|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
9,654
|
16,231
|
13,358
|
14,072
|
12,438
|
11,860
|
9,135
|
9,288
|
8,000
|
9,756
|
9,317
|
9,875
|
9,227
|
11,186
|
10,279
|
13,304
|
12,220
|
11,375
|
10,044
|
11,434
|
10,911
|
12,097
|
13,412
|
13,397
|
15,028
|
16,172
|
19,202
|
17,285
|
19,979
|
19,703
|
21,552
|
18,335
|
18,245
|
17,476
|
17,989
|
19,045
|
21,127
|
20,958
|
23,949
|
20,697
|
16,458
|
15,584
|
|
売掛金
|
-
|
7,839
|
7,054
|
7,368
|
5,449
|
5,530
|
6,797
|
7,248
|
7,597
|
8,743
|
7,862
|
8,427
|
8,217
|
7,675
|
7,034
|
6,580
|
6,431
|
6,014
|
5,202
|
6,072
|
5,456
|
5,947
|
5,790
|
7,348
|
7,192
|
7,286
|
8,096
|
10,288
|
9,159
|
7,408
|
7,465
|
-
|
8,506
|
6,432
|
5,619
|
-
|
7,238
|
8,151
|
7,489
|
-
|
9,342
|
10,848
|
11,431
|
|
流動資産合計
|
-
|
21,169
|
27,569
|
24,484
|
23,072
|
22,598
|
22,581
|
20,511
|
21,110
|
22,372
|
22,838
|
23,139
|
24,027
|
23,067
|
23,513
|
21,930
|
24,279
|
23,243
|
20,944
|
21,802
|
22,382
|
22,912
|
23,643
|
25,673
|
25,655
|
28,796
|
30,682
|
35,719
|
33,381
|
35,701
|
36,820
|
38,347
|
34,754
|
32,965
|
32,539
|
34,571
|
36,206
|
39,299
|
39,897
|
44,537
|
43,110
|
40,485
|
40,416
|
|
有形固定資産
|
-
|
8,572
|
8,983
|
8,885
|
9,061
|
9,272
|
9,113
|
9,050
|
9,189
|
9,150
|
9,187
|
9,160
|
9,371
|
9,467
|
9,383
|
9,438
|
9,746
|
9,807
|
9,564
|
9,896
|
9,755
|
9,531
|
9,380
|
9,281
|
9,428
|
9,569
|
10,447
|
11,015
|
11,152
|
11,496
|
12,681
|
13,179
|
13,598
|
15,015
|
16,846
|
17,781
|
18,222
|
19,812
|
22,961
|
29,558
|
32,483
|
34,718
|
36,181
|
|
投資有価証券
|
-
|
3,005
|
2,002
|
2,414
|
2,560
|
2,442
|
2,571
|
2,893
|
3,355
|
3,269
|
2,953
|
3,086
|
3,073
|
2,972
|
3,060
|
2,337
|
2,950
|
2,708
|
2,095
|
2,719
|
1,965
|
2,747
|
3,172
|
2,501
|
2,587
|
3,368
|
3,400
|
933
|
757
|
681
|
657
|
721
|
799
|
902
|
818
|
773
|
1,151
|
1,513
|
2,104
|
1,886
|
1,325
|
2,316
|
6,469
|
|
固定資産合計
|
-
|
12,930
|
12,478
|
12,762
|
13,067
|
13,175
|
13,179
|
13,440
|
14,062
|
13,924
|
13,664
|
13,771
|
13,981
|
13,989
|
14,080
|
13,326
|
14,233
|
14,103
|
13,299
|
14,267
|
13,400
|
13,971
|
14,226
|
13,518
|
13,793
|
14,698
|
15,790
|
14,017
|
13,967
|
14,324
|
15,472
|
16,038
|
16,440
|
17,956
|
19,877
|
21,277
|
22,319
|
24,559
|
28,440
|
35,452
|
38,197
|
41,148
|
46,246
|
|
総資産
|
-
|
34,100
|
40,048
|
37,247
|
36,139
|
35,774
|
35,760
|
33,951
|
35,172
|
36,296
|
36,502
|
36,911
|
38,009
|
37,056
|
37,594
|
35,256
|
38,513
|
37,347
|
34,244
|
36,069
|
35,782
|
36,884
|
37,869
|
39,191
|
39,448
|
43,494
|
46,472
|
49,737
|
47,348
|
50,025
|
52,293
|
54,385
|
51,194
|
50,922
|
52,417
|
55,849
|
58,526
|
63,858
|
68,338
|
79,990
|
81,307
|
81,634
|
86,663
|
|
買掛金
|
-
|
3,216
|
4,428
|
3,839
|
3,857
|
3,961
|
4,563
|
4,436
|
4,305
|
5,428
|
5,195
|
5,171
|
5,027
|
4,667
|
4,459
|
4,437
|
4,632
|
4,587
|
4,415
|
4,839
|
4,338
|
4,553
|
4,844
|
4,502
|
4,717
|
5,087
|
6,005
|
6,187
|
5,604
|
5,368
|
5,635
|
5,352
|
4,354
|
4,043
|
4,461
|
5,010
|
6,180
|
6,752
|
6,775
|
7,700
|
7,129
|
8,107
|
7,550
|
|
短期借入金
|
-
|
2,403
|
2,603
|
2,381
|
2,052
|
2,068
|
1,395
|
1,186
|
994
|
1,177
|
769
|
977
|
872
|
1,051
|
777
|
1,006
|
1,266
|
1,435
|
1,110
|
1,373
|
1,258
|
1,326
|
1,038
|
1,254
|
977
|
1,165
|
869
|
959
|
668
|
975
|
767
|
834
|
650
|
761
|
711
|
966
|
676
|
678
|
661
|
736
|
536
|
333
|
364
|
|
一年内返済予定の長期借入金
|
-
|
1,817
|
1,650
|
-
|
-
|
-
|
1,136
|
-
|
-
|
-
|
572
|
-
|
-
|
-
|
617
|
-
|
-
|
-
|
610
|
-
|
-
|
-
|
-
|
597
|
-
|
-
|
-
|
559
|
-
|
-
|
-
|
534
|
-
|
-
|
-
|
486
|
-
|
-
|
-
|
436
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
10,192
|
11,655
|
10,071
|
8,939
|
9,059
|
9,501
|
8,884
|
9,037
|
9,842
|
9,813
|
9,495
|
9,890
|
8,886
|
8,979
|
8,941
|
10,256
|
9,618
|
8,543
|
9,663
|
9,735
|
9,425
|
10,158
|
10,403
|
10,371
|
11,467
|
12,375
|
14,219
|
12,905
|
13,043
|
13,975
|
13,139
|
11,225
|
10,275
|
10,845
|
12,085
|
14,273
|
16,436
|
19,086
|
27,612
|
24,699
|
21,094
|
20,224
|
|
長期借入金
|
-
|
2,280
|
1,516
|
1,203
|
1,086
|
839
|
687
|
595
|
845
|
724
|
602
|
549
|
844
|
694
|
562
|
489
|
769
|
623
|
511
|
474
|
768
|
612
|
497
|
411
|
324
|
637
|
529
|
371
|
286
|
689
|
589
|
439
|
339
|
228
|
476
|
372
|
276
|
194
|
505
|
439
|
6,339
|
6,272
|
6,240
|
|
固定負債合計
|
-
|
5,014
|
4,106
|
3,899
|
3,829
|
3,522
|
3,411
|
3,400
|
3,710
|
3,561
|
3,408
|
3,374
|
3,730
|
3,555
|
3,514
|
2,495
|
3,063
|
2,827
|
2,874
|
3,077
|
3,136
|
3,234
|
3,286
|
3,016
|
2,938
|
3,507
|
3,424
|
2,459
|
2,357
|
2,788
|
2,723
|
2,614
|
2,534
|
2,444
|
2,717
|
2,563
|
2,473
|
2,380
|
2,704
|
2,731
|
8,586
|
8,536
|
9,269
|
|
総負債
|
-
|
15,207
|
15,762
|
13,970
|
12,768
|
12,582
|
12,913
|
12,285
|
12,748
|
13,403
|
13,221
|
12,870
|
13,620
|
12,441
|
12,494
|
11,436
|
13,319
|
12,445
|
11,418
|
12,741
|
12,871
|
12,660
|
13,444
|
13,419
|
13,309
|
14,974
|
15,800
|
16,679
|
15,262
|
15,831
|
16,698
|
15,754
|
13,759
|
12,720
|
13,562
|
14,649
|
16,747
|
18,817
|
21,791
|
30,344
|
33,285
|
29,631
|
29,493
|
|
資本金及び資本剰余金
|
-
|
11,114
|
11,072
|
11,070
|
11,071
|
11,069
|
11,068
|
11,046
|
10,994
|
10,994
|
10,994
|
10,994
|
10,952
|
10,952
|
10,952
|
10,952
|
10,952
|
10,952
|
10,723
|
10,723
|
10,723
|
10,723
|
10,723
|
10,723
|
10,749
|
10,765
|
10,927
|
10,968
|
10,969
|
10,979
|
10,979
|
11,023
|
11,043
|
11,047
|
11,047
|
11,047
|
11,047
|
11,109
|
11,109
|
11,109
|
11,600
|
11,651
|
11,651
|
|
利益剰余金
|
-
|
5,149
|
10,015
|
9,367
|
9,168
|
9,285
|
9,254
|
8,991
|
8,936
|
9,458
|
10,011
|
10,679
|
11,046
|
11,600
|
12,111
|
12,117
|
13,094
|
12,966
|
12,250
|
12,235
|
12,741
|
13,486
|
13,372
|
14,980
|
14,972
|
16,744
|
18,549
|
22,188
|
20,922
|
22,537
|
24,111
|
27,194
|
26,027
|
26,063
|
26,656
|
29,047
|
29,045
|
31,459
|
33,520
|
36,585
|
35,557
|
38,659
|
40,969
|
|
株主資本
|
13,943
|
18,892
|
24,285
|
23,276
|
23,371
|
23,191
|
22,846
|
21,666
|
22,424
|
22,892
|
23,281
|
24,041
|
24,388
|
24,614
|
25,099
|
23,820
|
25,193
|
24,901
|
22,825
|
23,328
|
22,911
|
24,224
|
24,424
|
25,772
|
26,138
|
28,519
|
30,672
|
33,058
|
32,086
|
34,194
|
35,594
|
38,631
|
37,434
|
38,202
|
38,854
|
41,200
|
41,778
|
45,041
|
46,546
|
49,646
|
48,021
|
52,002
|
57,170
|