|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,270
|
10,081
|
8,037
|
8,299
|
7,649
|
9,390
|
9,211
|
9,654
|
10,226
|
11,647
|
10,256
|
11,079
|
10,811
|
12,428
|
11,107
|
12,028
|
11,400
|
13,652
|
12,330
|
13,378
|
15,136
|
14,979
|
12,866
|
13,398
|
13,586
|
13,436
|
12,792
|
13,254
|
13,646
|
16,125
|
14,189
|
13,998
|
14,780
|
17,250
|
13,516
|
16,494
|
13,900
|
13,769
|
13,824
|
12,768
|
13,563
|
17,369
|
|
有価証券
|
-
|
4,901
|
3,901
|
2,401
|
1,901
|
1,901
|
1,901
|
1,901
|
1,901
|
1,901
|
1,901
|
2,401
|
2,901
|
2,401
|
2,401
|
2,401
|
2,901
|
2,401
|
2,901
|
2,901
|
3,402
|
2,902
|
3,402
|
3,902
|
3,902
|
2,902
|
2,902
|
2,902
|
2,902
|
2,402
|
1,402
|
902
|
302
|
302
|
302
|
302
|
302
|
302
|
302
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
13,649
|
11,409
|
11,803
|
15,968
|
12,868
|
11,183
|
10,999
|
15,123
|
11,915
|
11,676
|
12,511
|
16,471
|
12,174
|
12,841
|
12,692
|
18,644
|
14,350
|
12,350
|
13,200
|
14,808
|
9,816
|
10,586
|
11,030
|
13,708
|
10,062
|
9,716
|
10,516
|
13,595
|
10,502
|
12,427
|
12,237
|
16,097
|
12,484
|
14,210
|
12,834
|
16,471
|
12,847
|
13,759
|
14,008
|
18,011
|
12,587
|
14,990
|
|
商品及び製品
|
-
|
562
|
843
|
1,156
|
896
|
1,157
|
752
|
1,067
|
623
|
1,105
|
1,163
|
1,458
|
946
|
1,381
|
1,399
|
2,036
|
1,054
|
1,416
|
1,598
|
1,256
|
1,172
|
1,876
|
1,642
|
1,683
|
1,563
|
1,629
|
1,662
|
1,855
|
2,036
|
2,857
|
2,474
|
2,486
|
3,010
|
3,237
|
3,213
|
3,148
|
3,226
|
3,183
|
3,315
|
3,314
|
2,741
|
3,048
|
2,758
|
|
流動資産合計
|
-
|
33,036
|
32,023
|
31,446
|
33,640
|
30,949
|
30,359
|
31,253
|
34,694
|
33,762
|
34,540
|
36,416
|
39,695
|
35,654
|
37,138
|
38,658
|
42,905
|
39,053
|
38,945
|
39,595
|
41,428
|
38,795
|
37,953
|
37,768
|
40,182
|
37,418
|
37,692
|
40,135
|
43,076
|
43,323
|
45,670
|
44,626
|
48,000
|
48,592
|
51,667
|
49,084
|
54,674
|
49,062
|
47,624
|
49,383
|
50,589
|
47,927
|
51,479
|
|
有形固定資産
|
-
|
9,644
|
9,978
|
10,091
|
10,081
|
9,848
|
9,636
|
9,517
|
9,827
|
9,720
|
9,735
|
9,761
|
9,727
|
9,630
|
9,694
|
9,782
|
9,963
|
10,288
|
10,314
|
11,110
|
11,631
|
11,733
|
11,705
|
11,725
|
12,368
|
12,289
|
12,295
|
12,200
|
12,388
|
12,543
|
12,630
|
12,395
|
12,501
|
12,697
|
13,437
|
13,640
|
14,126
|
14,285
|
14,148
|
15,161
|
15,925
|
15,662
|
15,746
|
|
投資有価証券
|
-
|
2,913
|
-
|
-
|
2,408
|
-
|
-
|
-
|
2,741
|
-
|
-
|
-
|
3,518
|
-
|
-
|
-
|
2,913
|
-
|
-
|
-
|
2,916
|
-
|
-
|
-
|
3,697
|
-
|
-
|
-
|
2,912
|
-
|
-
|
-
|
3,136
|
-
|
-
|
-
|
4,119
|
-
|
-
|
-
|
4,006
|
-
|
-
|
|
固定資産合計
|
-
|
13,755
|
13,889
|
15,225
|
14,405
|
13,844
|
13,594
|
13,853
|
14,349
|
14,443
|
14,936
|
15,221
|
14,893
|
14,713
|
14,680
|
14,332
|
14,454
|
14,767
|
14,859
|
16,348
|
16,032
|
16,315
|
16,489
|
17,349
|
18,424
|
18,433
|
19,268
|
19,263
|
18,845
|
18,929
|
19,071
|
18,906
|
19,176
|
19,964
|
22,373
|
22,553
|
23,560
|
23,788
|
22,975
|
24,737
|
25,257
|
25,453
|
25,454
|
|
総資産
|
-
|
46,792
|
45,913
|
46,671
|
48,045
|
44,794
|
43,953
|
45,106
|
49,044
|
48,206
|
49,477
|
51,637
|
54,588
|
50,368
|
51,819
|
52,991
|
57,359
|
53,820
|
53,805
|
55,944
|
57,461
|
55,110
|
54,442
|
55,118
|
58,607
|
55,852
|
56,961
|
59,398
|
61,922
|
62,252
|
64,741
|
63,532
|
67,176
|
68,557
|
74,041
|
71,638
|
78,235
|
72,850
|
70,600
|
74,120
|
75,847
|
73,380
|
76,934
|
|
買掛金
|
-
|
5,264
|
5,195
|
3,810
|
3,540
|
2,397
|
1,885
|
2,111
|
2,591
|
2,444
|
1,720
|
2,330
|
2,800
|
2,342
|
2,178
|
2,869
|
3,164
|
2,470
|
2,470
|
2,601
|
2,651
|
2,495
|
2,361
|
2,312
|
2,745
|
2,563
|
2,611
|
3,284
|
3,478
|
3,488
|
4,038
|
3,939
|
4,469
|
4,562
|
4,240
|
4,628
|
4,523
|
4,125
|
3,792
|
4,034
|
3,928
|
3,717
|
4,041
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
198
|
230
|
353
|
300
|
318
|
146
|
74
|
75
|
77
|
-
|
92
|
98
|
89
|
-
|
98
|
3,601
|
2,596
|
5,000
|
1,109
|
1,096
|
1,107
|
-
|
73
|
250
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
73
|
-
|
-
|
-
|
74
|
-
|
-
|
-
|
82
|
-
|
-
|
-
|
90
|
-
|
-
|
-
|
102
|
-
|
-
|
-
|
101
|
-
|
-
|
|
流動負債合計
|
-
|
9,336
|
8,609
|
9,675
|
10,783
|
8,851
|
7,958
|
8,680
|
10,263
|
9,750
|
9,464
|
10,661
|
12,544
|
10,175
|
10,322
|
11,468
|
13,685
|
11,223
|
10,496
|
11,130
|
12,775
|
11,023
|
9,500
|
9,606
|
10,769
|
9,895
|
10,460
|
12,132
|
13,537
|
13,965
|
14,923
|
15,613
|
17,277
|
17,670
|
21,676
|
19,228
|
22,447
|
16,097
|
14,546
|
14,843
|
15,421
|
14,136
|
14,713
|
|
長期借入金
|
-
|
196
|
140
|
140
|
86
|
86
|
28
|
28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
263
|
368
|
364
|
340
|
315
|
318
|
299
|
284
|
272
|
269
|
277
|
269
|
224
|
203
|
196
|
151
|
144
|
128
|
109
|
48
|
26
|
25
|
-
|
441
|
|
固定負債合計
|
-
|
2,003
|
1,879
|
1,925
|
1,628
|
1,555
|
1,525
|
1,639
|
1,731
|
1,811
|
2,040
|
2,148
|
2,100
|
1,519
|
1,540
|
1,509
|
1,585
|
1,638
|
1,616
|
2,079
|
1,953
|
2,105
|
2,166
|
2,290
|
2,853
|
2,874
|
2,952
|
3,060
|
2,792
|
2,761
|
2,833
|
2,736
|
2,726
|
2,918
|
2,859
|
2,915
|
3,072
|
3,230
|
2,985
|
3,611
|
3,732
|
3,792
|
4,253
|
|
総負債
|
-
|
11,340
|
10,488
|
11,601
|
12,411
|
10,406
|
9,483
|
10,319
|
11,994
|
11,561
|
11,505
|
12,809
|
14,644
|
11,694
|
11,862
|
12,978
|
15,270
|
12,861
|
12,112
|
13,210
|
14,729
|
13,129
|
11,666
|
11,896
|
13,623
|
12,769
|
13,413
|
15,193
|
16,330
|
16,727
|
17,756
|
18,350
|
20,003
|
20,588
|
24,535
|
22,144
|
25,519
|
19,328
|
17,531
|
18,455
|
19,153
|
17,929
|
18,967
|
|
資本金及び資本剰余金
|
-
|
14,067
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
14,015
|
14,015
|
14,015
|
14,015
|
14,015
|
14,015
|
14,015
|
14,015
|
14,015
|
14,015
|
14,015
|
14,015
|
14,015
|
14,015
|
14,015
|
14,015
|
14,015
|
14,015
|
14,053
|
14,053
|
14,053
|
13,948
|
13,948
|
13,948
|
13,948
|
13,948
|
13,948
|
13,948
|
14,175
|
|
利益剰余金
|
-
|
20,554
|
21,044
|
21,415
|
22,441
|
21,732
|
22,428
|
22,605
|
23,873
|
23,510
|
24,491
|
25,052
|
26,174
|
25,350
|
26,576
|
26,878
|
29,080
|
28,352
|
29,067
|
29,610
|
30,325
|
29,392
|
30,060
|
30,278
|
31,297
|
30,312
|
30,567
|
30,765
|
31,836
|
30,827
|
31,873
|
32,050
|
33,673
|
33,245
|
34,328
|
35,208
|
37,091
|
36,738
|
38,434
|
39,055
|
41,212
|
39,996
|
41,796
|
|
株主資本
|
32,811
|
35,451
|
35,424
|
35,070
|
35,633
|
34,387
|
34,469
|
34,787
|
37,049
|
36,644
|
37,971
|
38,828
|
39,943
|
38,673
|
39,956
|
40,012
|
42,088
|
40,958
|
41,692
|
42,734
|
42,731
|
41,981
|
42,775
|
43,221
|
44,984
|
43,082
|
43,548
|
44,205
|
45,592
|
45,524
|
46,984
|
45,182
|
47,172
|
47,968
|
49,505
|
49,494
|
52,715
|
53,521
|
53,068
|
55,665
|
56,693
|
55,450
|
57,967
|