|
(単位:百万円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
58,218
|
45,668
|
68,997
|
97,574
|
86,506
|
80,929
|
85,430
|
72,405
|
80,111
|
119,943
|
111,358
|
134,793
|
149,789
|
127,703
|
126,161
|
119,012
|
111,494
|
149,164
|
145,062
|
146,716
|
121,713
|
116,582
|
107,471
|
114,926
|
83,976
|
85,537
|
78,873
|
77,725
|
75,717
|
106,702
|
115,402
|
167,164
|
196,045
|
262,544
|
273,414
|
298,196
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
37,929
|
51,786
|
56,213
|
50,230
|
40,548
|
46,426
|
38,650
|
44,379
|
54,026
|
57,028
|
59,299
|
55,747
|
62,306
|
82,155
|
91,215
|
85,863
|
81,832
|
102,152
|
66,027
|
78,592
|
85,039
|
88,855
|
98,720
|
114,098
|
111,579
|
113,031
|
127,959
|
163,652
|
|
商品及び製品
|
-
|
-
|
-
|
4,181
|
-
|
-
|
5,280
|
5,415
|
10,744
|
57,099
|
59,151
|
55,719
|
55,244
|
58,943
|
66,972
|
65,122
|
64,727
|
64,340
|
71,776
|
75,742
|
85,827
|
95,013
|
111,896
|
133,217
|
156,731
|
169,082
|
190,158
|
197,639
|
207,954
|
204,389
|
218,270
|
218,526
|
212,759
|
209,707
|
209,274
|
210,038
|
|
流動資産合計
|
-
|
-
|
-
|
75,197
|
-
|
-
|
115,870
|
140,718
|
156,595
|
233,251
|
231,046
|
245,040
|
250,388
|
240,142
|
240,825
|
237,082
|
237,241
|
279,095
|
285,417
|
288,127
|
282,294
|
304,945
|
327,423
|
349,789
|
341,800
|
374,695
|
357,764
|
383,319
|
397,324
|
420,261
|
454,405
|
519,625
|
538,121
|
599,753
|
627,915
|
694,111
|
|
有形固定資産
|
-
|
-
|
-
|
22,442
|
-
|
-
|
21,516
|
19,731
|
17,955
|
30,786
|
30,409
|
30,657
|
31,030
|
35,072
|
35,834
|
36,769
|
38,518
|
41,613
|
41,090
|
43,334
|
46,867
|
51,392
|
55,562
|
58,458
|
60,194
|
64,046
|
75,184
|
76,390
|
74,837
|
78,884
|
81,819
|
74,764
|
78,845
|
78,602
|
80,363
|
89,993
|
|
投資有価証券
|
-
|
-
|
-
|
2,071
|
-
|
-
|
1,207
|
1,419
|
30
|
2,861
|
2,660
|
2,627
|
3,134
|
2,867
|
2,935
|
9,492
|
11,120
|
10,211
|
10,366
|
13,196
|
15,953
|
14,565
|
12,995
|
14,998
|
16,567
|
21,488
|
24,800
|
19,293
|
18,261
|
20,139
|
23,040
|
18,280
|
17,560
|
30,167
|
37,192
|
43,464
|
|
固定資産合計
|
-
|
-
|
-
|
131,098
|
-
|
-
|
131,437
|
129,405
|
134,531
|
71,329
|
79,743
|
78,579
|
79,452
|
115,635
|
118,236
|
124,211
|
125,465
|
143,546
|
142,752
|
146,827
|
180,021
|
189,751
|
203,675
|
217,481
|
210,579
|
225,529
|
249,916
|
247,447
|
237,701
|
250,968
|
268,825
|
242,485
|
255,728
|
254,457
|
261,954
|
277,430
|
|
総資産
|
219,226
|
225,515
|
229,856
|
273,041
|
259,770
|
251,985
|
249,469
|
270,123
|
254,559
|
304,580
|
310,789
|
323,619
|
329,840
|
355,777
|
359,061
|
361,293
|
362,706
|
422,641
|
428,169
|
434,954
|
462,315
|
494,696
|
531,098
|
567,270
|
552,379
|
600,224
|
607,680
|
630,766
|
635,025
|
671,229
|
723,230
|
762,110
|
793,849
|
854,210
|
889,869
|
971,541
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43,258
|
43,942
|
38,636
|
38,190
|
37,314
|
46,660
|
41,358
|
42,948
|
41,119
|
58,558
|
53,654
|
55,574
|
56,800
|
70,352
|
73,578
|
81,368
|
72,171
|
89,262
|
71,933
|
73,966
|
70,797
|
76,863
|
85,225
|
96,039
|
88,901
|
107,093
|
98,675
|
117,179
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
554
|
905
|
5,302
|
1,176
|
2,655
|
1,892
|
4,666
|
2,045
|
4,436
|
3,509
|
6,892
|
4,740
|
28,738
|
18,359
|
20,502
|
21,829
|
35,193
|
13,357
|
34,499
|
34,958
|
54,184
|
1,868
|
4,085
|
2,206
|
9,502
|
74,952
|
74,481
|
74,888
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,353
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
74,952
|
-
|
-
|
|
流動負債合計
|
-
|
-
|
-
|
36,682
|
-
|
-
|
74,555
|
95,083
|
119,642
|
62,848
|
59,789
|
59,955
|
59,761
|
70,537
|
68,311
|
68,849
|
66,871
|
89,811
|
90,371
|
98,791
|
137,671
|
150,882
|
151,623
|
171,189
|
171,565
|
174,689
|
165,782
|
172,560
|
178,420
|
126,277
|
149,398
|
174,342
|
183,196
|
309,424
|
277,536
|
323,564
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,013
|
8,459
|
8,138
|
7,597
|
9,364
|
8,976
|
8,390
|
8,460
|
22,186
|
9,508
|
9,798
|
8,685
|
32,900
|
12,514
|
12,157
|
11,123
|
89,294
|
14,514
|
12,347
|
11,793
|
13,502
|
12,573
|
11,786
|
|
固定負債合計
|
-
|
-
|
-
|
57,381
|
-
|
-
|
58,090
|
45,009
|
15,956
|
43,001
|
51,601
|
50,065
|
49,813
|
53,788
|
56,508
|
56,947
|
57,161
|
52,461
|
52,812
|
50,034
|
43,184
|
49,193
|
51,596
|
53,674
|
50,262
|
56,841
|
58,275
|
56,393
|
54,424
|
113,774
|
116,898
|
111,957
|
113,707
|
38,247
|
38,116
|
37,637
|
|
総負債
|
-
|
-
|
-
|
94,063
|
-
|
-
|
132,645
|
140,092
|
129,949
|
105,849
|
111,390
|
110,020
|
109,574
|
124,325
|
124,819
|
125,796
|
124,032
|
142,272
|
143,183
|
148,825
|
180,855
|
200,075
|
203,219
|
224,863
|
221,827
|
231,530
|
224,057
|
228,953
|
232,844
|
240,051
|
266,296
|
286,299
|
296,903
|
347,671
|
315,652
|
361,201
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
65,336
|
-
|
-
|
65,336
|
65,336
|
141,165
|
140,717
|
75,474
|
75,456
|
75,604
|
141,249
|
76,118
|
76,276
|
76,433
|
142,272
|
76,555
|
76,599
|
76,893
|
142,694
|
76,725
|
76,628
|
76,929
|
142,321
|
76,455
|
76,669
|
77,036
|
143,140
|
78,304
|
77,410
|
78,130
|
147,029
|
79,982
|
80,717
|
|
利益剰余金
|
-
|
-
|
-
|
138,552
|
-
|
-
|
142,070
|
148,675
|
167,378
|
125,927
|
129,632
|
143,476
|
147,195
|
159,803
|
161,975
|
175,620
|
179,852
|
214,858
|
218,308
|
233,860
|
249,424
|
279,828
|
303,023
|
269,408
|
285,692
|
319,171
|
315,029
|
331,743
|
340,965
|
355,299
|
365,671
|
411,076
|
448,818
|
489,850
|
565,010
|
644,478
|
|
株主資本
|
131,552
|
141,241
|
116,252
|
140,938
|
143,719
|
142,298
|
132,122
|
130,031
|
155,528
|
198,731
|
199,399
|
213,599
|
220,266
|
231,452
|
234,242
|
235,497
|
238,674
|
280,369
|
284,986
|
286,129
|
281,460
|
294,621
|
327,879
|
342,407
|
330,552
|
368,694
|
383,623
|
401,813
|
402,181
|
431,178
|
456,934
|
475,811
|
496,946
|
506,539
|
574,217
|
610,340
|