|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,232
|
1,539
|
1,338
|
1,183
|
924
|
1,256
|
1,188
|
1,066
|
1,015
|
1,427
|
1,262
|
1,235
|
1,260
|
1,619
|
1,519
|
1,453
|
1,493
|
2,023
|
1,546
|
1,502
|
1,476
|
2,289
|
1,767
|
1,815
|
1,833
|
2,349
|
2,012
|
1,777
|
2,038
|
2,829
|
2,373
|
2,357
|
2,361
|
3,126
|
2,517
|
2,439
|
2,078
|
3,043
|
2,487
|
2,335
|
2,171
|
2,904
|
2,258
|
|
売掛金
|
-
|
484
|
486
|
482
|
493
|
904
|
467
|
450
|
464
|
1,056
|
573
|
605
|
557
|
849
|
567
|
639
|
582
|
975
|
615
|
685
|
651
|
1,296
|
624
|
530
|
616
|
1,029
|
606
|
554
|
620
|
974
|
751
|
766
|
747
|
1,234
|
799
|
813
|
803
|
1,887
|
839
|
915
|
925
|
1,851
|
1,018
|
963
|
|
流動資産合計
|
-
|
1,917
|
2,210
|
1,987
|
1,884
|
1,934
|
1,828
|
1,801
|
1,772
|
2,238
|
2,127
|
2,067
|
2,037
|
2,248
|
2,336
|
2,283
|
2,278
|
2,605
|
2,726
|
2,534
|
2,540
|
3,022
|
3,035
|
2,560
|
2,715
|
3,023
|
3,069
|
2,809
|
2,877
|
3,187
|
4,060
|
3,738
|
3,771
|
4,202
|
4,447
|
4,124
|
4,074
|
4,499
|
4,418
|
4,036
|
4,141
|
4,618
|
4,587
|
4,139
|
|
有形固定資産
|
-
|
245
|
205
|
213
|
234
|
228
|
225
|
234
|
231
|
228
|
221
|
220
|
214
|
209
|
204
|
207
|
202
|
197
|
193
|
182
|
193
|
199
|
195
|
193
|
190
|
189
|
185
|
183
|
180
|
176
|
191
|
193
|
192
|
187
|
248
|
254
|
283
|
293
|
286
|
283
|
277
|
275
|
280
|
280
|
|
投資有価証券
|
-
|
30
|
34
|
26
|
30
|
23
|
19
|
22
|
30
|
28
|
33
|
35
|
42
|
37
|
38
|
38
|
29
|
35
|
39
|
40
|
46
|
32
|
35
|
37
|
43
|
52
|
66
|
69
|
65
|
64
|
26
|
29
|
31
|
29
|
29
|
32
|
33
|
45
|
50
|
19
|
17
|
19
|
19
|
19
|
|
固定資産合計
|
-
|
585
|
436
|
406
|
467
|
453
|
434
|
436
|
435
|
427
|
423
|
419
|
416
|
401
|
393
|
438
|
373
|
404
|
389
|
411
|
410
|
461
|
435
|
420
|
405
|
440
|
429
|
426
|
425
|
443
|
533
|
536
|
572
|
572
|
667
|
606
|
611
|
875
|
843
|
804
|
771
|
804
|
791
|
788
|
|
総資産
|
-
|
2,503
|
2,646
|
2,394
|
2,353
|
2,388
|
2,263
|
2,238
|
2,208
|
2,665
|
2,551
|
2,487
|
2,454
|
2,649
|
2,729
|
2,722
|
2,652
|
3,009
|
3,115
|
2,945
|
2,950
|
3,484
|
3,471
|
2,980
|
3,121
|
3,463
|
3,498
|
3,235
|
3,303
|
3,630
|
4,594
|
4,275
|
4,344
|
4,774
|
5,114
|
4,730
|
4,686
|
5,375
|
5,261
|
4,841
|
4,912
|
5,423
|
5,379
|
4,928
|
|
短期借入金
|
-
|
35
|
368
|
418
|
418
|
403
|
328
|
295
|
295
|
445
|
245
|
326
|
301
|
276
|
251
|
235
|
160
|
160
|
140
|
160
|
210
|
210
|
160
|
185
|
235
|
215
|
115
|
135
|
185
|
185
|
135
|
135
|
185
|
185
|
135
|
135
|
185
|
185
|
135
|
110
|
145
|
145
|
75
|
75
|
|
一年内返済予定の長期借入金
|
-
|
58
|
58
|
52
|
44
|
20
|
9
|
70
|
68
|
66
|
66
|
66
|
66
|
66
|
66
|
105
|
88
|
72
|
55
|
49
|
49
|
49
|
49
|
46
|
33
|
21
|
8
|
-
|
-
|
-
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
75
|
75
|
75
|
75
|
75
|
73
|
71
|
|
流動負債合計
|
-
|
759
|
1,297
|
1,031
|
986
|
997
|
916
|
830
|
810
|
1,141
|
1,015
|
976
|
919
|
1,027
|
1,108
|
1,003
|
890
|
1,104
|
1,220
|
1,045
|
986
|
1,324
|
1,329
|
929
|
962
|
1,066
|
1,051
|
917
|
928
|
1,060
|
1,318
|
1,092
|
1,101
|
1,306
|
1,609
|
1,337
|
1,200
|
1,566
|
1,430
|
1,266
|
1,308
|
1,503
|
1,421
|
1,280
|
|
長期借入金
|
-
|
117
|
59
|
50
|
45
|
-
|
-
|
122
|
105
|
88
|
72
|
55
|
38
|
22
|
5
|
95
|
83
|
70
|
58
|
46
|
33
|
21
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
437
|
422
|
406
|
390
|
375
|
359
|
344
|
344
|
325
|
306
|
287
|
269
|
251
|
234
|
|
固定負債合計
|
-
|
237
|
140
|
126
|
116
|
44
|
44
|
167
|
152
|
91
|
77
|
60
|
46
|
28
|
11
|
96
|
84
|
71
|
59
|
46
|
33
|
21
|
8
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
478
|
460
|
445
|
429
|
412
|
394
|
379
|
377
|
370
|
351
|
332
|
313
|
290
|
273
|
|
総負債
|
-
|
996
|
1,437
|
1,157
|
1,102
|
1,042
|
960
|
998
|
963
|
1,233
|
1,092
|
1,037
|
965
|
1,055
|
1,119
|
1,100
|
974
|
1,176
|
1,279
|
1,091
|
1,019
|
1,345
|
1,338
|
929
|
962
|
1,066
|
1,057
|
924
|
934
|
1,066
|
1,796
|
1,553
|
1,546
|
1,735
|
2,022
|
1,732
|
1,580
|
1,943
|
1,800
|
1,618
|
1,641
|
1,817
|
1,711
|
1,554
|
|
資本金及び資本剰余金
|
-
|
1,869
|
1,869
|
1,869
|
1,869
|
1,869
|
1,869
|
1,869
|
1,869
|
1,869
|
1,869
|
1,869
|
1,869
|
1,869
|
1,869
|
1,869
|
1,869
|
1,869
|
1,869
|
1,869
|
1,869
|
1,869
|
1,869
|
1,869
|
1,894
|
1,894
|
1,894
|
1,894
|
1,901
|
1,901
|
1,901
|
1,885
|
1,889
|
1,889
|
1,889
|
1,889
|
1,912
|
1,912
|
1,912
|
1,912
|
1,951
|
1,951
|
1,951
|
1,951
|
|
利益剰余金
|
-
|
-350
|
-658
|
-620
|
-606
|
-513
|
-554
|
-611
|
-609
|
-431
|
-410
|
-413
|
-378
|
-281
|
-262
|
-243
|
-177
|
-40
|
-40
|
-21
|
51
|
257
|
250
|
172
|
245
|
468
|
502
|
367
|
429
|
619
|
699
|
640
|
710
|
942
|
991
|
891
|
978
|
1,262
|
1,287
|
1,041
|
1,059
|
1,373
|
1,436
|
1,148
|
|
株主資本
|
1,491
|
1,506
|
1,208
|
1,236
|
1,250
|
1,345
|
1,302
|
1,239
|
1,244
|
1,431
|
1,458
|
1,449
|
1,488
|
1,593
|
1,609
|
1,621
|
1,677
|
1,832
|
1,835
|
1,853
|
1,929
|
2,137
|
2,132
|
2,051
|
2,158
|
2,397
|
2,441
|
2,311
|
2,369
|
2,563
|
2,797
|
2,722
|
2,797
|
3,039
|
3,091
|
2,997
|
3,105
|
3,431
|
3,460
|
3,222
|
3,270
|
3,604
|
3,667
|
3,373
|