|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
43,255
|
45,626
|
43,922
|
42,086
|
48,374
|
51,567
|
52,272
|
49,771
|
54,696
|
55,153
|
58,995
|
56,364
|
61,940
|
60,879
|
63,632
|
60,161
|
64,095
|
63,468
|
95,646
|
95,779
|
102,569
|
124,015
|
114,537
|
115,912
|
122,311
|
127,448
|
135,023
|
136,113
|
139,978
|
132,244
|
139,855
|
125,489
|
127,733
|
126,650
|
132,775
|
125,793
|
134,399
|
128,217
|
144,272
|
147,950
|
151,452
|
153,824
|
|
有価証券
|
-
|
11,380
|
4,997
|
6,927
|
4,375
|
1,264
|
1,264
|
1,178
|
1,961
|
1,801
|
1,979
|
1,902
|
2,319
|
2,125
|
2,600
|
2,399
|
2,201
|
2,453
|
3,915
|
3,079
|
2,793
|
1,845
|
2,205
|
1,965
|
1,502
|
1,854
|
2,053
|
2,012
|
1,102
|
1,559
|
1,054
|
1,499
|
2,000
|
2,000
|
2,000
|
2,000
|
2,001
|
2,005
|
2,003
|
2,062
|
2,217
|
1,744
|
2,121
|
|
売掛金
|
-
|
52,246
|
43,585
|
54,772
|
48,262
|
42,307
|
39,449
|
53,724
|
50,776
|
47,716
|
48,931
|
60,152
|
58,834
|
53,717
|
49,650
|
59,111
|
55,287
|
49,810
|
45,560
|
59,121
|
50,691
|
46,369
|
43,955
|
50,873
|
52,737
|
51,687
|
49,911
|
59,877
|
58,103
|
56,494
|
61,155
|
69,818
|
65,344
|
63,854
|
64,528
|
71,541
|
69,508
|
69,568
|
64,932
|
82,582
|
71,091
|
69,712
|
69,788
|
|
商品及び製品
|
-
|
13,811
|
15,873
|
15,696
|
15,431
|
14,327
|
14,952
|
15,118
|
14,637
|
15,763
|
16,106
|
16,512
|
15,832
|
17,895
|
20,237
|
20,018
|
19,872
|
19,833
|
20,784
|
19,995
|
19,618
|
20,911
|
19,614
|
18,578
|
19,160
|
18,906
|
19,285
|
17,864
|
19,936
|
22,608
|
24,914
|
26,447
|
30,471
|
33,409
|
36,119
|
35,145
|
36,311
|
36,052
|
33,505
|
33,575
|
33,873
|
33,179
|
33,396
|
|
流動資産合計
|
-
|
149,680
|
145,268
|
151,015
|
145,734
|
140,414
|
144,168
|
156,812
|
152,652
|
157,786
|
165,207
|
177,487
|
175,302
|
182,863
|
188,409
|
192,203
|
182,400
|
179,887
|
178,047
|
216,553
|
209,739
|
213,032
|
231,947
|
223,959
|
229,199
|
237,243
|
245,407
|
258,044
|
266,384
|
279,552
|
283,396
|
296,547
|
289,968
|
303,303
|
311,878
|
318,577
|
316,496
|
327,840
|
313,690
|
336,801
|
329,606
|
331,790
|
339,680
|
|
有形固定資産
|
-
|
39,441
|
55,869
|
56,978
|
56,772
|
55,013
|
55,755
|
61,977
|
62,992
|
64,820
|
66,603
|
68,701
|
68,375
|
68,075
|
68,997
|
68,739
|
72,653
|
72,155
|
72,223
|
75,929
|
75,731
|
76,179
|
78,823
|
82,071
|
86,230
|
87,567
|
87,485
|
88,302
|
90,939
|
94,043
|
94,774
|
95,702
|
96,586
|
101,388
|
101,355
|
100,801
|
104,584
|
108,979
|
102,749
|
112,972
|
110,660
|
115,891
|
117,619
|
|
投資有価証券
|
-
|
7,122
|
7,748
|
8,335
|
7,302
|
7,046
|
7,605
|
8,519
|
8,436
|
9,232
|
9,995
|
11,000
|
10,314
|
9,850
|
9,943
|
8,359
|
9,006
|
9,000
|
9,703
|
10,612
|
8,924
|
8,861
|
9,543
|
10,605
|
11,660
|
12,082
|
12,360
|
12,487
|
11,782
|
10,963
|
10,231
|
10,475
|
11,915
|
13,864
|
14,688
|
15,666
|
19,367
|
18,104
|
15,373
|
16,014
|
14,748
|
14,013
|
15,407
|
|
固定資産合計
|
-
|
57,655
|
77,467
|
80,017
|
77,701
|
74,607
|
75,440
|
82,844
|
83,379
|
85,883
|
88,728
|
88,432
|
86,829
|
85,874
|
88,018
|
85,933
|
94,652
|
93,798
|
94,220
|
98,579
|
96,324
|
96,626
|
99,927
|
104,108
|
110,155
|
111,725
|
112,425
|
113,540
|
115,850
|
118,844
|
118,918
|
120,195
|
124,094
|
131,960
|
129,393
|
130,453
|
137,588
|
141,508
|
132,240
|
144,814
|
141,179
|
147,116
|
150,531
|
|
総資産
|
-
|
207,335
|
222,735
|
231,032
|
223,436
|
215,022
|
219,609
|
239,657
|
236,031
|
243,670
|
253,936
|
265,920
|
262,132
|
268,737
|
276,428
|
278,136
|
277,052
|
273,685
|
272,268
|
315,133
|
306,063
|
309,659
|
331,875
|
328,068
|
339,355
|
348,968
|
357,832
|
371,585
|
382,235
|
398,397
|
402,314
|
416,742
|
414,063
|
435,264
|
441,271
|
449,030
|
454,084
|
469,349
|
445,930
|
481,616
|
470,786
|
478,907
|
490,211
|
|
買掛金
|
-
|
15,406
|
16,638
|
17,638
|
15,932
|
15,220
|
17,342
|
20,013
|
19,918
|
20,525
|
21,412
|
23,272
|
24,585
|
25,761
|
25,299
|
21,933
|
18,834
|
17,794
|
18,330
|
19,861
|
19,736
|
19,126
|
18,525
|
20,264
|
22,260
|
25,438
|
26,586
|
29,546
|
32,287
|
32,539
|
33,674
|
36,945
|
34,943
|
33,568
|
30,649
|
30,518
|
24,754
|
18,822
|
17,290
|
20,321
|
18,972
|
17,851
|
20,924
|
|
短期借入金
|
-
|
10,832
|
11,766
|
12,879
|
11,315
|
11,992
|
12,507
|
12,463
|
6,284
|
7,680
|
9,134
|
8,352
|
6,623
|
7,188
|
9,462
|
12,044
|
9,712
|
9,053
|
9,168
|
8,495
|
6,711
|
9,098
|
8,241
|
9,548
|
9,361
|
9,337
|
25,114
|
25,107
|
24,310
|
24,361
|
11,921
|
12,351
|
1,444
|
3,016
|
5,066
|
5,695
|
8,590
|
11,830
|
8,411
|
9,013
|
9,416
|
9,181
|
10,378
|
|
流動負債合計
|
-
|
59,003
|
60,496
|
62,429
|
60,121
|
55,965
|
59,184
|
66,076
|
62,379
|
64,943
|
70,605
|
74,378
|
71,791
|
74,546
|
77,965
|
77,999
|
76,081
|
72,211
|
71,649
|
88,472
|
84,627
|
85,782
|
84,215
|
72,797
|
75,198
|
78,679
|
98,265
|
102,139
|
105,592
|
108,384
|
104,138
|
112,229
|
101,067
|
103,007
|
102,355
|
101,051
|
98,862
|
99,663
|
92,553
|
100,283
|
98,822
|
98,229
|
99,835
|
|
長期借入金
|
-
|
2,209
|
16,981
|
16,826
|
16,626
|
17,432
|
17,301
|
19,255
|
19,022
|
19,086
|
18,946
|
18,704
|
18,392
|
18,323
|
20,034
|
17,028
|
16,918
|
16,872
|
16,895
|
16,878
|
16,770
|
16,685
|
37,585
|
37,518
|
38,488
|
38,598
|
25,017
|
25,077
|
25,357
|
25,285
|
25,360
|
24,854
|
24,889
|
24,920
|
24,986
|
24,699
|
24,860
|
25,034
|
24,590
|
25,391
|
25,097
|
24,870
|
24,539
|
|
固定負債合計
|
-
|
24,017
|
37,789
|
38,552
|
37,423
|
37,701
|
37,547
|
40,389
|
39,969
|
40,046
|
39,775
|
40,675
|
39,623
|
40,001
|
41,612
|
38,118
|
39,915
|
39,465
|
39,284
|
55,044
|
54,967
|
54,815
|
76,220
|
76,601
|
78,517
|
78,734
|
65,139
|
64,953
|
65,291
|
65,365
|
64,944
|
63,663
|
63,881
|
65,440
|
64,266
|
64,246
|
65,062
|
65,905
|
64,657
|
66,627
|
66,157
|
66,772
|
66,526
|
|
総負債
|
-
|
83,020
|
98,285
|
100,982
|
97,545
|
93,667
|
96,732
|
106,466
|
102,349
|
104,990
|
110,380
|
115,054
|
111,414
|
114,547
|
119,577
|
116,117
|
115,996
|
111,676
|
110,933
|
143,517
|
139,595
|
140,598
|
160,435
|
149,399
|
153,715
|
157,413
|
163,404
|
167,092
|
170,884
|
173,750
|
169,083
|
175,892
|
164,948
|
168,448
|
166,622
|
165,298
|
163,925
|
165,568
|
157,210
|
166,911
|
164,980
|
165,001
|
166,361
|
|
資本金及び資本剰余金
|
-
|
30,728
|
30,728
|
30,728
|
30,728
|
30,728
|
30,728
|
30,728
|
30,728
|
30,728
|
30,728
|
30,728
|
30,728
|
30,728
|
30,728
|
30,728
|
30,728
|
30,728
|
30,728
|
30,610
|
30,610
|
30,610
|
30,610
|
30,610
|
30,635
|
30,635
|
30,635
|
30,635
|
30,635
|
30,695
|
30,695
|
30,695
|
30,696
|
30,777
|
30,777
|
30,777
|
30,777
|
30,635
|
30,635
|
30,635
|
30,635
|
30,635
|
30,635
|
|
利益剰余金
|
-
|
86,218
|
90,396
|
96,055
|
94,587
|
95,534
|
97,426
|
103,104
|
104,533
|
107,209
|
109,848
|
115,345
|
118,256
|
122,643
|
123,489
|
132,329
|
130,885
|
134,087
|
134,634
|
141,689
|
140,592
|
143,160
|
144,559
|
150,222
|
151,590
|
156,435
|
159,302
|
166,892
|
168,394
|
173,913
|
180,630
|
194,000
|
199,955
|
205,405
|
209,990
|
223,320
|
221,473
|
224,740
|
228,151
|
241,826
|
241,969
|
249,598
|
254,474
|
|
株主資本
|
114,545
|
124,314
|
124,450
|
130,050
|
125,891
|
121,354
|
122,876
|
133,191
|
133,682
|
138,680
|
143,555
|
150,866
|
150,717
|
154,189
|
156,850
|
162,018
|
161,056
|
162,008
|
161,334
|
171,615
|
166,467
|
169,060
|
171,439
|
178,669
|
185,639
|
191,554
|
194,428
|
204,493
|
211,350
|
224,647
|
233,231
|
240,850
|
249,114
|
266,815
|
274,649
|
283,732
|
290,159
|
303,780
|
288,720
|
314,704
|
305,806
|
313,905
|
323,849
|