三社電機製作所【6882】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,204 6,153 6,087 5,654 5,874 6,081 4,525 4,966 5,187 5,917 6,211 6,820 6,244 6,749 5,846 5,963 5,609 4,857 4,434 4,659 4,466 5,005 5,167 5,870 5,927 6,299 6,718 5,026 4,641 4,665 4,128 3,959 3,954 4,940 5,054 5,825 7,455 5,713 7,472 5,760 6,121 6,227
売掛金 - 8,093 7,666 7,746 7,784 5,925 5,275 6,561 7,602 6,920 7,179 7,248 6,206 5,878 5,995 5,899 6,383 6,178 6,104 6,478 6,217 5,530 5,407 5,708 6,606 6,041 6,182 6,052 - - - - - - - - - - - - - - -
商品及び製品 - 2,581 3,137 3,112 2,915 3,159 3,022 3,084 2,410 2,494 2,426 2,672 2,578 2,565 2,653 3,149 3,308 3,521 3,474 3,455 2,906 3,152 3,052 3,021 2,464 2,413 2,282 2,724 2,634 2,742 2,985 3,382 3,105 4,000 4,615 4,781 3,997 4,160 4,154 4,689 3,801 4,160 4,385
流動資産合計 - 19,927 19,867 20,010 18,913 17,423 16,906 17,607 18,003 17,649 18,758 19,636 20,438 19,228 19,969 20,350 20,866 19,950 18,170 18,351 17,611 17,049 17,247 17,951 18,594 18,541 19,368 21,104 20,819 20,913 21,566 22,304 22,510 23,846 25,475 27,484 27,393 25,458 23,488 26,696 24,900 23,829 23,859
有形固定資産 - 7,198 6,788 6,553 6,316 6,132 5,931 6,234 6,336 6,182 6,079 5,971 6,165 6,035 6,112 6,036 5,987 5,926 5,899 5,820 5,710 5,554 5,485 5,382 5,282 5,163 5,123 5,221 5,259 5,213 5,082 5,351 5,499 5,535 6,138 5,612 5,770 5,915 6,253 6,559 6,505 6,541 7,132
投資有価証券 - 164 142 149 125 120 128 151 146 155 164 181 164 159 168 137 142 142 145 53 35 36 35 37 46 42 45 24 24 25 25 32 32 35 44 42 213 204 171 168 88 96 60
固定資産合計 - 8,080 7,706 7,488 7,256 7,112 6,862 7,436 7,722 7,521 7,392 7,249 7,378 7,602 7,729 7,485 7,665 7,608 7,679 7,498 6,440 6,259 6,177 6,058 6,251 6,116 6,060 6,151 6,326 6,379 6,310 6,611 6,572 6,705 7,413 6,805 7,941 7,890 8,562 8,946 8,671 8,696 9,354
総資産 - 28,007 27,573 27,498 26,169 24,536 23,769 25,052 25,725 25,170 26,151 26,886 27,817 26,830 27,698 27,836 28,532 27,559 25,850 25,849 24,051 23,308 23,425 24,010 24,846 24,657 25,428 27,255 27,146 27,293 27,876 28,916 29,083 30,552 32,888 34,289 35,334 33,349 32,050 35,642 33,571 32,526 33,214
買掛金 - - - - 3,315 - - 3,192 3,136 3,025 3,297 3,851 3,989 3,176 3,562 4,329 4,428 3,989 2,688 2,917 2,318 2,188 2,139 2,546 2,220 2,623 2,939 4,036 3,470 3,406 3,715 4,490 3,875 4,025 4,390 4,544 3,850 3,075 2,819 3,330 1,898 2,143 2,249
短期借入金 - 1,832 1,836 1,818 1,001 973 939 890 1,150 750 650 650 200 200 200 200 100 100 - - - - - - - - - - - - - - - 1,000 1,000 1,000 1,000 1,000 1,000 3,000 3,000 2,400 2,200
流動負債合計 - 8,923 7,885 8,192 6,732 5,640 5,295 6,364 6,526 6,014 6,649 7,015 7,638 6,472 7,094 7,602 7,977 7,270 5,635 5,628 4,889 4,322 4,388 4,942 4,806 5,057 5,464 7,036 6,905 6,731 7,164 8,188 7,519 8,478 9,755 10,374 10,522 8,435 7,691 10,548 8,691 8,213 8,597
固定負債合計 - 418 418 421 1,014 987 959 969 950 917 888 862 863 826 783 744 601 654 635 607 673 718 647 671 703 392 364 456 431 518 412 515 498 584 1,023 519 378 379 559 538 538 651 622
総負債 - 9,342 8,304 8,613 7,747 6,628 6,254 7,333 7,477 6,931 7,538 7,878 8,502 7,298 7,878 8,346 8,579 7,925 6,270 6,236 5,562 5,041 5,035 5,613 5,509 5,449 5,829 7,493 7,336 7,249 7,577 8,703 8,017 9,062 10,779 10,893 10,901 8,815 8,250 11,087 9,230 8,864 9,219
資本金及び資本剰余金 - 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,472 5,529 5,529 5,529 5,529 5,529 5,529 5,529 5,529 5,529
利益剰余金 - 12,364 12,944 12,944 13,238 13,004 12,785 12,762 13,103 13,142 13,454 13,741 13,994 14,197 14,477 14,706 15,000 14,839 14,879 14,828 13,975 13,785 13,877 13,858 14,332 14,170 14,512 14,508 15,226 15,020 15,142 15,147 16,033 16,141 16,567 18,089 18,561 18,302 18,151 18,391 18,393 17,870 17,960
株主資本 16,756 18,665 19,269 18,885 18,421 17,908 17,515 17,718 18,248 18,239 18,612 19,008 19,314 19,531 19,820 19,489 19,952 19,634 19,579 19,613 18,489 18,267 18,389 18,396 19,336 19,208 19,598 19,761 19,810 20,043 20,298 20,212 21,065 21,490 22,109 23,395 24,432 24,533 23,800 24,554 24,341 23,661 23,994