|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,032
|
1,215
|
1,873
|
1,273
|
1,401
|
1,065
|
1,614
|
1,168
|
1,672
|
1,669
|
2,276
|
2,317
|
2,549
|
2,311
|
1,918
|
1,744
|
1,591
|
2,451
|
2,012
|
2,026
|
2,290
|
1,844
|
2,024
|
2,194
|
1,733
|
2,189
|
2,103
|
1,964
|
3,066
|
3,310
|
3,053
|
2,838
|
4,009
|
3,704
|
3,295
|
3,189
|
3,495
|
3,088
|
3,600
|
4,392
|
4,123
|
5,623
|
|
売掛金
|
-
|
5,989
|
5,602
|
5,311
|
5,802
|
5,479
|
6,160
|
6,070
|
7,504
|
7,021
|
7,582
|
7,558
|
7,700
|
6,515
|
6,924
|
6,765
|
7,032
|
6,077
|
6,681
|
6,773
|
6,665
|
4,566
|
6,626
|
7,051
|
8,107
|
7,049
|
6,386
|
8,748
|
8,792
|
8,117
|
9,321
|
8,428
|
8,208
|
7,712
|
8,160
|
9,117
|
8,589
|
7,670
|
8,274
|
9,043
|
8,802
|
7,729
|
8,013
|
|
商品及び製品
|
-
|
930
|
990
|
1,101
|
935
|
965
|
786
|
948
|
955
|
943
|
1,039
|
1,158
|
884
|
983
|
982
|
1,108
|
1,074
|
1,065
|
933
|
1,063
|
963
|
1,255
|
1,155
|
1,360
|
1,132
|
1,334
|
1,157
|
1,784
|
1,853
|
2,291
|
2,145
|
2,363
|
1,867
|
2,177
|
2,242
|
2,455
|
1,967
|
1,929
|
2,432
|
2,577
|
1,768
|
1,756
|
1,667
|
|
流動資産合計
|
-
|
13,781
|
14,708
|
15,879
|
14,618
|
14,995
|
15,087
|
16,986
|
17,157
|
18,507
|
18,673
|
20,539
|
18,647
|
18,358
|
18,489
|
19,519
|
18,321
|
18,114
|
18,692
|
18,485
|
17,728
|
16,509
|
17,361
|
20,007
|
21,391
|
21,797
|
23,261
|
28,261
|
28,987
|
29,222
|
30,310
|
29,742
|
28,868
|
30,356
|
30,613
|
31,230
|
30,919
|
30,266
|
29,951
|
31,101
|
29,599
|
27,855
|
28,895
|
|
有形固定資産
|
-
|
8,469
|
8,265
|
8,925
|
8,675
|
8,491
|
8,447
|
8,709
|
8,977
|
9,118
|
9,765
|
10,001
|
10,449
|
10,177
|
10,669
|
10,819
|
11,323
|
11,369
|
11,248
|
11,513
|
11,142
|
11,055
|
11,134
|
11,137
|
11,513
|
11,561
|
11,570
|
11,746
|
11,803
|
13,198
|
13,283
|
14,149
|
15,333
|
16,128
|
15,738
|
15,052
|
14,795
|
14,743
|
14,305
|
14,667
|
14,205
|
14,353
|
14,119
|
|
投資有価証券
|
-
|
487
|
491
|
526
|
477
|
418
|
491
|
566
|
558
|
652
|
707
|
753
|
722
|
792
|
828
|
642
|
647
|
615
|
587
|
677
|
469
|
565
|
589
|
691
|
739
|
732
|
809
|
701
|
614
|
614
|
599
|
605
|
645
|
738
|
688
|
622
|
682
|
732
|
656
|
700
|
702
|
653
|
720
|
|
固定資産合計
|
-
|
10,118
|
9,916
|
10,609
|
10,128
|
9,847
|
9,872
|
10,214
|
10,765
|
10,964
|
11,661
|
11,962
|
12,395
|
12,349
|
12,890
|
12,868
|
13,386
|
12,742
|
12,585
|
13,003
|
12,524
|
12,550
|
12,679
|
12,784
|
13,342
|
13,420
|
13,510
|
13,624
|
13,765
|
15,243
|
15,359
|
16,175
|
17,489
|
18,389
|
17,954
|
17,179
|
17,091
|
17,142
|
16,614
|
16,996
|
16,450
|
16,497
|
16,239
|
|
総資産
|
-
|
23,899
|
24,624
|
26,488
|
24,746
|
24,842
|
24,959
|
27,199
|
27,923
|
29,472
|
30,334
|
32,501
|
31,043
|
30,707
|
31,379
|
32,388
|
31,707
|
30,856
|
31,277
|
31,488
|
30,253
|
29,059
|
30,040
|
32,790
|
34,733
|
35,216
|
36,771
|
41,885
|
42,752
|
44,465
|
45,670
|
45,917
|
46,357
|
48,745
|
48,567
|
48,409
|
48,010
|
47,408
|
46,564
|
48,097
|
46,049
|
44,351
|
45,134
|
|
買掛金
|
-
|
3,367
|
2,923
|
3,403
|
3,394
|
3,182
|
3,453
|
4,243
|
4,098
|
3,866
|
4,167
|
4,668
|
4,097
|
4,012
|
3,820
|
4,134
|
4,292
|
3,350
|
3,594
|
3,637
|
3,451
|
2,481
|
3,579
|
4,422
|
4,577
|
4,617
|
4,654
|
5,450
|
5,082
|
5,328
|
5,814
|
5,532
|
4,968
|
5,045
|
4,206
|
5,523
|
5,100
|
4,495
|
5,108
|
5,678
|
4,907
|
4,619
|
4,359
|
|
短期借入金
|
-
|
5,174
|
6,625
|
7,812
|
5,322
|
6,052
|
6,252
|
6,848
|
5,486
|
7,270
|
6,972
|
7,158
|
5,397
|
6,497
|
6,657
|
6,594
|
5,082
|
4,372
|
4,242
|
3,540
|
2,353
|
3,076
|
3,124
|
4,648
|
4,466
|
3,166
|
3,860
|
8,622
|
7,986
|
5,457
|
5,279
|
6,226
|
6,835
|
8,300
|
8,904
|
7,868
|
6,428
|
6,034
|
5,703
|
5,619
|
4,393
|
4,180
|
4,614
|
|
一年内返済予定の長期借入金
|
-
|
660
|
-
|
-
|
822
|
-
|
-
|
-
|
586
|
-
|
-
|
-
|
697
|
-
|
-
|
-
|
837
|
-
|
-
|
-
|
1,060
|
-
|
-
|
-
|
851
|
-
|
-
|
-
|
1,170
|
-
|
-
|
-
|
2,521
|
-
|
-
|
-
|
1,955
|
-
|
-
|
-
|
2,326
|
-
|
-
|
|
流動負債合計
|
-
|
9,771
|
10,829
|
12,516
|
10,048
|
10,670
|
10,977
|
12,418
|
11,656
|
12,873
|
13,155
|
13,772
|
12,225
|
12,507
|
12,428
|
12,482
|
11,523
|
9,987
|
9,818
|
9,051
|
7,780
|
7,377
|
8,493
|
10,862
|
11,145
|
9,952
|
10,772
|
16,317
|
15,356
|
13,314
|
13,858
|
14,762
|
14,917
|
16,162
|
15,842
|
15,968
|
14,131
|
13,462
|
13,574
|
14,130
|
12,035
|
11,733
|
11,695
|
|
長期借入金
|
-
|
819
|
538
|
657
|
1,456
|
1,301
|
1,145
|
1,304
|
1,800
|
1,881
|
2,071
|
2,936
|
2,941
|
2,747
|
3,134
|
3,820
|
3,587
|
4,194
|
4,650
|
5,265
|
5,802
|
5,572
|
5,342
|
5,112
|
5,340
|
6,865
|
7,456
|
7,161
|
7,786
|
10,384
|
10,052
|
10,016
|
10,044
|
9,769
|
9,301
|
8,919
|
9,222
|
8,726
|
8,625
|
8,488
|
9,041
|
8,472
|
8,960
|
|
固定負債合計
|
-
|
1,244
|
971
|
1,111
|
1,860
|
1,654
|
1,508
|
1,743
|
2,228
|
2,455
|
2,627
|
3,507
|
3,410
|
2,965
|
3,369
|
4,008
|
3,819
|
4,401
|
4,876
|
5,558
|
6,203
|
6,082
|
5,835
|
5,640
|
5,649
|
7,166
|
7,768
|
7,511
|
8,119
|
10,744
|
10,419
|
10,308
|
10,336
|
10,079
|
9,606
|
9,195
|
9,560
|
9,063
|
8,943
|
8,873
|
9,431
|
8,830
|
9,336
|
|
総負債
|
-
|
11,016
|
11,801
|
13,628
|
11,909
|
12,324
|
12,485
|
14,162
|
13,884
|
15,328
|
15,782
|
17,278
|
15,635
|
15,473
|
15,797
|
16,490
|
15,341
|
14,389
|
14,693
|
14,609
|
13,983
|
13,459
|
14,328
|
16,502
|
16,795
|
17,118
|
18,540
|
23,828
|
23,475
|
24,057
|
24,277
|
25,069
|
25,253
|
26,240
|
25,448
|
25,163
|
23,692
|
22,525
|
22,517
|
23,003
|
21,466
|
20,563
|
21,031
|
|
資本金及び資本剰余金
|
-
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
5,116
|
|
利益剰余金
|
-
|
6,819
|
6,731
|
6,904
|
7,174
|
7,132
|
7,416
|
7,947
|
8,542
|
8,708
|
9,042
|
9,595
|
9,823
|
9,821
|
10,172
|
10,724
|
11,247
|
11,484
|
11,773
|
12,053
|
11,683
|
11,011
|
11,159
|
11,696
|
12,917
|
12,913
|
12,820
|
12,567
|
13,401
|
13,799
|
14,386
|
14,382
|
14,789
|
15,501
|
16,015
|
16,386
|
17,203
|
17,167
|
16,895
|
17,740
|
17,359
|
17,158
|
17,455
|
|
株主資本
|
12,112
|
12,884
|
12,824
|
12,860
|
12,837
|
12,518
|
12,474
|
13,038
|
14,038
|
14,144
|
14,553
|
15,223
|
15,407
|
15,234
|
15,582
|
15,898
|
16,366
|
16,468
|
16,584
|
16,879
|
16,270
|
15,600
|
15,713
|
16,288
|
17,939
|
18,098
|
18,231
|
18,057
|
19,277
|
20,407
|
21,392
|
20,848
|
21,105
|
22,504
|
23,119
|
23,246
|
24,319
|
24,882
|
24,047
|
25,093
|
24,583
|
23,788
|
24,102
|