|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
1,009
|
2,024
|
2,135
|
2,170
|
2,431
|
1,865
|
1,967
|
934
|
1,458
|
1,482
|
2,398
|
1,454
|
1,701
|
1,366
|
961
|
873
|
1,521
|
1,177
|
1,328
|
1,066
|
1,586
|
1,644
|
2,562
|
2,370
|
2,315
|
1,574
|
1,047
|
1,391
|
1,632
|
1,188
|
737
|
918
|
878
|
769
|
938
|
871
|
882
|
799
|
835
|
610
|
751
|
|
売掛金
|
-
|
2,647
|
1,949
|
2,154
|
2,505
|
2,262
|
2,551
|
2,347
|
2,920
|
2,075
|
2,389
|
2,070
|
2,688
|
1,569
|
1,742
|
1,944
|
2,432
|
1,439
|
2,204
|
1,615
|
2,403
|
1,279
|
1,400
|
1,402
|
2,964
|
1,467
|
1,483
|
1,483
|
1,679
|
1,255
|
1,333
|
1,662
|
-
|
1,646
|
1,865
|
1,266
|
-
|
1,187
|
1,313
|
1,274
|
-
|
1,278
|
|
商品及び製品
|
-
|
2,192
|
2,402
|
2,326
|
2,127
|
2,260
|
2,290
|
2,328
|
2,414
|
2,553
|
2,227
|
2,067
|
2,328
|
2,446
|
2,595
|
2,841
|
3,084
|
2,752
|
2,948
|
2,531
|
2,543
|
2,404
|
1,952
|
1,690
|
2,022
|
2,499
|
2,712
|
2,689
|
1,968
|
1,858
|
1,759
|
1,910
|
1,607
|
1,742
|
1,788
|
2,149
|
2,126
|
1,970
|
2,137
|
2,281
|
2,178
|
2,730
|
|
流動資産合計
|
-
|
8,258
|
8,585
|
8,758
|
8,238
|
7,771
|
7,692
|
7,703
|
7,347
|
7,208
|
7,336
|
7,653
|
7,537
|
6,796
|
6,830
|
6,927
|
7,436
|
6,786
|
7,168
|
6,464
|
6,819
|
6,068
|
5,738
|
6,513
|
8,501
|
7,562
|
7,100
|
6,696
|
6,303
|
6,382
|
6,031
|
6,115
|
6,183
|
5,833
|
5,901
|
5,784
|
6,330
|
5,674
|
5,573
|
5,781
|
6,088
|
6,057
|
|
有形固定資産
|
-
|
4,009
|
4,064
|
4,123
|
4,103
|
4,354
|
4,360
|
4,360
|
4,288
|
4,284
|
4,199
|
4,126
|
4,088
|
4,125
|
4,190
|
4,166
|
4,057
|
4,019
|
3,933
|
3,886
|
3,822
|
3,787
|
3,752
|
3,848
|
3,862
|
3,835
|
3,830
|
3,986
|
3,927
|
3,909
|
3,879
|
3,997
|
3,893
|
3,837
|
3,777
|
3,717
|
3,652
|
3,643
|
3,623
|
3,597
|
3,573
|
3,570
|
|
投資有価証券
|
-
|
426
|
428
|
412
|
199
|
374
|
384
|
179
|
627
|
656
|
357
|
512
|
610
|
654
|
628
|
566
|
520
|
482
|
470
|
529
|
431
|
482
|
302
|
320
|
198
|
198
|
463
|
366
|
305
|
261
|
323
|
305
|
322
|
324
|
275
|
249
|
290
|
315
|
320
|
287
|
238
|
269
|
|
固定資産合計
|
-
|
5,534
|
5,334
|
5,228
|
4,670
|
5,092
|
5,153
|
4,829
|
5,171
|
5,295
|
4,913
|
4,985
|
5,020
|
5,113
|
5,177
|
5,096
|
5,085
|
5,011
|
4,954
|
5,015
|
4,763
|
4,838
|
4,610
|
4,773
|
4,470
|
4,409
|
4,666
|
4,780
|
4,818
|
4,800
|
4,921
|
5,202
|
4,954
|
5,004
|
4,906
|
4,886
|
4,883
|
5,015
|
5,169
|
5,164
|
4,781
|
4,723
|
|
総資産
|
-
|
13,792
|
13,919
|
13,986
|
12,907
|
12,863
|
12,845
|
12,531
|
12,518
|
12,504
|
12,249
|
12,638
|
12,557
|
11,909
|
12,008
|
12,023
|
12,521
|
11,798
|
12,122
|
11,478
|
11,582
|
10,906
|
10,348
|
11,286
|
12,972
|
11,971
|
11,765
|
11,476
|
11,121
|
11,182
|
10,951
|
11,317
|
11,137
|
10,837
|
10,807
|
10,670
|
11,213
|
10,689
|
10,742
|
10,945
|
10,868
|
10,780
|
|
買掛金
|
-
|
458
|
344
|
397
|
274
|
337
|
406
|
465
|
537
|
261
|
401
|
377
|
298
|
345
|
229
|
350
|
200
|
184
|
248
|
238
|
205
|
154
|
162
|
355
|
451
|
376
|
215
|
222
|
139
|
229
|
105
|
346
|
273
|
216
|
143
|
213
|
-
|
192
|
185
|
258
|
-
|
208
|
|
短期借入金
|
-
|
1,200
|
1,200
|
1,200
|
1,200
|
1,000
|
150
|
400
|
600
|
400
|
300
|
700
|
1,000
|
500
|
600
|
700
|
1,500
|
1,400
|
1,300
|
900
|
1,100
|
1,100
|
600
|
600
|
1,050
|
100
|
-
|
-
|
-
|
200
|
200
|
500
|
400
|
400
|
600
|
600
|
700
|
700
|
1,100
|
1,300
|
1,500
|
1,150
|
|
一年内返済予定の長期借入金
|
-
|
638
|
690
|
727
|
628
|
751
|
892
|
878
|
865
|
962
|
981
|
1,021
|
1,001
|
1,033
|
1,070
|
1,045
|
1,013
|
979
|
1,053
|
1,030
|
961
|
887
|
846
|
746
|
666
|
586
|
538
|
505
|
1,190
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
390
|
|
流動負債合計
|
-
|
3,766
|
3,379
|
3,541
|
3,245
|
2,916
|
2,872
|
2,642
|
2,814
|
2,530
|
2,403
|
2,776
|
3,067
|
2,520
|
2,515
|
2,772
|
3,344
|
3,206
|
3,278
|
2,829
|
3,029
|
2,754
|
2,134
|
2,515
|
3,277
|
1,997
|
1,654
|
1,671
|
2,120
|
1,710
|
1,510
|
2,116
|
1,921
|
1,825
|
1,852
|
1,931
|
2,202
|
1,905
|
2,247
|
2,584
|
2,561
|
2,576
|
|
長期借入金
|
-
|
1,454
|
2,084
|
1,955
|
2,054
|
2,614
|
3,060
|
2,844
|
2,629
|
2,798
|
2,636
|
2,548
|
2,312
|
2,320
|
2,409
|
2,244
|
2,000
|
1,765
|
1,945
|
1,793
|
1,587
|
1,392
|
1,479
|
1,335
|
1,190
|
1,060
|
942
|
830
|
725
|
862
|
805
|
747
|
690
|
632
|
575
|
517
|
460
|
402
|
345
|
287
|
230
|
675
|
|
固定負債合計
|
-
|
2,240
|
2,797
|
2,709
|
2,936
|
3,585
|
4,080
|
3,510
|
3,218
|
3,532
|
3,320
|
3,224
|
2,936
|
2,918
|
3,007
|
2,818
|
2,672
|
2,395
|
2,573
|
2,422
|
2,231
|
1,990
|
2,060
|
1,923
|
1,625
|
1,480
|
1,354
|
1,231
|
298
|
1,150
|
1,069
|
997
|
918
|
1,003
|
941
|
883
|
821
|
718
|
749
|
604
|
564
|
956
|
|
総負債
|
-
|
6,005
|
6,177
|
6,250
|
6,181
|
6,502
|
6,952
|
6,152
|
6,033
|
6,061
|
5,724
|
6,000
|
6,003
|
5,438
|
5,522
|
5,590
|
6,017
|
5,601
|
5,851
|
5,251
|
5,260
|
4,744
|
4,194
|
4,438
|
4,903
|
3,478
|
3,010
|
2,904
|
2,420
|
2,862
|
2,579
|
3,114
|
2,840
|
2,829
|
2,794
|
2,815
|
3,024
|
2,624
|
2,996
|
3,188
|
3,125
|
3,533
|
|
資本金及び資本剰余金
|
-
|
3,491
|
3,491
|
3,491
|
3,491
|
3,491
|
3,577
|
3,577
|
3,577
|
3,577
|
3,577
|
3,577
|
3,577
|
3,577
|
3,577
|
3,577
|
3,577
|
3,577
|
3,577
|
3,577
|
3,577
|
3,577
|
3,580
|
4,426
|
5,093
|
5,093
|
5,109
|
5,109
|
5,109
|
5,109
|
5,130
|
5,130
|
5,130
|
5,130
|
5,144
|
5,144
|
5,144
|
5,144
|
5,150
|
5,150
|
5,150
|
5,150
|
|
利益剰余金
|
-
|
2,837
|
2,983
|
3,034
|
3,118
|
3,064
|
3,089
|
3,055
|
3,190
|
3,128
|
3,191
|
3,135
|
3,181
|
3,007
|
2,967
|
2,945
|
3,110
|
2,874
|
2,904
|
2,738
|
2,877
|
2,668
|
2,684
|
2,548
|
2,942
|
3,305
|
3,337
|
3,169
|
3,232
|
2,711
|
2,543
|
2,560
|
2,880
|
2,736
|
2,674
|
2,602
|
2,893
|
2,667
|
2,562
|
2,543
|
2,650
|
2,108
|
|
株主資本
|
6,525
|
7,787
|
7,743
|
7,736
|
6,727
|
6,361
|
5,893
|
6,379
|
6,486
|
6,442
|
6,525
|
6,638
|
6,555
|
6,471
|
6,486
|
6,433
|
6,505
|
6,197
|
6,271
|
6,227
|
6,322
|
6,162
|
6,154
|
6,847
|
8,069
|
8,493
|
8,756
|
8,572
|
8,702
|
8,321
|
8,372
|
8,204
|
8,297
|
8,008
|
8,013
|
7,855
|
8,190
|
8,065
|
7,746
|
7,757
|
7,744
|
7,248
|