|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
3,223
|
4,867
|
4,003
|
4,189
|
4,635
|
4,773
|
4,851
|
5,596
|
5,830
|
5,990
|
5,714
|
5,545
|
6,045
|
5,714
|
5,287
|
4,774
|
5,565
|
5,169
|
5,341
|
5,647
|
6,111
|
5,998
|
6,770
|
6,644
|
7,266
|
7,045
|
6,890
|
7,084
|
7,473
|
6,643
|
6,317
|
6,420
|
7,787
|
7,173
|
6,820
|
6,611
|
7,145
|
7,069
|
6,289
|
6,231
|
6,757
|
6,472
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
301
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
503
|
502
|
501
|
500
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
4,323
|
3,850
|
3,661
|
2,747
|
2,845
|
2,731
|
3,031
|
2,610
|
2,528
|
2,390
|
2,372
|
2,115
|
1,948
|
1,775
|
1,753
|
1,591
|
1,651
|
1,715
|
1,330
|
1,027
|
1,118
|
905
|
927
|
2,468
|
1,343
|
1,479
|
1,857
|
1,803
|
1,324
|
1,550
|
2,037
|
2,547
|
1,131
|
1,372
|
1,782
|
2,067
|
1,309
|
1,395
|
1,821
|
2,016
|
1,075
|
1,198
|
|
流動資産合計
|
-
|
13,213
|
13,343
|
12,904
|
12,284
|
12,099
|
12,141
|
12,310
|
12,257
|
12,130
|
12,552
|
12,852
|
12,557
|
12,644
|
12,607
|
12,459
|
12,179
|
12,045
|
11,609
|
11,741
|
12,024
|
12,176
|
11,897
|
12,185
|
13,969
|
13,546
|
13,869
|
13,987
|
14,158
|
13,767
|
13,830
|
13,948
|
14,805
|
14,134
|
14,782
|
14,826
|
15,023
|
14,251
|
14,002
|
13,842
|
13,895
|
13,493
|
13,210
|
|
有形固定資産
|
-
|
920
|
972
|
1,116
|
1,321
|
1,312
|
1,285
|
1,256
|
1,235
|
1,185
|
1,192
|
1,218
|
1,182
|
1,156
|
1,157
|
1,156
|
1,161
|
1,180
|
1,178
|
1,188
|
1,166
|
1,183
|
1,190
|
1,162
|
1,274
|
1,246
|
1,220
|
1,111
|
1,101
|
1,173
|
1,288
|
1,254
|
1,279
|
1,272
|
1,301
|
1,291
|
1,496
|
1,624
|
1,673
|
1,666
|
1,661
|
1,922
|
1,973
|
|
投資有価証券
|
-
|
1,591
|
1,591
|
1,807
|
1,634
|
1,609
|
1,745
|
2,033
|
2,064
|
2,274
|
2,519
|
2,687
|
2,702
|
2,656
|
2,474
|
2,677
|
2,866
|
2,703
|
2,883
|
2,262
|
2,012
|
2,137
|
2,198
|
2,048
|
2,063
|
1,856
|
1,978
|
2,160
|
2,099
|
1,957
|
1,920
|
2,015
|
1,909
|
1,974
|
1,544
|
1,670
|
2,087
|
2,384
|
2,074
|
2,884
|
2,453
|
2,810
|
3,297
|
|
固定資産合計
|
-
|
3,117
|
3,345
|
3,703
|
3,748
|
3,685
|
3,793
|
4,059
|
4,085
|
4,249
|
4,547
|
4,753
|
4,238
|
4,166
|
3,977
|
4,157
|
4,339
|
4,178
|
4,349
|
3,723
|
3,448
|
3,603
|
3,671
|
3,489
|
4,966
|
4,691
|
4,706
|
4,699
|
4,649
|
4,593
|
4,764
|
4,865
|
4,631
|
4,655
|
4,309
|
4,249
|
4,695
|
5,058
|
4,770
|
5,680
|
5,278
|
5,868
|
6,416
|
|
総資産
|
-
|
16,330
|
16,688
|
16,608
|
16,032
|
15,784
|
15,934
|
16,369
|
16,342
|
16,379
|
17,099
|
17,605
|
16,794
|
16,809
|
16,585
|
16,616
|
16,518
|
16,223
|
15,958
|
15,464
|
15,472
|
15,779
|
15,568
|
15,674
|
18,935
|
18,237
|
18,575
|
18,686
|
18,807
|
18,360
|
18,594
|
18,813
|
19,436
|
18,789
|
19,091
|
19,075
|
19,718
|
19,309
|
18,772
|
19,522
|
19,173
|
19,360
|
19,625
|
|
買掛金
|
-
|
4,166
|
3,675
|
3,562
|
2,740
|
2,766
|
2,777
|
2,818
|
2,374
|
2,380
|
2,470
|
2,828
|
2,299
|
2,189
|
2,019
|
1,910
|
1,885
|
1,677
|
1,385
|
1,159
|
1,350
|
1,274
|
1,095
|
1,165
|
2,308
|
1,555
|
1,778
|
2,035
|
2,163
|
1,660
|
1,840
|
1,841
|
2,438
|
1,756
|
1,841
|
1,872
|
2,158
|
1,468
|
1,769
|
1,796
|
1,936
|
1,295
|
1,436
|
|
短期借入金
|
-
|
880
|
1,179
|
456
|
996
|
783
|
1,031
|
228
|
773
|
489
|
490
|
267
|
463
|
466
|
498
|
233
|
433
|
432
|
300
|
150
|
300
|
300
|
600
|
450
|
700
|
700
|
700
|
550
|
700
|
700
|
700
|
550
|
700
|
700
|
700
|
600
|
700
|
700
|
700
|
600
|
700
|
700
|
700
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
100
|
100
|
100
|
100
|
-
|
200
|
300
|
300
|
300
|
100
|
-
|
-
|
50
|
50
|
345
|
345
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
298
|
258
|
|
流動負債合計
|
-
|
6,921
|
6,491
|
5,803
|
5,674
|
5,402
|
5,614
|
4,892
|
4,819
|
4,451
|
4,566
|
4,691
|
4,092
|
3,842
|
3,575
|
3,620
|
3,622
|
3,450
|
3,467
|
3,277
|
3,692
|
3,721
|
3,569
|
3,558
|
5,208
|
4,501
|
4,667
|
5,121
|
5,477
|
5,052
|
5,479
|
4,488
|
5,133
|
4,522
|
4,733
|
4,717
|
5,238
|
4,298
|
4,490
|
4,674
|
4,607
|
4,116
|
4,012
|
|
長期借入金
|
-
|
100
|
200
|
200
|
100
|
100
|
100
|
300
|
400
|
400
|
300
|
300
|
300
|
300
|
350
|
150
|
50
|
50
|
50
|
50
|
50
|
50
|
-
|
-
|
1,454
|
1,380
|
1,306
|
1,232
|
1,158
|
1,084
|
1,010
|
936
|
862
|
788
|
714
|
640
|
566
|
492
|
418
|
344
|
270
|
493
|
448
|
|
固定負債合計
|
-
|
891
|
1,205
|
1,283
|
1,046
|
1,024
|
756
|
1,164
|
1,238
|
1,277
|
1,544
|
1,489
|
1,482
|
1,443
|
1,426
|
1,175
|
1,082
|
1,019
|
876
|
671
|
522
|
564
|
476
|
492
|
2,080
|
1,989
|
1,899
|
1,642
|
1,555
|
1,469
|
1,345
|
2,012
|
1,877
|
1,863
|
2,095
|
1,677
|
1,505
|
1,463
|
1,236
|
1,262
|
1,062
|
1,337
|
1,495
|
|
総負債
|
-
|
7,813
|
7,697
|
7,086
|
6,721
|
6,427
|
6,370
|
6,057
|
6,058
|
5,729
|
6,111
|
6,180
|
5,575
|
5,286
|
5,001
|
4,795
|
4,704
|
4,470
|
4,344
|
3,948
|
4,215
|
4,285
|
4,046
|
4,051
|
7,288
|
6,491
|
6,566
|
6,764
|
7,032
|
6,521
|
6,824
|
6,501
|
7,010
|
6,385
|
6,829
|
6,395
|
6,743
|
5,761
|
5,727
|
5,937
|
5,670
|
5,454
|
5,507
|
|
資本金及び資本剰余金
|
-
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
2,457
|
|
利益剰余金
|
-
|
5,165
|
5,629
|
6,020
|
6,070
|
6,337
|
6,492
|
6,787
|
6,821
|
7,042
|
7,194
|
7,609
|
7,537
|
7,778
|
7,902
|
8,455
|
8,305
|
8,411
|
8,131
|
8,640
|
8,563
|
8,706
|
8,720
|
8,877
|
8,776
|
8,946
|
9,099
|
8,893
|
8,811
|
8,835
|
8,716
|
9,340
|
9,369
|
9,224
|
8,990
|
9,330
|
9,477
|
9,845
|
9,564
|
9,829
|
10,366
|
10,526
|
10,423
|
|
株主資本
|
7,316
|
8,517
|
8,991
|
9,522
|
9,311
|
9,357
|
9,564
|
10,312
|
10,284
|
10,650
|
10,989
|
11,426
|
11,219
|
11,523
|
11,584
|
11,821
|
11,814
|
11,753
|
11,614
|
11,516
|
11,257
|
11,493
|
11,523
|
11,623
|
11,647
|
11,746
|
12,009
|
11,922
|
11,775
|
11,839
|
11,770
|
12,313
|
12,426
|
12,405
|
12,262
|
12,680
|
12,975
|
13,547
|
13,045
|
13,585
|
13,503
|
13,906
|
14,117
|