|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
3,103
|
2,611
|
2,063
|
2,169
|
1,946
|
2,522
|
2,103
|
1,793
|
2,807
|
1,775
|
1,962
|
2,185
|
2,022
|
1,773
|
2,138
|
1,769
|
2,510
|
1,780
|
1,967
|
2,035
|
3,210
|
2,697
|
2,843
|
2,276
|
2,359
|
1,554
|
2,026
|
2,175
|
2,156
|
2,315
|
2,276
|
1,718
|
2,065
|
2,596
|
2,118
|
2,351
|
6,238
|
4,285
|
4,240
|
4,655
|
4,557
|
3,746
|
|
売掛金
|
-
|
2,301
|
1,980
|
2,812
|
4,294
|
2,907
|
2,602
|
2,905
|
4,263
|
2,496
|
1,911
|
2,832
|
4,297
|
2,547
|
2,980
|
3,045
|
3,762
|
1,681
|
1,912
|
3,828
|
3,499
|
1,986
|
1,412
|
2,118
|
2,086
|
1,499
|
1,726
|
2,214
|
2,797
|
1,488
|
1,297
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
373
|
454
|
489
|
493
|
533
|
529
|
660
|
550
|
625
|
568
|
563
|
604
|
652
|
594
|
524
|
525
|
628
|
533
|
524
|
491
|
534
|
485
|
468
|
454
|
513
|
498
|
501
|
445
|
514
|
482
|
498
|
467
|
564
|
559
|
646
|
667
|
708
|
694
|
661
|
692
|
752
|
696
|
|
流動資産合計
|
-
|
7,846
|
7,430
|
7,736
|
8,913
|
7,125
|
7,456
|
7,287
|
8,093
|
7,286
|
6,249
|
7,503
|
9,193
|
7,255
|
7,658
|
7,729
|
7,684
|
6,539
|
6,673
|
8,445
|
8,179
|
7,285
|
6,475
|
7,102
|
6,592
|
6,018
|
5,742
|
6,848
|
7,249
|
6,271
|
6,749
|
8,441
|
7,265
|
6,550
|
7,427
|
8,223
|
8,266
|
11,100
|
10,296
|
11,323
|
11,075
|
10,302
|
10,206
|
|
有形固定資産
|
-
|
12,088
|
12,044
|
11,860
|
11,764
|
11,694
|
11,523
|
11,387
|
11,285
|
11,190
|
11,048
|
10,903
|
10,827
|
10,739
|
10,685
|
10,644
|
10,616
|
10,584
|
10,618
|
10,768
|
10,719
|
10,742
|
11,356
|
11,269
|
11,162
|
11,061
|
10,951
|
10,855
|
10,813
|
10,775
|
10,798
|
10,698
|
10,667
|
10,616
|
10,550
|
10,477
|
10,482
|
7,071
|
7,061
|
7,177
|
7,151
|
7,089
|
7,033
|
|
投資有価証券
|
-
|
1,413
|
1,474
|
1,527
|
1,155
|
989
|
1,084
|
1,443
|
1,404
|
1,479
|
1,510
|
1,565
|
1,362
|
1,273
|
1,371
|
1,066
|
1,103
|
1,069
|
1,112
|
1,236
|
869
|
926
|
925
|
1,057
|
1,254
|
1,273
|
1,383
|
1,115
|
1,267
|
1,278
|
1,171
|
1,388
|
1,407
|
1,684
|
1,944
|
1,501
|
1,874
|
1,987
|
1,735
|
2,102
|
2,236
|
2,296
|
2,676
|
|
固定資産合計
|
-
|
14,344
|
14,549
|
14,396
|
13,962
|
13,770
|
13,999
|
14,207
|
14,207
|
14,164
|
14,007
|
13,990
|
13,720
|
13,519
|
13,566
|
13,250
|
13,373
|
13,270
|
13,415
|
13,598
|
13,202
|
13,189
|
13,711
|
13,705
|
13,799
|
13,012
|
12,974
|
12,598
|
12,771
|
12,669
|
12,480
|
12,667
|
12,642
|
12,834
|
13,128
|
12,779
|
13,120
|
9,707
|
9,477
|
9,986
|
10,125
|
10,054
|
10,482
|
|
総資産
|
-
|
22,190
|
21,980
|
22,132
|
22,876
|
20,896
|
21,456
|
21,494
|
22,301
|
21,450
|
20,257
|
21,493
|
22,913
|
20,775
|
21,225
|
20,980
|
21,058
|
19,810
|
20,089
|
22,043
|
21,382
|
20,474
|
20,187
|
20,807
|
20,391
|
19,031
|
18,717
|
19,446
|
20,020
|
18,940
|
19,229
|
21,109
|
19,908
|
19,385
|
20,556
|
21,003
|
21,386
|
20,808
|
19,773
|
21,309
|
21,201
|
20,357
|
20,689
|
|
買掛金
|
-
|
1,320
|
1,227
|
1,559
|
1,823
|
1,257
|
813
|
986
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
500
|
800
|
800
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,500
|
-
|
500
|
1,000
|
1,000
|
500
|
1,000
|
2,000
|
1,500
|
1,000
|
1,900
|
2,400
|
1,900
|
1,900
|
1,900
|
3,000
|
2,700
|
2,400
|
2,700
|
3,600
|
2,500
|
1,900
|
2,400
|
2,555
|
2,510
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
|
一年内返済予定の長期借入金
|
-
|
540
|
540
|
540
|
540
|
498
|
832
|
803
|
833
|
833
|
854
|
854
|
759
|
634
|
539
|
414
|
414
|
414
|
414
|
414
|
414
|
414
|
414
|
414
|
264
|
235
|
57
|
28
|
-
|
500
|
500
|
500
|
500
|
268
|
268
|
268
|
268
|
268
|
268
|
268
|
268
|
264
|
197
|
|
流動負債合計
|
-
|
3,287
|
3,646
|
4,028
|
4,678
|
3,304
|
3,022
|
2,792
|
3,404
|
2,980
|
2,363
|
3,191
|
4,631
|
2,723
|
3,399
|
3,203
|
3,082
|
2,421
|
3,004
|
4,310
|
4,204
|
3,071
|
3,659
|
4,029
|
3,344
|
3,074
|
3,043
|
4,152
|
4,133
|
4,151
|
4,799
|
5,732
|
4,649
|
3,704
|
4,923
|
4,684
|
4,745
|
3,024
|
3,058
|
3,452
|
3,301
|
2,771
|
2,949
|
|
長期借入金
|
-
|
1,420
|
1,055
|
880
|
945
|
812
|
2,143
|
1,997
|
1,872
|
1,718
|
1,424
|
1,270
|
1,092
|
1,063
|
885
|
856
|
678
|
649
|
471
|
442
|
264
|
735
|
557
|
528
|
500
|
500
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
532
|
465
|
398
|
331
|
264
|
197
|
130
|
63
|
-
|
-
|
|
固定負債合計
|
-
|
3,218
|
3,233
|
3,020
|
3,112
|
2,997
|
4,339
|
4,200
|
4,087
|
3,952
|
3,650
|
3,489
|
3,301
|
3,255
|
3,065
|
3,027
|
2,852
|
2,803
|
2,648
|
2,628
|
2,338
|
2,793
|
2,598
|
2,567
|
2,551
|
2,644
|
2,677
|
2,573
|
2,541
|
2,072
|
2,002
|
1,990
|
1,893
|
2,461
|
2,377
|
2,207
|
2,159
|
2,324
|
2,103
|
1,943
|
1,879
|
1,878
|
1,962
|
|
総負債
|
-
|
6,504
|
6,880
|
7,047
|
7,791
|
6,301
|
7,362
|
6,993
|
7,492
|
6,932
|
6,014
|
6,681
|
7,932
|
5,979
|
6,464
|
6,231
|
5,934
|
5,225
|
5,652
|
6,938
|
6,543
|
5,864
|
6,258
|
6,596
|
5,895
|
5,719
|
5,721
|
6,725
|
6,675
|
6,223
|
6,801
|
7,722
|
6,542
|
6,166
|
7,301
|
6,892
|
6,905
|
5,349
|
5,161
|
5,395
|
5,181
|
4,650
|
4,912
|
|
資本金及び資本剰余金
|
-
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
8,934
|
|
利益剰余金
|
-
|
7,422
|
6,861
|
6,943
|
7,309
|
7,085
|
6,743
|
6,824
|
7,155
|
6,282
|
5,981
|
6,391
|
6,831
|
6,774
|
6,639
|
6,912
|
6,964
|
6,441
|
6,253
|
6,807
|
6,879
|
6,564
|
5,893
|
6,053
|
6,085
|
4,854
|
4,450
|
4,668
|
5,085
|
4,380
|
4,158
|
4,907
|
4,841
|
4,324
|
4,149
|
5,194
|
5,225
|
6,004
|
5,655
|
6,418
|
6,496
|
6,127
|
5,898
|
|
株主資本
|
15,362
|
15,685
|
15,099
|
15,085
|
15,085
|
14,595
|
14,094
|
14,501
|
14,808
|
14,518
|
14,243
|
14,812
|
14,980
|
14,796
|
14,761
|
14,749
|
15,124
|
14,584
|
14,436
|
15,104
|
14,838
|
14,610
|
13,929
|
14,211
|
14,496
|
13,311
|
12,995
|
12,720
|
13,345
|
12,717
|
12,428
|
13,386
|
13,366
|
13,218
|
13,255
|
14,110
|
14,481
|
15,459
|
14,611
|
15,914
|
16,020
|
15,706
|
15,777
|