シスメックス【6869】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 4Q17 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 50,272 52,228 48,639 56,544 25,545 23,613 51,062 48,368 56,985 48,695 56,592 48,734 55,213 54,737 66,467 62,590 78,216 73,445 73,752 54,840 69,219 55,014 69,460 62,911 68,608 59,362 75,507 76,757 91,719 81,940 89,570 74,476 86,101
有価証券 - 240 238 235 299 - 214 7,644 668 752 553 421 857 860 998 1,105 1,519 852 1,044 1,498 1,390 1,493 1,463 875 982 961 1,332 1,310 1,053 1,284 857 654 117 351
売掛金 - 53,038 50,232 50,545 55,505 - 72,567 84,247 77,695 77,303 81,223 85,650 71,743 77,787 84,834 100,641 92,051 95,490 100,456 118,697 114,548 116,230 117,305 126,319 118,577 129,889 132,749 157,067 146,604 137,599 152,051 163,007 143,332 150,298
商品及び製品 - 22,737 24,073 26,631 27,056 13,028 13,886 40,231 42,907 44,691 51,410 48,303 53,431 50,527 50,446 46,985 54,366 56,284 63,370 61,944 73,594 74,610 73,715 73,310 81,757 80,525 81,724 79,123 88,335 82,516 91,004 81,811 87,929 91,340
流動資産合計 - 154,148 157,437 159,533 172,665 88,893 93,993 195,423 179,810 190,241 195,057 205,704 185,649 196,338 205,587 230,833 224,011 244,848 256,486 275,092 263,107 281,801 271,839 295,491 288,651 307,311 304,970 343,459 342,319 342,509 357,661 364,821 337,137 358,967
有形固定資産 - 59,061 59,800 60,706 61,235 30,273 34,680 76,312 97,643 96,166 96,710 96,839 95,399 94,330 93,743 96,140 95,450 94,780 94,984 98,525 102,508 102,562 99,682 102,106 107,157 109,423 111,019 116,693 118,635 113,566 123,418 130,211 130,576 135,539
投資有価証券 - 7,174 - - 6,753 4,197 5,321 7,050 7,079 7,057 7,267 6,192 6,259 6,639 7,322 7,945 9,148 9,281 9,273 9,157 9,416 9,426 9,459 9,777 10,452 11,163 13,917 14,034 14,132 11,585 12,122 12,034 12,411 13,958
固定資産合計 - 93,835 94,248 95,694 94,973 101,153 118,244 151,352 173,843 173,787 179,311 183,586 183,177 184,478 187,143 196,641 200,196 199,345 203,289 208,614 224,548 229,429 229,595 235,583 246,848 250,523 262,229 275,461 283,929 275,552 294,727 300,447 302,791 310,443
総資産 - 247,983 251,686 255,228 267,638 190,046 321,979 346,775 353,654 364,028 374,368 389,291 368,826 380,817 392,731 427,475 424,207 444,194 459,775 483,707 487,656 511,230 501,435 531,074 535,500 557,834 567,200 618,920 626,249 618,061 652,388 665,268 639,928 669,410
買掛金 - 15,965 16,506 20,639 19,873 - 28,579 29,778 27,200 26,724 30,652 33,917 25,841 23,527 27,355 34,159 31,676 33,833 38,043 32,111 29,880 28,671 29,500 31,678 26,807 27,558 26,127 33,602 27,622 27,365 30,962 31,865 27,927 28,685
短期借入金 - 14,061 - - 12,311 7,050 7,607 806 543 786 881 552 843 790 825 1,529 718 870 753 1,482 1,348 1,722 1,581 3,537 3,838 3,048 1,852 1,028 1,501 1,432 1,594 1,403 1,249 1,323
流動負債合計 - 65,170 58,725 57,454 65,895 36,096 45,107 71,247 66,492 70,368 73,816 84,145 66,512 68,543 75,213 89,907 81,770 89,169 96,604 102,082 91,340 97,534 94,884 111,102 96,953 103,579 98,489 118,084 105,847 107,403 114,427 122,826 99,978 107,505
長期借入金 - - - - - - - - 18,099 16,826 17,083 16,935 16,390 16,244 15,431 16,178 15,909 15,312 15,210 15,840 16,837 16,719 15,326 15,442 17,390 17,549 17,192 46,680 18,180 15,745 19,353 51,326 22,801 22,295
固定負債合計 - 13,262 13,547 13,852 13,646 1,181 825 10,345 26,730 25,602 26,056 26,798 26,011 26,291 26,019 28,898 29,528 30,301 31,587 32,571 33,527 33,307 32,471 31,615 35,838 34,132 61,784 67,938 71,617 68,937 74,342 77,908 77,927 78,747
総負債 - 78,432 72,272 71,306 79,542 37,278 80,536 81,592 93,222 95,970 99,873 110,944 92,523 94,835 101,232 118,806 111,298 119,471 128,191 134,654 124,867 130,841 127,356 142,718 132,791 137,711 160,273 186,023 177,465 176,341 188,769 200,734 177,906 186,253
資本金及び資本剰余金 - 25,906 26,342 26,764 27,904 29,094 60,363 61,710 30,608 30,680 30,998 62,990 31,731 32,061 32,441 65,140 33,084 33,342 34,473 68,690 34,654 34,724 34,779 69,297 35,211 35,278 35,289 70,889 35,560 35,578 35,779 71,493 35,868 35,879
利益剰余金 - 129,703 141,122 146,414 155,562 121,848 134,017 241,445 240,628 251,525 252,912 261,321 258,291 266,458 269,567 279,477 281,946 294,197 297,120 305,710 305,581 321,540 324,367 334,192 334,025 347,590 350,992 365,985 368,288 384,620 391,881 402,820 396,731 411,197
株主資本 146,250 169,550 179,414 183,921 188,095 152,768 166,305 265,182 260,431 268,057 274,495 278,347 276,302 285,982 291,498 308,669 312,909 324,722 331,584 349,053 362,788 380,388 374,078 388,356 402,708 420,122 406,927 432,897 448,784 441,720 463,618 464,534 462,022 483,156