日本マイクロニクス【6871】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 9,654 16,231 13,358 14,072 12,438 11,860 9,135 9,288 8,000 9,756 9,317 9,875 9,227 11,186 10,279 13,304 12,220 11,375 10,044 11,434 10,911 12,097 13,412 13,397 15,028 16,172 19,202 17,285 19,979 19,703 21,552 18,335 18,245 17,476 17,989 19,045 21,127 20,958 23,949 20,697 16,458 15,584
売掛金 - 7,839 7,054 7,368 5,449 5,530 6,797 7,248 7,597 8,743 7,862 8,427 8,217 7,675 7,034 6,580 6,431 6,014 5,202 6,072 5,456 5,947 5,790 7,348 7,192 7,286 8,096 10,288 9,159 7,408 7,465 - 8,506 6,432 5,619 - 7,238 8,151 7,489 - 9,342 10,848 11,431
流動資産合計 - 21,169 27,569 24,484 23,072 22,598 22,581 20,511 21,110 22,372 22,838 23,139 24,027 23,067 23,513 21,930 24,279 23,243 20,944 21,802 22,382 22,912 23,643 25,673 25,655 28,796 30,682 35,719 33,381 35,701 36,820 38,347 34,754 32,965 32,539 34,571 36,206 39,299 39,897 44,537 43,110 40,485 40,416
有形固定資産 - 8,572 8,983 8,885 9,061 9,272 9,113 9,050 9,189 9,150 9,187 9,160 9,371 9,467 9,383 9,438 9,746 9,807 9,564 9,896 9,755 9,531 9,380 9,281 9,428 9,569 10,447 11,015 11,152 11,496 12,681 13,179 13,598 15,015 16,846 17,781 18,222 19,812 22,961 29,558 32,483 34,718 36,181
投資有価証券 - 3,005 2,002 2,414 2,560 2,442 2,571 2,893 3,355 3,269 2,953 3,086 3,073 2,972 3,060 2,337 2,950 2,708 2,095 2,719 1,965 2,747 3,172 2,501 2,587 3,368 3,400 933 757 681 657 721 799 902 818 773 1,151 1,513 2,104 1,886 1,325 2,316 6,469
固定資産合計 - 12,930 12,478 12,762 13,067 13,175 13,179 13,440 14,062 13,924 13,664 13,771 13,981 13,989 14,080 13,326 14,233 14,103 13,299 14,267 13,400 13,971 14,226 13,518 13,793 14,698 15,790 14,017 13,967 14,324 15,472 16,038 16,440 17,956 19,877 21,277 22,319 24,559 28,440 35,452 38,197 41,148 46,246
総資産 - 34,100 40,048 37,247 36,139 35,774 35,760 33,951 35,172 36,296 36,502 36,911 38,009 37,056 37,594 35,256 38,513 37,347 34,244 36,069 35,782 36,884 37,869 39,191 39,448 43,494 46,472 49,737 47,348 50,025 52,293 54,385 51,194 50,922 52,417 55,849 58,526 63,858 68,338 79,990 81,307 81,634 86,663
買掛金 - 3,216 4,428 3,839 3,857 3,961 4,563 4,436 4,305 5,428 5,195 5,171 5,027 4,667 4,459 4,437 4,632 4,587 4,415 4,839 4,338 4,553 4,844 4,502 4,717 5,087 6,005 6,187 5,604 5,368 5,635 5,352 4,354 4,043 4,461 5,010 6,180 6,752 6,775 7,700 7,129 8,107 7,550
短期借入金 - 2,403 2,603 2,381 2,052 2,068 1,395 1,186 994 1,177 769 977 872 1,051 777 1,006 1,266 1,435 1,110 1,373 1,258 1,326 1,038 1,254 977 1,165 869 959 668 975 767 834 650 761 711 966 676 678 661 736 536 333 364
一年内返済予定の長期借入金 - 1,817 1,650 - - - 1,136 - - - 572 - - - 617 - - - 610 - - - - 597 - - - 559 - - - 534 - - - 486 - - - 436 - - -
流動負債合計 - 10,192 11,655 10,071 8,939 9,059 9,501 8,884 9,037 9,842 9,813 9,495 9,890 8,886 8,979 8,941 10,256 9,618 8,543 9,663 9,735 9,425 10,158 10,403 10,371 11,467 12,375 14,219 12,905 13,043 13,975 13,139 11,225 10,275 10,845 12,085 14,273 16,436 19,086 27,612 24,699 21,094 20,224
長期借入金 - 2,280 1,516 1,203 1,086 839 687 595 845 724 602 549 844 694 562 489 769 623 511 474 768 612 497 411 324 637 529 371 286 689 589 439 339 228 476 372 276 194 505 439 6,339 6,272 6,240
固定負債合計 - 5,014 4,106 3,899 3,829 3,522 3,411 3,400 3,710 3,561 3,408 3,374 3,730 3,555 3,514 2,495 3,063 2,827 2,874 3,077 3,136 3,234 3,286 3,016 2,938 3,507 3,424 2,459 2,357 2,788 2,723 2,614 2,534 2,444 2,717 2,563 2,473 2,380 2,704 2,731 8,586 8,536 9,269
総負債 - 15,207 15,762 13,970 12,768 12,582 12,913 12,285 12,748 13,403 13,221 12,870 13,620 12,441 12,494 11,436 13,319 12,445 11,418 12,741 12,871 12,660 13,444 13,419 13,309 14,974 15,800 16,679 15,262 15,831 16,698 15,754 13,759 12,720 13,562 14,649 16,747 18,817 21,791 30,344 33,285 29,631 29,493
資本金及び資本剰余金 - 11,114 11,072 11,070 11,071 11,069 11,068 11,046 10,994 10,994 10,994 10,994 10,952 10,952 10,952 10,952 10,952 10,952 10,723 10,723 10,723 10,723 10,723 10,723 10,749 10,765 10,927 10,968 10,969 10,979 10,979 11,023 11,043 11,047 11,047 11,047 11,047 11,109 11,109 11,109 11,600 11,651 11,651
利益剰余金 - 5,149 10,015 9,367 9,168 9,285 9,254 8,991 8,936 9,458 10,011 10,679 11,046 11,600 12,111 12,117 13,094 12,966 12,250 12,235 12,741 13,486 13,372 14,980 14,972 16,744 18,549 22,188 20,922 22,537 24,111 27,194 26,027 26,063 26,656 29,047 29,045 31,459 33,520 36,585 35,557 38,659 40,969
株主資本 13,943 18,892 24,285 23,276 23,371 23,191 22,846 21,666 22,424 22,892 23,281 24,041 24,388 24,614 25,099 23,820 25,193 24,901 22,825 23,328 22,911 24,224 24,424 25,772 26,138 28,519 30,672 33,058 32,086 34,194 35,594 38,631 37,434 38,202 38,854 41,200 41,778 45,041 46,546 49,646 48,021 52,002 57,170