|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,921
|
5,525
|
4,612
|
5,215
|
4,549
|
4,204
|
4,870
|
6,344
|
5,690
|
5,736
|
7,446
|
7,616
|
7,236
|
6,934
|
6,409
|
6,889
|
6,816
|
5,391
|
4,828
|
5,881
|
6,189
|
3,580
|
4,458
|
4,661
|
5,379
|
5,253
|
4,885
|
3,748
|
4,283
|
5,535
|
5,786
|
5,971
|
4,718
|
5,745
|
5,231
|
5,142
|
5,405
|
5,381
|
5,906
|
6,449
|
6,161
|
7,613
|
|
売掛金
|
-
|
7,881
|
8,573
|
8,271
|
8,390
|
8,330
|
8,189
|
7,953
|
8,485
|
8,640
|
8,473
|
8,013
|
8,039
|
7,840
|
7,811
|
8,261
|
7,962
|
7,928
|
7,619
|
7,730
|
6,693
|
5,192
|
5,239
|
7,106
|
7,360
|
6,988
|
5,832
|
6,344
|
6,701
|
6,874
|
7,510
|
8,354
|
7,865
|
7,726
|
8,387
|
8,919
|
7,953
|
7,893
|
8,145
|
7,696
|
7,650
|
7,122
|
6,907
|
|
商品及び製品
|
-
|
5,476
|
5,574
|
5,390
|
5,381
|
5,222
|
4,747
|
4,835
|
4,693
|
4,699
|
4,712
|
5,437
|
5,021
|
4,855
|
5,096
|
5,370
|
5,183
|
5,063
|
4,951
|
5,461
|
5,751
|
5,887
|
5,826
|
5,559
|
5,550
|
6,424
|
6,761
|
6,658
|
7,663
|
7,901
|
7,926
|
8,292
|
7,466
|
6,702
|
6,031
|
6,268
|
6,059
|
5,930
|
6,256
|
6,122
|
6,108
|
5,336
|
4,850
|
|
流動資産合計
|
-
|
26,613
|
26,243
|
24,708
|
25,765
|
24,516
|
23,058
|
23,490
|
26,245
|
25,658
|
25,657
|
27,724
|
27,840
|
25,536
|
25,526
|
26,388
|
26,925
|
26,538
|
23,872
|
24,253
|
24,884
|
23,610
|
21,242
|
22,924
|
23,456
|
25,515
|
24,884
|
26,222
|
26,378
|
27,110
|
29,954
|
31,685
|
29,709
|
27,460
|
28,200
|
29,179
|
27,393
|
27,281
|
28,349
|
27,620
|
28,809
|
26,185
|
26,892
|
|
有形固定資産
|
-
|
5,043
|
5,524
|
5,415
|
5,455
|
5,219
|
4,883
|
4,832
|
4,954
|
4,988
|
4,980
|
4,994
|
5,071
|
4,855
|
5,076
|
5,178
|
5,271
|
5,875
|
5,831
|
6,594
|
6,656
|
6,562
|
6,538
|
6,391
|
6,188
|
6,442
|
6,353
|
6,255
|
6,330
|
6,530
|
6,896
|
7,003
|
6,882
|
6,384
|
6,692
|
7,018
|
6,381
|
6,522
|
6,693
|
6,004
|
6,340
|
5,921
|
5,651
|
|
投資有価証券
|
-
|
103
|
-
|
-
|
71
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
97
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
56
|
-
|
-
|
-
|
81
|
-
|
-
|
-
|
96
|
-
|
-
|
-
|
112
|
-
|
-
|
-
|
184
|
-
|
-
|
-
|
244
|
-
|
-
|
|
固定資産合計
|
-
|
7,447
|
8,040
|
7,827
|
7,733
|
7,417
|
6,627
|
6,563
|
6,789
|
6,738
|
6,674
|
6,692
|
6,594
|
7,539
|
7,846
|
8,012
|
8,312
|
8,836
|
8,716
|
9,432
|
9,554
|
9,630
|
9,831
|
9,520
|
9,339
|
9,569
|
9,471
|
9,434
|
9,565
|
9,954
|
10,288
|
10,514
|
10,423
|
10,051
|
10,308
|
10,716
|
10,205
|
10,501
|
10,680
|
9,426
|
10,124
|
9,602
|
9,365
|
|
総資産
|
-
|
34,060
|
34,283
|
32,535
|
33,497
|
31,934
|
29,685
|
30,052
|
33,034
|
32,396
|
32,331
|
34,416
|
34,434
|
33,075
|
33,372
|
34,401
|
35,236
|
35,374
|
32,587
|
33,684
|
34,438
|
33,240
|
31,073
|
32,444
|
32,795
|
35,085
|
34,355
|
35,656
|
35,943
|
37,064
|
40,242
|
42,199
|
40,132
|
37,511
|
38,508
|
39,895
|
37,598
|
37,781
|
39,029
|
37,046
|
38,932
|
35,788
|
36,258
|
|
買掛金
|
-
|
4,104
|
4,906
|
3,148
|
3,916
|
3,446
|
3,286
|
3,177
|
3,272
|
2,943
|
3,176
|
3,880
|
3,242
|
3,769
|
3,401
|
3,580
|
3,749
|
3,332
|
2,743
|
2,811
|
3,169
|
2,352
|
2,350
|
2,768
|
3,337
|
3,411
|
2,074
|
2,561
|
2,826
|
2,026
|
2,883
|
3,114
|
3,043
|
2,403
|
2,592
|
3,088
|
2,785
|
2,122
|
2,575
|
2,131
|
3,393
|
1,665
|
2,423
|
|
短期借入金
|
-
|
9,501
|
8,736
|
8,735
|
8,085
|
7,957
|
7,270
|
8,126
|
8,110
|
8,208
|
9,464
|
10,794
|
10,420
|
10,231
|
10,543
|
10,853
|
11,424
|
11,777
|
10,950
|
11,386
|
11,462
|
12,167
|
12,334
|
12,723
|
12,512
|
13,853
|
14,868
|
15,596
|
16,089
|
17,654
|
19,194
|
19,596
|
19,219
|
16,506
|
15,619
|
14,301
|
14,866
|
16,160
|
15,520
|
17,166
|
16,534
|
16,405
|
16,173
|
|
一年内返済予定の長期借入金
|
-
|
725
|
725
|
725
|
725
|
725
|
2,725
|
2,725
|
2,725
|
2,445
|
445
|
165
|
112
|
602
|
530
|
520
|
500
|
500
|
1,000
|
1,000
|
1,000
|
1,000
|
21
|
31
|
28
|
44
|
47
|
-
|
-
|
500
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
16,329
|
16,308
|
14,954
|
15,640
|
14,898
|
15,799
|
16,628
|
17,986
|
17,642
|
16,868
|
18,569
|
18,628
|
18,575
|
18,445
|
18,815
|
19,927
|
19,673
|
17,872
|
18,520
|
18,866
|
18,408
|
17,038
|
18,387
|
19,315
|
20,792
|
20,153
|
22,057
|
23,143
|
24,549
|
26,914
|
27,755
|
27,408
|
23,523
|
22,503
|
22,494
|
23,721
|
23,144
|
22,620
|
22,795
|
23,832
|
21,231
|
21,653
|
|
長期借入金
|
-
|
3,563
|
4,200
|
3,910
|
3,838
|
3,548
|
1,475
|
1,185
|
1,112
|
1,102
|
1,530
|
1,520
|
1,500
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
500
|
500
|
500
|
500
|
676
|
663
|
662
|
659
|
656
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
4,186
|
4,814
|
4,499
|
4,490
|
4,172
|
2,094
|
1,920
|
1,896
|
1,847
|
2,273
|
2,244
|
2,166
|
1,528
|
1,501
|
1,492
|
1,506
|
1,714
|
1,176
|
1,759
|
1,845
|
1,780
|
1,943
|
1,878
|
1,891
|
1,894
|
1,879
|
1,684
|
1,594
|
1,145
|
1,211
|
1,293
|
1,557
|
1,582
|
1,668
|
1,924
|
1,963
|
1,968
|
1,946
|
1,637
|
1,718
|
1,585
|
1,504
|
|
総負債
|
-
|
20,514
|
21,121
|
19,454
|
20,130
|
19,071
|
17,894
|
18,549
|
19,883
|
19,489
|
19,141
|
20,814
|
20,794
|
20,103
|
19,946
|
20,307
|
21,433
|
21,387
|
19,048
|
20,279
|
20,711
|
20,189
|
18,982
|
20,265
|
21,207
|
22,686
|
22,032
|
23,742
|
24,737
|
25,695
|
28,125
|
29,048
|
28,965
|
25,105
|
24,171
|
24,418
|
25,685
|
25,113
|
24,567
|
24,433
|
25,551
|
22,816
|
23,158
|
|
資本金及び資本剰余金
|
-
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
3,879
|
|
利益剰余金
|
-
|
8,722
|
8,093
|
8,415
|
8,465
|
8,503
|
8,701
|
9,216
|
8,905
|
9,224
|
9,503
|
9,719
|
9,455
|
9,494
|
9,779
|
10,067
|
10,175
|
10,142
|
10,147
|
10,218
|
10,212
|
9,713
|
8,797
|
8,910
|
8,756
|
8,653
|
8,600
|
8,376
|
7,595
|
7,441
|
7,068
|
6,455
|
5,955
|
7,877
|
8,402
|
8,801
|
6,732
|
6,741
|
7,024
|
7,373
|
6,572
|
7,085
|
7,714
|
|
株主資本
|
12,281
|
13,546
|
13,162
|
13,081
|
13,368
|
12,863
|
11,791
|
11,504
|
13,151
|
12,907
|
13,189
|
13,603
|
13,640
|
12,972
|
13,425
|
14,094
|
13,803
|
13,986
|
13,539
|
13,405
|
13,726
|
13,051
|
12,092
|
12,179
|
11,588
|
12,399
|
12,323
|
11,914
|
11,205
|
11,369
|
12,117
|
13,151
|
11,167
|
12,406
|
14,336
|
15,477
|
11,913
|
12,668
|
14,462
|
12,613
|
13,381
|
12,971
|
13,100
|