|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
826
|
537
|
1,343
|
996
|
960
|
397
|
1,436
|
1,124
|
1,305
|
1,695
|
1,453
|
1,440
|
1,308
|
1,215
|
1,164
|
1,350
|
1,135
|
532
|
987
|
682
|
713
|
552
|
1,023
|
1,157
|
1,708
|
1,700
|
2,167
|
1,451
|
1,604
|
1,599
|
1,873
|
1,169
|
1,067
|
1,764
|
1,545
|
1,579
|
1,904
|
997
|
1,518
|
769
|
869
|
672
|
|
売掛金
|
-
|
5,770
|
5,468
|
5,056
|
5,552
|
5,526
|
5,266
|
4,808
|
5,833
|
5,554
|
5,475
|
6,022
|
6,865
|
6,463
|
6,090
|
5,878
|
5,925
|
5,892
|
5,646
|
5,339
|
5,773
|
4,910
|
4,576
|
5,034
|
5,924
|
5,744
|
5,407
|
5,408
|
-
|
5,023
|
5,392
|
5,665
|
-
|
5,256
|
5,464
|
5,690
|
-
|
5,124
|
4,655
|
4,426
|
-
|
4,555
|
4,499
|
|
商品及び製品
|
-
|
2,259
|
2,388
|
2,346
|
2,092
|
2,143
|
2,054
|
2,375
|
1,825
|
1,928
|
1,816
|
2,203
|
1,799
|
1,651
|
1,726
|
2,164
|
1,920
|
2,010
|
1,938
|
2,061
|
1,825
|
1,768
|
2,016
|
1,292
|
1,120
|
1,344
|
1,359
|
1,452
|
1,383
|
1,680
|
1,823
|
2,297
|
1,739
|
1,755
|
1,827
|
2,093
|
1,806
|
1,861
|
2,410
|
2,627
|
2,169
|
1,961
|
1,907
|
|
流動資産合計
|
-
|
12,171
|
11,554
|
11,626
|
11,643
|
11,627
|
10,661
|
11,599
|
11,955
|
12,001
|
12,064
|
12,787
|
13,467
|
12,309
|
11,832
|
12,067
|
12,296
|
12,073
|
11,307
|
11,751
|
11,586
|
10,726
|
10,576
|
10,660
|
11,494
|
11,990
|
11,775
|
12,503
|
12,066
|
12,367
|
12,988
|
14,270
|
13,898
|
12,832
|
13,930
|
14,133
|
14,052
|
13,556
|
12,832
|
13,638
|
13,065
|
12,384
|
12,396
|
|
有形固定資産
|
-
|
3,553
|
3,755
|
3,602
|
3,582
|
3,533
|
3,526
|
3,614
|
3,696
|
3,625
|
3,613
|
3,564
|
3,660
|
3,620
|
3,647
|
3,692
|
3,783
|
3,806
|
3,792
|
3,829
|
3,913
|
3,781
|
3,789
|
3,705
|
3,698
|
3,631
|
3,569
|
3,620
|
3,642
|
3,559
|
3,486
|
3,409
|
3,477
|
3,444
|
3,428
|
3,539
|
4,009
|
4,078
|
4,056
|
4,221
|
4,828
|
4,756
|
4,916
|
|
投資有価証券
|
-
|
4,346
|
3,899
|
4,308
|
3,419
|
2,860
|
3,213
|
3,795
|
3,762
|
3,479
|
3,775
|
4,358
|
4,105
|
3,662
|
3,868
|
3,236
|
3,249
|
3,040
|
3,047
|
3,385
|
2,516
|
2,859
|
2,569
|
2,997
|
3,449
|
3,685
|
3,595
|
3,358
|
3,597
|
3,398
|
3,231
|
3,116
|
3,604
|
4,451
|
5,161
|
4,495
|
5,789
|
5,262
|
4,621
|
4,714
|
4,116
|
4,268
|
4,685
|
|
固定資産合計
|
-
|
8,098
|
7,839
|
8,094
|
7,309
|
6,853
|
7,067
|
7,583
|
7,632
|
7,273
|
7,551
|
8,090
|
7,928
|
7,588
|
7,713
|
7,329
|
7,311
|
7,254
|
7,200
|
7,494
|
7,010
|
7,153
|
6,941
|
7,208
|
7,543
|
7,727
|
7,559
|
7,375
|
7,631
|
7,339
|
7,119
|
6,966
|
7,562
|
8,429
|
9,212
|
8,796
|
12,678
|
12,239
|
11,593
|
11,899
|
12,055
|
12,141
|
12,716
|
|
総資産
|
-
|
20,270
|
19,393
|
19,720
|
18,952
|
18,480
|
17,728
|
19,183
|
19,588
|
19,274
|
19,616
|
20,878
|
21,396
|
19,898
|
19,546
|
19,397
|
19,608
|
19,328
|
18,508
|
19,245
|
18,597
|
17,880
|
17,518
|
17,869
|
19,037
|
19,718
|
19,334
|
19,879
|
19,698
|
19,707
|
20,107
|
21,237
|
21,461
|
21,262
|
23,143
|
22,930
|
26,731
|
25,795
|
24,425
|
25,537
|
25,120
|
24,526
|
25,112
|
|
買掛金
|
-
|
5,521
|
5,180
|
5,702
|
5,165
|
5,092
|
4,455
|
5,381
|
5,378
|
5,343
|
5,951
|
6,483
|
6,207
|
5,719
|
5,186
|
5,415
|
5,873
|
5,427
|
4,260
|
4,811
|
4,330
|
3,540
|
3,747
|
3,695
|
3,480
|
4,186
|
4,157
|
5,052
|
4,031
|
3,786
|
4,256
|
5,384
|
4,907
|
3,764
|
3,987
|
4,720
|
4,111
|
4,036
|
2,991
|
4,092
|
1,672
|
1,315
|
1,233
|
|
短期借入金
|
-
|
1,010
|
1,148
|
1,192
|
634
|
792
|
776
|
761
|
608
|
880
|
806
|
854
|
1,388
|
1,226
|
1,411
|
1,488
|
935
|
1,318
|
1,975
|
2,130
|
2,155
|
2,737
|
2,759
|
3,070
|
3,102
|
2,437
|
2,650
|
2,610
|
2,827
|
2,903
|
3,337
|
3,635
|
3,210
|
2,718
|
3,831
|
3,340
|
3,800
|
3,010
|
4,420
|
4,840
|
4,366
|
4,147
|
4,889
|
|
一年内返済予定の長期借入金
|
-
|
87
|
-
|
-
|
79
|
-
|
-
|
-
|
76
|
-
|
-
|
-
|
81
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
8,772
|
8,404
|
8,432
|
8,182
|
8,198
|
7,118
|
7,925
|
8,157
|
8,673
|
8,816
|
9,268
|
9,856
|
9,324
|
8,482
|
8,679
|
8,823
|
9,010
|
8,045
|
8,646
|
8,369
|
8,079
|
7,912
|
8,044
|
8,140
|
8,544
|
8,266
|
9,008
|
8,451
|
8,645
|
9,051
|
10,348
|
9,813
|
8,622
|
9,499
|
9,845
|
10,229
|
9,814
|
9,084
|
10,446
|
9,586
|
9,128
|
9,411
|
|
長期借入金
|
-
|
282
|
235
|
195
|
178
|
151
|
121
|
103
|
95
|
77
|
58
|
40
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
543
|
830
|
|
固定負債合計
|
-
|
3,148
|
2,934
|
2,981
|
3,483
|
3,454
|
3,412
|
3,457
|
3,317
|
2,552
|
2,551
|
2,733
|
2,754
|
2,105
|
2,100
|
2,092
|
2,127
|
2,019
|
1,935
|
1,885
|
2,081
|
2,033
|
1,974
|
1,926
|
1,291
|
1,311
|
1,220
|
1,178
|
1,130
|
1,036
|
905
|
871
|
1,129
|
1,427
|
1,667
|
1,467
|
2,785
|
2,622
|
2,399
|
2,412
|
2,755
|
2,928
|
3,197
|
|
総負債
|
-
|
11,920
|
11,338
|
11,413
|
11,666
|
11,653
|
10,530
|
11,383
|
11,475
|
11,226
|
11,368
|
12,001
|
12,610
|
11,430
|
10,583
|
10,771
|
10,950
|
11,029
|
9,980
|
10,532
|
10,451
|
10,113
|
9,886
|
9,970
|
9,431
|
9,855
|
9,486
|
10,187
|
9,582
|
9,681
|
9,957
|
11,219
|
10,943
|
10,050
|
11,167
|
11,312
|
13,014
|
12,436
|
11,484
|
12,858
|
12,342
|
12,056
|
12,608
|
|
資本金及び資本剰余金
|
-
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
1,197
|
|
利益剰余金
|
-
|
4,150
|
4,184
|
4,250
|
4,471
|
4,406
|
4,589
|
4,754
|
4,885
|
4,892
|
4,851
|
5,020
|
5,034
|
5,067
|
5,409
|
5,459
|
5,470
|
5,215
|
5,444
|
5,390
|
5,551
|
5,062
|
5,024
|
5,001
|
5,727
|
5,733
|
5,809
|
5,910
|
6,015
|
5,906
|
6,084
|
6,036
|
6,185
|
6,276
|
6,438
|
6,533
|
6,582
|
6,587
|
6,508
|
6,312
|
6,623
|
6,344
|
6,122
|
|
株主資本
|
7,688
|
8,350
|
8,055
|
8,307
|
7,286
|
6,827
|
7,198
|
7,799
|
8,112
|
8,048
|
8,247
|
8,876
|
8,785
|
8,468
|
8,963
|
8,625
|
8,657
|
8,298
|
8,527
|
8,712
|
8,145
|
7,766
|
7,631
|
7,898
|
9,605
|
9,862
|
9,848
|
9,691
|
10,115
|
10,025
|
10,149
|
10,017
|
10,517
|
11,212
|
11,976
|
11,617
|
13,716
|
13,358
|
12,941
|
12,678
|
12,778
|
12,469
|
12,503
|