|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,436
|
8,641
|
8,186
|
8,688
|
9,029
|
8,635
|
8,318
|
8,595
|
8,533
|
8,481
|
8,199
|
8,501
|
7,878
|
7,776
|
7,344
|
7,738
|
7,408
|
7,248
|
6,989
|
7,600
|
7,738
|
7,176
|
6,576
|
6,128
|
6,688
|
6,734
|
6,264
|
6,013
|
5,655
|
5,397
|
4,975
|
5,275
|
4,200
|
4,404
|
3,103
|
3,692
|
3,711
|
4,019
|
3,755
|
3,029
|
3,053
|
3,361
|
|
有価証券
|
-
|
1,153
|
852
|
852
|
752
|
299
|
999
|
999
|
999
|
899
|
899
|
899
|
899
|
999
|
899
|
799
|
799
|
599
|
800
|
400
|
399
|
99
|
-
|
-
|
-
|
300
|
300
|
300
|
300
|
300
|
300
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
12,212
|
11,162
|
14,874
|
9,336
|
7,410
|
10,263
|
14,156
|
13,669
|
8,430
|
7,212
|
7,367
|
6,574
|
6,711
|
6,197
|
6,773
|
6,729
|
4,542
|
4,402
|
2,609
|
2,831
|
4,760
|
3,663
|
5,362
|
4,139
|
4,124
|
6,013
|
6,901
|
5,594
|
5,255
|
5,281
|
4,174
|
-
|
4,238
|
4,192
|
4,449
|
-
|
4,439
|
5,309
|
4,812
|
-
|
4,185
|
4,900
|
|
商品及び製品
|
-
|
385
|
311
|
428
|
357
|
255
|
262
|
833
|
217
|
231
|
83
|
119
|
91
|
147
|
81
|
158
|
62
|
59
|
111
|
67
|
78
|
70
|
65
|
30
|
34
|
42
|
27
|
41
|
37
|
35
|
3
|
6
|
0
|
25
|
1
|
72
|
11
|
32
|
3
|
27
|
19
|
1
|
2
|
|
流動資産合計
|
-
|
24,663
|
23,043
|
25,780
|
20,428
|
18,161
|
22,251
|
25,799
|
25,069
|
19,347
|
18,111
|
18,328
|
17,910
|
17,244
|
16,547
|
16,789
|
17,060
|
13,973
|
13,858
|
11,250
|
12,240
|
14,141
|
12,133
|
13,211
|
11,711
|
12,805
|
14,885
|
15,837
|
13,868
|
13,444
|
13,810
|
12,408
|
12,725
|
11,537
|
11,183
|
11,210
|
10,587
|
11,082
|
12,570
|
12,240
|
10,744
|
10,502
|
11,167
|
|
有形固定資産
|
-
|
7,459
|
7,312
|
7,634
|
7,509
|
7,352
|
3,781
|
3,660
|
3,712
|
3,627
|
3,649
|
3,687
|
3,741
|
3,843
|
3,863
|
3,466
|
3,506
|
3,552
|
1,720
|
1,804
|
1,756
|
2,014
|
1,999
|
1,745
|
1,831
|
1,964
|
2,292
|
2,683
|
2,866
|
2,848
|
2,646
|
2,610
|
2,586
|
2,563
|
2,971
|
2,985
|
2,069
|
1,987
|
2,157
|
2,190
|
1,968
|
2,089
|
2,259
|
|
投資有価証券
|
-
|
989
|
1,033
|
996
|
1,162
|
1,149
|
1,205
|
1,300
|
1,244
|
1,351
|
1,326
|
1,363
|
1,240
|
1,249
|
1,237
|
1,131
|
1,131
|
1,127
|
911
|
951
|
638
|
646
|
632
|
623
|
1,650
|
1,360
|
1,364
|
1,366
|
1,380
|
1,300
|
1,283
|
1,339
|
1,371
|
1,935
|
1,961
|
2,222
|
1,849
|
1,863
|
1,794
|
1,864
|
2,355
|
2,367
|
2,499
|
|
固定資産合計
|
-
|
9,077
|
9,173
|
9,468
|
9,506
|
9,333
|
5,850
|
5,822
|
5,832
|
5,845
|
5,847
|
5,914
|
5,852
|
5,961
|
5,964
|
5,451
|
5,499
|
5,499
|
3,447
|
3,520
|
3,151
|
3,404
|
3,378
|
3,096
|
4,202
|
4,042
|
4,411
|
4,785
|
4,983
|
4,887
|
4,673
|
4,690
|
4,700
|
5,263
|
5,713
|
5,874
|
4,597
|
4,697
|
4,711
|
4,829
|
5,614
|
5,530
|
5,835
|
|
総資産
|
-
|
33,740
|
32,216
|
35,248
|
29,934
|
27,494
|
28,101
|
31,621
|
30,901
|
25,192
|
23,957
|
24,241
|
23,761
|
23,205
|
22,511
|
22,240
|
22,559
|
19,472
|
17,306
|
14,770
|
15,391
|
17,545
|
15,511
|
16,306
|
15,913
|
16,847
|
19,296
|
20,622
|
18,851
|
18,331
|
18,483
|
17,098
|
17,425
|
16,800
|
16,896
|
17,084
|
15,185
|
15,778
|
17,281
|
17,068
|
16,358
|
16,032
|
17,003
|
|
買掛金
|
-
|
9,937
|
9,574
|
12,491
|
6,949
|
5,125
|
8,980
|
12,698
|
11,795
|
6,375
|
5,323
|
5,842
|
5,226
|
5,088
|
4,735
|
5,457
|
5,404
|
2,946
|
3,125
|
1,185
|
1,949
|
3,899
|
2,473
|
3,794
|
2,772
|
3,273
|
5,244
|
6,560
|
4,880
|
4,783
|
5,174
|
3,938
|
-
|
4,096
|
3,898
|
4,819
|
-
|
4,182
|
5,528
|
4,951
|
-
|
3,903
|
4,382
|
|
短期借入金
|
-
|
50
|
50
|
50
|
35
|
33
|
30
|
30
|
-
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,045
|
940
|
887
|
1,040
|
980
|
920
|
860
|
798
|
760
|
723
|
685
|
686
|
626
|
566
|
506
|
622
|
567
|
512
|
457
|
462
|
529
|
476
|
424
|
489
|
619
|
689
|
689
|
689
|
676
|
733
|
721
|
773
|
733
|
753
|
713
|
804
|
787
|
829
|
835
|
786
|
741
|
732
|
|
流動負債合計
|
-
|
12,151
|
11,229
|
14,543
|
8,824
|
6,897
|
10,508
|
14,071
|
13,221
|
7,720
|
6,665
|
7,072
|
6,592
|
6,347
|
5,956
|
6,607
|
6,716
|
4,102
|
4,364
|
2,202
|
3,309
|
5,244
|
3,538
|
4,848
|
4,000
|
4,505
|
6,821
|
8,337
|
6,741
|
6,247
|
6,559
|
5,209
|
5,696
|
5,325
|
5,498
|
5,953
|
4,887
|
5,512
|
6,814
|
6,335
|
5,707
|
5,368
|
6,015
|
|
長期借入金
|
-
|
2,047
|
1,622
|
1,409
|
2,029
|
1,824
|
1,619
|
1,414
|
1,231
|
1,063
|
896
|
728
|
794
|
674
|
554
|
434
|
963
|
858
|
753
|
648
|
851
|
1,241
|
1,141
|
1,041
|
1,302
|
1,696
|
1,810
|
1,638
|
1,465
|
1,305
|
1,426
|
1,249
|
1,304
|
1,148
|
1,233
|
1,062
|
1,356
|
1,270
|
1,471
|
1,437
|
1,244
|
1,084
|
1,149
|
|
固定負債合計
|
-
|
2,103
|
1,685
|
1,489
|
2,232
|
2,026
|
1,830
|
1,631
|
1,402
|
1,247
|
1,087
|
929
|
959
|
849
|
740
|
618
|
1,124
|
1,027
|
930
|
838
|
1,076
|
1,473
|
1,378
|
1,287
|
1,520
|
1,922
|
2,043
|
1,879
|
1,711
|
1,557
|
1,709
|
1,530
|
1,595
|
1,448
|
1,514
|
1,341
|
1,644
|
1,561
|
1,756
|
1,730
|
1,546
|
1,387
|
1,475
|
|
総負債
|
-
|
14,255
|
12,914
|
16,033
|
11,056
|
8,924
|
12,339
|
15,703
|
14,623
|
8,967
|
7,752
|
8,001
|
7,552
|
7,197
|
6,697
|
7,225
|
7,841
|
5,130
|
5,294
|
3,040
|
4,386
|
6,718
|
4,916
|
6,135
|
5,520
|
6,428
|
8,864
|
10,216
|
8,452
|
7,804
|
8,268
|
6,739
|
7,291
|
6,774
|
7,013
|
7,295
|
6,532
|
7,073
|
8,570
|
8,066
|
7,254
|
6,756
|
7,490
|
|
資本金及び資本剰余金
|
-
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
12,341
|
|
利益剰余金
|
-
|
7,533
|
7,314
|
7,326
|
7,335
|
7,200
|
4,592
|
4,679
|
4,831
|
4,835
|
4,805
|
4,742
|
4,673
|
4,520
|
4,370
|
3,695
|
3,416
|
3,021
|
672
|
412
|
-215
|
-380
|
-610
|
-1,055
|
-916
|
-926
|
-922
|
-950
|
-997
|
-902
|
-902
|
-814
|
-1,064
|
-1,232
|
-1,432
|
-1,497
|
-2,733
|
-2,690
|
-2,621
|
-2,391
|
-2,373
|
-2,215
|
-2,085
|
|
株主資本
|
18,079
|
19,485
|
19,302
|
19,215
|
18,878
|
18,570
|
15,762
|
15,918
|
16,278
|
16,224
|
16,205
|
16,240
|
16,209
|
16,008
|
15,814
|
15,014
|
14,718
|
14,342
|
12,011
|
11,730
|
11,005
|
10,827
|
10,595
|
10,171
|
10,393
|
10,419
|
10,432
|
10,406
|
10,399
|
10,526
|
10,215
|
10,359
|
10,134
|
10,027
|
9,883
|
9,789
|
8,653
|
8,705
|
8,711
|
9,003
|
9,105
|
9,277
|
9,513
|