|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
50,272
|
52,228
|
48,639
|
56,544
|
25,545
|
23,613
|
51,062
|
48,368
|
56,985
|
48,695
|
56,592
|
48,734
|
55,213
|
54,737
|
66,467
|
62,590
|
78,216
|
73,445
|
73,752
|
54,840
|
69,219
|
55,014
|
69,460
|
62,911
|
68,608
|
59,362
|
75,507
|
76,757
|
91,719
|
81,940
|
89,570
|
74,476
|
86,101
|
|
有価証券
|
-
|
240
|
238
|
235
|
299
|
-
|
214
|
7,644
|
668
|
752
|
553
|
421
|
857
|
860
|
998
|
1,105
|
1,519
|
852
|
1,044
|
1,498
|
1,390
|
1,493
|
1,463
|
875
|
982
|
961
|
1,332
|
1,310
|
1,053
|
1,284
|
857
|
654
|
117
|
351
|
|
売掛金
|
-
|
53,038
|
50,232
|
50,545
|
55,505
|
-
|
72,567
|
84,247
|
77,695
|
77,303
|
81,223
|
85,650
|
71,743
|
77,787
|
84,834
|
100,641
|
92,051
|
95,490
|
100,456
|
118,697
|
114,548
|
116,230
|
117,305
|
126,319
|
118,577
|
129,889
|
132,749
|
157,067
|
146,604
|
137,599
|
152,051
|
163,007
|
143,332
|
150,298
|
|
商品及び製品
|
-
|
22,737
|
24,073
|
26,631
|
27,056
|
13,028
|
13,886
|
40,231
|
42,907
|
44,691
|
51,410
|
48,303
|
53,431
|
50,527
|
50,446
|
46,985
|
54,366
|
56,284
|
63,370
|
61,944
|
73,594
|
74,610
|
73,715
|
73,310
|
81,757
|
80,525
|
81,724
|
79,123
|
88,335
|
82,516
|
91,004
|
81,811
|
87,929
|
91,340
|
|
流動資産合計
|
-
|
154,148
|
157,437
|
159,533
|
172,665
|
88,893
|
93,993
|
195,423
|
179,810
|
190,241
|
195,057
|
205,704
|
185,649
|
196,338
|
205,587
|
230,833
|
224,011
|
244,848
|
256,486
|
275,092
|
263,107
|
281,801
|
271,839
|
295,491
|
288,651
|
307,311
|
304,970
|
343,459
|
342,319
|
342,509
|
357,661
|
364,821
|
337,137
|
358,967
|
|
有形固定資産
|
-
|
59,061
|
59,800
|
60,706
|
61,235
|
30,273
|
34,680
|
76,312
|
97,643
|
96,166
|
96,710
|
96,839
|
95,399
|
94,330
|
93,743
|
96,140
|
95,450
|
94,780
|
94,984
|
98,525
|
102,508
|
102,562
|
99,682
|
102,106
|
107,157
|
109,423
|
111,019
|
116,693
|
118,635
|
113,566
|
123,418
|
130,211
|
130,576
|
135,539
|
|
投資有価証券
|
-
|
7,174
|
-
|
-
|
6,753
|
4,197
|
5,321
|
7,050
|
7,079
|
7,057
|
7,267
|
6,192
|
6,259
|
6,639
|
7,322
|
7,945
|
9,148
|
9,281
|
9,273
|
9,157
|
9,416
|
9,426
|
9,459
|
9,777
|
10,452
|
11,163
|
13,917
|
14,034
|
14,132
|
11,585
|
12,122
|
12,034
|
12,411
|
13,958
|
|
固定資産合計
|
-
|
93,835
|
94,248
|
95,694
|
94,973
|
101,153
|
118,244
|
151,352
|
173,843
|
173,787
|
179,311
|
183,586
|
183,177
|
184,478
|
187,143
|
196,641
|
200,196
|
199,345
|
203,289
|
208,614
|
224,548
|
229,429
|
229,595
|
235,583
|
246,848
|
250,523
|
262,229
|
275,461
|
283,929
|
275,552
|
294,727
|
300,447
|
302,791
|
310,443
|
|
総資産
|
-
|
247,983
|
251,686
|
255,228
|
267,638
|
190,046
|
321,979
|
346,775
|
353,654
|
364,028
|
374,368
|
389,291
|
368,826
|
380,817
|
392,731
|
427,475
|
424,207
|
444,194
|
459,775
|
483,707
|
487,656
|
511,230
|
501,435
|
531,074
|
535,500
|
557,834
|
567,200
|
618,920
|
626,249
|
618,061
|
652,388
|
665,268
|
639,928
|
669,410
|
|
買掛金
|
-
|
15,965
|
16,506
|
20,639
|
19,873
|
-
|
28,579
|
29,778
|
27,200
|
26,724
|
30,652
|
33,917
|
25,841
|
23,527
|
27,355
|
34,159
|
31,676
|
33,833
|
38,043
|
32,111
|
29,880
|
28,671
|
29,500
|
31,678
|
26,807
|
27,558
|
26,127
|
33,602
|
27,622
|
27,365
|
30,962
|
31,865
|
27,927
|
28,685
|
|
短期借入金
|
-
|
14,061
|
-
|
-
|
12,311
|
7,050
|
7,607
|
806
|
543
|
786
|
881
|
552
|
843
|
790
|
825
|
1,529
|
718
|
870
|
753
|
1,482
|
1,348
|
1,722
|
1,581
|
3,537
|
3,838
|
3,048
|
1,852
|
1,028
|
1,501
|
1,432
|
1,594
|
1,403
|
1,249
|
1,323
|
|
流動負債合計
|
-
|
65,170
|
58,725
|
57,454
|
65,895
|
36,096
|
45,107
|
71,247
|
66,492
|
70,368
|
73,816
|
84,145
|
66,512
|
68,543
|
75,213
|
89,907
|
81,770
|
89,169
|
96,604
|
102,082
|
91,340
|
97,534
|
94,884
|
111,102
|
96,953
|
103,579
|
98,489
|
118,084
|
105,847
|
107,403
|
114,427
|
122,826
|
99,978
|
107,505
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,099
|
16,826
|
17,083
|
16,935
|
16,390
|
16,244
|
15,431
|
16,178
|
15,909
|
15,312
|
15,210
|
15,840
|
16,837
|
16,719
|
15,326
|
15,442
|
17,390
|
17,549
|
17,192
|
46,680
|
18,180
|
15,745
|
19,353
|
51,326
|
22,801
|
22,295
|
|
固定負債合計
|
-
|
13,262
|
13,547
|
13,852
|
13,646
|
1,181
|
825
|
10,345
|
26,730
|
25,602
|
26,056
|
26,798
|
26,011
|
26,291
|
26,019
|
28,898
|
29,528
|
30,301
|
31,587
|
32,571
|
33,527
|
33,307
|
32,471
|
31,615
|
35,838
|
34,132
|
61,784
|
67,938
|
71,617
|
68,937
|
74,342
|
77,908
|
77,927
|
78,747
|
|
総負債
|
-
|
78,432
|
72,272
|
71,306
|
79,542
|
37,278
|
80,536
|
81,592
|
93,222
|
95,970
|
99,873
|
110,944
|
92,523
|
94,835
|
101,232
|
118,806
|
111,298
|
119,471
|
128,191
|
134,654
|
124,867
|
130,841
|
127,356
|
142,718
|
132,791
|
137,711
|
160,273
|
186,023
|
177,465
|
176,341
|
188,769
|
200,734
|
177,906
|
186,253
|
|
資本金及び資本剰余金
|
-
|
25,906
|
26,342
|
26,764
|
27,904
|
29,094
|
60,363
|
61,710
|
30,608
|
30,680
|
30,998
|
62,990
|
31,731
|
32,061
|
32,441
|
65,140
|
33,084
|
33,342
|
34,473
|
68,690
|
34,654
|
34,724
|
34,779
|
69,297
|
35,211
|
35,278
|
35,289
|
70,889
|
35,560
|
35,578
|
35,779
|
71,493
|
35,868
|
35,879
|
|
利益剰余金
|
-
|
129,703
|
141,122
|
146,414
|
155,562
|
121,848
|
134,017
|
241,445
|
240,628
|
251,525
|
252,912
|
261,321
|
258,291
|
266,458
|
269,567
|
279,477
|
281,946
|
294,197
|
297,120
|
305,710
|
305,581
|
321,540
|
324,367
|
334,192
|
334,025
|
347,590
|
350,992
|
365,985
|
368,288
|
384,620
|
391,881
|
402,820
|
396,731
|
411,197
|
|
株主資本
|
146,250
|
169,550
|
179,414
|
183,921
|
188,095
|
152,768
|
166,305
|
265,182
|
260,431
|
268,057
|
274,495
|
278,347
|
276,302
|
285,982
|
291,498
|
308,669
|
312,909
|
324,722
|
331,584
|
349,053
|
362,788
|
380,388
|
374,078
|
388,356
|
402,708
|
420,122
|
406,927
|
432,897
|
448,784
|
441,720
|
463,618
|
464,534
|
462,022
|
483,156
|