72,751
|
77,016
|
77,686
|
70,975
|
75,952
|
71,196
|
67,736
|
70,983
|