イリソ電子工業【6908】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 11,089 11,890 13,315 13,051 14,079 14,024 15,504 15,242 14,710 15,825 16,895 17,352 15,570 14,913 14,951 15,456 12,959 12,933 12,769 13,819 12,902 12,571 12,831 14,260 13,345 13,059 12,939 14,066 16,029 17,408 16,237 18,640 20,419 21,639 23,621 26,692 31,295 27,221 26,347 24,314 24,366 22,482
売掛金 - 9,728 9,527 9,275 9,092 8,530 8,961 10,153 9,620 9,925 10,710 11,078 10,588 10,830 11,101 10,529 10,382 10,257 9,724 10,202 10,104 7,573 9,610 10,682 11,177 11,696 11,540 11,785 12,889 13,190 14,311 14,323 13,956 14,070 16,474 14,297 15,010 14,396 13,360 14,456 12,789 14,130 14,591
商品及び製品 - 3,884 3,971 4,099 3,882 3,321 3,166 3,861 4,103 4,026 4,169 4,441 4,411 4,545 5,059 5,469 5,056 4,971 4,595 4,813 4,579 5,120 4,395 4,514 5,069 5,876 6,734 6,845 7,951 8,700 8,925 8,824 8,362 8,730 8,186 8,551 8,215 8,483 7,488 8,427 8,935 8,147 8,276
流動資産合計 - 27,492 28,109 29,306 28,439 28,320 28,688 32,274 31,828 31,697 34,209 36,290 36,421 34,896 35,215 35,123 35,103 32,290 31,277 31,996 32,395 29,258 30,137 32,378 35,209 35,752 36,146 36,934 40,436 44,187 46,476 45,044 46,194 48,614 51,957 52,364 56,093 60,523 54,677 56,291 52,209 52,752 51,455
有形固定資産 - 17,189 18,306 18,759 18,353 17,261 17,332 19,173 19,583 20,292 21,405 21,841 22,018 22,464 23,157 23,193 24,225 25,272 25,735 26,444 26,211 26,035 25,925 25,530 26,512 26,897 27,196 28,431 29,380 31,013 31,731 30,783 32,111 33,017 34,202 33,959 35,330 37,256 35,682 37,458 34,033 33,424 33,837
投資有価証券 - 294 278 201 159 140 127 153 169 166 168 176 663 665 677 615 628 605 615 632 595 605 602 613 632 627 627 617 617 613 611 626 130 151 210 205 239 255 231 274 276 285 343
固定資産合計 - 18,191 19,243 19,598 19,116 17,971 18,018 19,877 20,534 21,250 22,392 22,939 23,661 24,528 25,278 25,295 26,368 26,959 27,482 28,311 28,242 28,119 28,055 27,625 28,732 29,216 29,901 31,214 32,716 34,806 35,624 35,289 36,297 37,521 39,356 39,081 40,762 42,621 40,860 42,340 39,161 38,130 38,721
総資産 - 45,684 47,353 48,905 47,556 46,291 46,707 52,151 52,363 52,947 56,602 59,229 60,083 59,424 60,494 60,419 61,471 59,249 58,760 60,308 60,638 57,377 58,192 60,003 63,941 64,969 66,047 68,148 73,153 78,993 82,100 80,333 82,491 86,135 91,313 91,445 96,856 103,145 95,538 98,632 91,370 90,882 90,176
買掛金 - 2,898 2,700 3,176 2,481 2,410 2,777 3,551 2,953 2,925 3,602 4,236 4,331 4,027 3,605 4,003 3,686 3,473 3,143 3,119 3,245 2,424 2,718 3,558 3,675 4,249 3,951 4,109 4,504 4,970 4,999 5,078 4,364 4,360 4,688 5,518 5,466 4,728 5,266 6,348 4,689 5,096 5,050
短期借入金 - 390 404 395 383 343 340 368 359 383 398 404 391 383 396 381 373 367 354 367 358 363 372 380 389 394 389 391 410 414 413 412 731 956 1,371 1,355 1,261 7,299 6,609 4,000 4,000 7,000 3,300
一年内返済予定の長期借入金 - 56 56 61 56 56 56 61 56 56 61 61 61 61 61 61 61 61 56 61 56 52 37 28 9 - - - - 277 285 291 285 655 721 781 841 841 835 901 895 895 895
流動負債合計 - 6,753 7,144 7,714 7,471 6,267 6,159 7,496 7,000 6,636 8,319 9,055 10,047 8,753 8,746 8,522 9,442 8,510 7,890 7,480 7,928 6,481 6,731 7,245 7,956 8,850 8,800 8,749 9,889 10,316 10,817 11,046 11,292 10,661 12,029 12,546 13,423 19,151 18,674 16,483 14,241 17,540 13,799
長期借入金 - 293 265 250 236 222 208 194 179 165 151 137 123 108 94 80 66 52 37 23 9 - - - - - - - - 1,746 1,619 1,547 1,476 3,608 4,000 4,361 4,722 4,513 4,304 4,635 4,426 4,187 3,978
固定負債合計 - 932 834 808 788 744 710 683 669 703 695 694 752 742 745 736 699 1,191 1,130 1,116 1,190 1,166 1,212 1,255 1,254 1,252 1,141 1,166 1,486 3,340 3,227 3,232 3,179 5,330 5,730 6,147 6,415 6,306 5,887 6,196 5,932 5,605 5,393
総負債 - 7,686 7,978 8,522 8,259 7,012 6,870 8,180 7,670 7,339 9,014 9,749 10,800 9,496 9,492 9,258 10,141 9,701 9,020 8,597 9,118 7,647 7,943 8,501 9,210 10,102 9,942 9,916 11,376 13,657 14,045 14,278 14,472 15,991 17,759 18,694 19,839 25,458 24,562 22,680 20,173 23,146 19,193
資本金及び資本剰余金 - 12,421 12,421 12,421 12,421 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 14,384 13,685 13,804 13,804
利益剰余金 - 21,367 23,024 24,311 24,726 24,891 25,934 27,186 28,677 29,370 30,837 32,399 33,423 33,829 35,206 36,109 35,962 35,451 36,212 37,292 37,829 36,212 36,653 37,755 38,787 38,575 39,716 40,501 41,461 41,476 42,941 44,391 45,582 44,939 46,856 47,983 49,281 47,522 48,240 50,068 49,813 48,178 49,748
株主資本 29,960 37,997 39,374 40,383 39,296 39,279 39,836 43,971 44,692 45,607 47,587 49,479 49,283 49,928 51,001 51,160 51,329 49,547 49,739 51,710 51,519 49,729 50,248 51,501 54,731 54,866 56,105 58,231 61,776 65,336 68,055 66,055 68,019 70,144 73,554 72,751 77,016 77,686 70,975 75,952 71,196 67,736 70,983