ジオマテック【6907】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 9,436 8,641 8,186 8,688 9,029 8,635 8,318 8,595 8,533 8,481 8,199 8,501 7,878 7,776 7,344 7,738 7,408 7,248 6,989 7,600 7,738 7,176 6,576 6,128 6,688 6,734 6,264 6,013 5,655 5,397 4,975 5,275 4,200 4,404 3,103 3,692 3,711 4,019 3,755 3,029 3,053 3,361
有価証券 - 1,153 852 852 752 299 999 999 999 899 899 899 899 999 899 799 799 599 800 400 399 99 - - - 300 300 300 300 300 300 500 500 500 - - - - - - - - -
売掛金 - 12,212 11,162 14,874 9,336 7,410 10,263 14,156 13,669 8,430 7,212 7,367 6,574 6,711 6,197 6,773 6,729 4,542 4,402 2,609 2,831 4,760 3,663 5,362 4,139 4,124 6,013 6,901 5,594 5,255 5,281 4,174 - 4,238 4,192 4,449 - 4,439 5,309 4,812 - 4,185 4,900
商品及び製品 - 385 311 428 357 255 262 833 217 231 83 119 91 147 81 158 62 59 111 67 78 70 65 30 34 42 27 41 37 35 3 6 0 25 1 72 11 32 3 27 19 1 2
流動資産合計 - 24,663 23,043 25,780 20,428 18,161 22,251 25,799 25,069 19,347 18,111 18,328 17,910 17,244 16,547 16,789 17,060 13,973 13,858 11,250 12,240 14,141 12,133 13,211 11,711 12,805 14,885 15,837 13,868 13,444 13,810 12,408 12,725 11,537 11,183 11,210 10,587 11,082 12,570 12,240 10,744 10,502 11,167
有形固定資産 - 7,459 7,312 7,634 7,509 7,352 3,781 3,660 3,712 3,627 3,649 3,687 3,741 3,843 3,863 3,466 3,506 3,552 1,720 1,804 1,756 2,014 1,999 1,745 1,831 1,964 2,292 2,683 2,866 2,848 2,646 2,610 2,586 2,563 2,971 2,985 2,069 1,987 2,157 2,190 1,968 2,089 2,259
投資有価証券 - 989 1,033 996 1,162 1,149 1,205 1,300 1,244 1,351 1,326 1,363 1,240 1,249 1,237 1,131 1,131 1,127 911 951 638 646 632 623 1,650 1,360 1,364 1,366 1,380 1,300 1,283 1,339 1,371 1,935 1,961 2,222 1,849 1,863 1,794 1,864 2,355 2,367 2,499
固定資産合計 - 9,077 9,173 9,468 9,506 9,333 5,850 5,822 5,832 5,845 5,847 5,914 5,852 5,961 5,964 5,451 5,499 5,499 3,447 3,520 3,151 3,404 3,378 3,096 4,202 4,042 4,411 4,785 4,983 4,887 4,673 4,690 4,700 5,263 5,713 5,874 4,597 4,697 4,711 4,829 5,614 5,530 5,835
総資産 - 33,740 32,216 35,248 29,934 27,494 28,101 31,621 30,901 25,192 23,957 24,241 23,761 23,205 22,511 22,240 22,559 19,472 17,306 14,770 15,391 17,545 15,511 16,306 15,913 16,847 19,296 20,622 18,851 18,331 18,483 17,098 17,425 16,800 16,896 17,084 15,185 15,778 17,281 17,068 16,358 16,032 17,003
買掛金 - 9,937 9,574 12,491 6,949 5,125 8,980 12,698 11,795 6,375 5,323 5,842 5,226 5,088 4,735 5,457 5,404 2,946 3,125 1,185 1,949 3,899 2,473 3,794 2,772 3,273 5,244 6,560 4,880 4,783 5,174 3,938 - 4,096 3,898 4,819 - 4,182 5,528 4,951 - 3,903 4,382
短期借入金 - 50 50 50 35 33 30 30 - - - - 12 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 1,045 940 887 1,040 980 920 860 798 760 723 685 686 626 566 506 622 567 512 457 462 529 476 424 489 619 689 689 689 676 733 721 773 733 753 713 804 787 829 835 786 741 732
流動負債合計 - 12,151 11,229 14,543 8,824 6,897 10,508 14,071 13,221 7,720 6,665 7,072 6,592 6,347 5,956 6,607 6,716 4,102 4,364 2,202 3,309 5,244 3,538 4,848 4,000 4,505 6,821 8,337 6,741 6,247 6,559 5,209 5,696 5,325 5,498 5,953 4,887 5,512 6,814 6,335 5,707 5,368 6,015
長期借入金 - 2,047 1,622 1,409 2,029 1,824 1,619 1,414 1,231 1,063 896 728 794 674 554 434 963 858 753 648 851 1,241 1,141 1,041 1,302 1,696 1,810 1,638 1,465 1,305 1,426 1,249 1,304 1,148 1,233 1,062 1,356 1,270 1,471 1,437 1,244 1,084 1,149
固定負債合計 - 2,103 1,685 1,489 2,232 2,026 1,830 1,631 1,402 1,247 1,087 929 959 849 740 618 1,124 1,027 930 838 1,076 1,473 1,378 1,287 1,520 1,922 2,043 1,879 1,711 1,557 1,709 1,530 1,595 1,448 1,514 1,341 1,644 1,561 1,756 1,730 1,546 1,387 1,475
総負債 - 14,255 12,914 16,033 11,056 8,924 12,339 15,703 14,623 8,967 7,752 8,001 7,552 7,197 6,697 7,225 7,841 5,130 5,294 3,040 4,386 6,718 4,916 6,135 5,520 6,428 8,864 10,216 8,452 7,804 8,268 6,739 7,291 6,774 7,013 7,295 6,532 7,073 8,570 8,066 7,254 6,756 7,490
資本金及び資本剰余金 - 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341 12,341
利益剰余金 - 7,533 7,314 7,326 7,335 7,200 4,592 4,679 4,831 4,835 4,805 4,742 4,673 4,520 4,370 3,695 3,416 3,021 672 412 -215 -380 -610 -1,055 -916 -926 -922 -950 -997 -902 -902 -814 -1,064 -1,232 -1,432 -1,497 -2,733 -2,690 -2,621 -2,391 -2,373 -2,215 -2,085
株主資本 18,079 19,485 19,302 19,215 18,878 18,570 15,762 15,918 16,278 16,224 16,205 16,240 16,209 16,008 15,814 15,014 14,718 14,342 12,011 11,730 11,005 10,827 10,595 10,171 10,393 10,419 10,432 10,406 10,399 10,526 10,215 10,359 10,134 10,027 9,883 9,789 8,653 8,705 8,711 9,003 9,105 9,277 9,513