コーセル【6905】 業績推移・財務諸表

(単位:百万円) 2014/5 2015/5 2016/5 2017/5 2018/5 2019/5 2020/5 2021/5 2022/5 2023/5 2024/5 2025/5
現金同等物 - 2,843 4,967 6,068 10,242 7,070 8,274 12,963 13,581 13,376 16,910 27,789
有価証券 - 6,897 6,083 6,750 2,200 1,200 3,300 5,300 1,800 - - 300
現金 + 有価証券 - 9,740 11,050 12,818 12,442 8,270 11,574 18,263 15,381 13,376 16,910 28,089
売掛金 - 7,271 6,663 8,036 9,188 7,208 7,333 8,470 9,172 12,158 9,786 5,665
商品及び製品 - 727 762 739 1,087 1,842 1,314 1,643 1,576 1,942 3,045 3,082
流動資産合計 - 20,076 20,883 24,225 26,371 21,065 23,729 32,380 33,331 36,215 41,161 47,761
有形固定資産 - 3,853 3,745 3,860 5,229 7,207 7,067 6,838 7,217 7,046 7,566 7,269
投資有価証券 - 16,001 14,583 13,289 13,230 11,626 8,209 3,013 3,265 3,687 3,741 3,355
固定資産合計 - 20,026 18,686 17,423 18,833 23,230 18,562 12,126 12,391 12,453 13,236 12,237
総資産 - 40,103 39,569 41,649 45,204 44,296 42,292 44,506 45,722 48,668 54,397 59,998
短期借入金 - - - - - 263 - - 64 13 - -
流動負債合計 - 2,870 2,879 3,713 4,729 3,411 3,283 4,406 3,858 5,407 6,008 2,831
固定負債合計 - 346 277 247 433 766 737 745 925 947 1,131 1,331
総負債 - 3,217 3,156 3,961 5,162 4,178 4,020 5,152 4,783 6,354 7,140 4,162
資本金及び資本剰余金 - 4,343 4,343 4,343 4,343 4,335 4,335 4,335 4,335 4,335 4,343 13,199
利益剰余金 - 34,216 32,630 34,534 36,644 37,589 35,560 35,869 37,078 39,286 42,997 40,877
株主資本 36,804 36,886 36,413 37,687 40,042 40,118 38,271 39,354 40,939 42,313 47,257 55,836
有利子負債合計 - - - - - 263 - - 64 13 - -
純有利子負債 - - - - - -8,006 - - -15,316 -13,363 - -
DEレシオ(%) - - - - - 0.66 - - 0.16 0.03 - -