原田工業【6904】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,921 5,525 4,612 5,215 4,549 4,204 4,870 6,344 5,690 5,736 7,446 7,616 7,236 6,934 6,409 6,889 6,816 5,391 4,828 5,881 6,189 3,580 4,458 4,661 5,379 5,253 4,885 3,748 4,283 5,535 5,786 5,971 4,718 5,745 5,231 5,142 5,405 5,381 5,906 6,449 6,161 7,613
売掛金 - 7,881 8,573 8,271 8,390 8,330 8,189 7,953 8,485 8,640 8,473 8,013 8,039 7,840 7,811 8,261 7,962 7,928 7,619 7,730 6,693 5,192 5,239 7,106 7,360 6,988 5,832 6,344 6,701 6,874 7,510 8,354 7,865 7,726 8,387 8,919 7,953 7,893 8,145 7,696 7,650 7,122 6,907
商品及び製品 - 5,476 5,574 5,390 5,381 5,222 4,747 4,835 4,693 4,699 4,712 5,437 5,021 4,855 5,096 5,370 5,183 5,063 4,951 5,461 5,751 5,887 5,826 5,559 5,550 6,424 6,761 6,658 7,663 7,901 7,926 8,292 7,466 6,702 6,031 6,268 6,059 5,930 6,256 6,122 6,108 5,336 4,850
流動資産合計 - 26,613 26,243 24,708 25,765 24,516 23,058 23,490 26,245 25,658 25,657 27,724 27,840 25,536 25,526 26,388 26,925 26,538 23,872 24,253 24,884 23,610 21,242 22,924 23,456 25,515 24,884 26,222 26,378 27,110 29,954 31,685 29,709 27,460 28,200 29,179 27,393 27,281 28,349 27,620 28,809 26,185 26,892
有形固定資産 - 5,043 5,524 5,415 5,455 5,219 4,883 4,832 4,954 4,988 4,980 4,994 5,071 4,855 5,076 5,178 5,271 5,875 5,831 6,594 6,656 6,562 6,538 6,391 6,188 6,442 6,353 6,255 6,330 6,530 6,896 7,003 6,882 6,384 6,692 7,018 6,381 6,522 6,693 6,004 6,340 5,921 5,651
投資有価証券 - 103 - - 71 - - - 100 - - - 97 - - - 80 - - - 56 - - - 81 - - - 96 - - - 112 - - - 184 - - - 244 - -
固定資産合計 - 7,447 8,040 7,827 7,733 7,417 6,627 6,563 6,789 6,738 6,674 6,692 6,594 7,539 7,846 8,012 8,312 8,836 8,716 9,432 9,554 9,630 9,831 9,520 9,339 9,569 9,471 9,434 9,565 9,954 10,288 10,514 10,423 10,051 10,308 10,716 10,205 10,501 10,680 9,426 10,124 9,602 9,365
総資産 - 34,060 34,283 32,535 33,497 31,934 29,685 30,052 33,034 32,396 32,331 34,416 34,434 33,075 33,372 34,401 35,236 35,374 32,587 33,684 34,438 33,240 31,073 32,444 32,795 35,085 34,355 35,656 35,943 37,064 40,242 42,199 40,132 37,511 38,508 39,895 37,598 37,781 39,029 37,046 38,932 35,788 36,258
買掛金 - 4,104 4,906 3,148 3,916 3,446 3,286 3,177 3,272 2,943 3,176 3,880 3,242 3,769 3,401 3,580 3,749 3,332 2,743 2,811 3,169 2,352 2,350 2,768 3,337 3,411 2,074 2,561 2,826 2,026 2,883 3,114 3,043 2,403 2,592 3,088 2,785 2,122 2,575 2,131 3,393 1,665 2,423
短期借入金 - 9,501 8,736 8,735 8,085 7,957 7,270 8,126 8,110 8,208 9,464 10,794 10,420 10,231 10,543 10,853 11,424 11,777 10,950 11,386 11,462 12,167 12,334 12,723 12,512 13,853 14,868 15,596 16,089 17,654 19,194 19,596 19,219 16,506 15,619 14,301 14,866 16,160 15,520 17,166 16,534 16,405 16,173
一年内返済予定の長期借入金 - 725 725 725 725 725 2,725 2,725 2,725 2,445 445 165 112 602 530 520 500 500 1,000 1,000 1,000 1,000 21 31 28 44 47 - - 500 500 500 500 - - - - - - - - - -
流動負債合計 - 16,329 16,308 14,954 15,640 14,898 15,799 16,628 17,986 17,642 16,868 18,569 18,628 18,575 18,445 18,815 19,927 19,673 17,872 18,520 18,866 18,408 17,038 18,387 19,315 20,792 20,153 22,057 23,143 24,549 26,914 27,755 27,408 23,523 22,503 22,494 23,721 23,144 22,620 22,795 23,832 21,231 21,653
長期借入金 - 3,563 4,200 3,910 3,838 3,548 1,475 1,185 1,112 1,102 1,530 1,520 1,500 1,000 1,000 1,000 1,000 1,000 500 500 500 500 676 663 662 659 656 500 500 - - - - - - - - - - - - - -
固定負債合計 - 4,186 4,814 4,499 4,490 4,172 2,094 1,920 1,896 1,847 2,273 2,244 2,166 1,528 1,501 1,492 1,506 1,714 1,176 1,759 1,845 1,780 1,943 1,878 1,891 1,894 1,879 1,684 1,594 1,145 1,211 1,293 1,557 1,582 1,668 1,924 1,963 1,968 1,946 1,637 1,718 1,585 1,504
総負債 - 20,514 21,121 19,454 20,130 19,071 17,894 18,549 19,883 19,489 19,141 20,814 20,794 20,103 19,946 20,307 21,433 21,387 19,048 20,279 20,711 20,189 18,982 20,265 21,207 22,686 22,032 23,742 24,737 25,695 28,125 29,048 28,965 25,105 24,171 24,418 25,685 25,113 24,567 24,433 25,551 22,816 23,158
資本金及び資本剰余金 - 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879 3,879
利益剰余金 - 8,722 8,093 8,415 8,465 8,503 8,701 9,216 8,905 9,224 9,503 9,719 9,455 9,494 9,779 10,067 10,175 10,142 10,147 10,218 10,212 9,713 8,797 8,910 8,756 8,653 8,600 8,376 7,595 7,441 7,068 6,455 5,955 7,877 8,402 8,801 6,732 6,741 7,024 7,373 6,572 7,085 7,714
株主資本 12,281 13,546 13,162 13,081 13,368 12,863 11,791 11,504 13,151 12,907 13,189 13,603 13,640 12,972 13,425 14,094 13,803 13,986 13,539 13,405 13,726 13,051 12,092 12,179 11,588 12,399 12,323 11,914 11,205 11,369 12,117 13,151 11,167 12,406 14,336 15,477 11,913 12,668 14,462 12,613 13,381 12,971 13,100