堀場製作所【6856】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 43,255 45,626 43,922 42,086 48,374 51,567 52,272 49,771 54,696 55,153 58,995 56,364 61,940 60,879 63,632 60,161 64,095 63,468 95,646 95,779 102,569 124,015 114,537 115,912 122,311 127,448 135,023 136,113 139,978 132,244 139,855 125,489 127,733 126,650 132,775 125,793 134,399 128,217 144,272 147,950 151,452 153,824
有価証券 - 11,380 4,997 6,927 4,375 1,264 1,264 1,178 1,961 1,801 1,979 1,902 2,319 2,125 2,600 2,399 2,201 2,453 3,915 3,079 2,793 1,845 2,205 1,965 1,502 1,854 2,053 2,012 1,102 1,559 1,054 1,499 2,000 2,000 2,000 2,000 2,001 2,005 2,003 2,062 2,217 1,744 2,121
売掛金 - 52,246 43,585 54,772 48,262 42,307 39,449 53,724 50,776 47,716 48,931 60,152 58,834 53,717 49,650 59,111 55,287 49,810 45,560 59,121 50,691 46,369 43,955 50,873 52,737 51,687 49,911 59,877 58,103 56,494 61,155 69,818 65,344 63,854 64,528 71,541 69,508 69,568 64,932 82,582 71,091 69,712 69,788
商品及び製品 - 13,811 15,873 15,696 15,431 14,327 14,952 15,118 14,637 15,763 16,106 16,512 15,832 17,895 20,237 20,018 19,872 19,833 20,784 19,995 19,618 20,911 19,614 18,578 19,160 18,906 19,285 17,864 19,936 22,608 24,914 26,447 30,471 33,409 36,119 35,145 36,311 36,052 33,505 33,575 33,873 33,179 33,396
流動資産合計 - 149,680 145,268 151,015 145,734 140,414 144,168 156,812 152,652 157,786 165,207 177,487 175,302 182,863 188,409 192,203 182,400 179,887 178,047 216,553 209,739 213,032 231,947 223,959 229,199 237,243 245,407 258,044 266,384 279,552 283,396 296,547 289,968 303,303 311,878 318,577 316,496 327,840 313,690 336,801 329,606 331,790 339,680
有形固定資産 - 39,441 55,869 56,978 56,772 55,013 55,755 61,977 62,992 64,820 66,603 68,701 68,375 68,075 68,997 68,739 72,653 72,155 72,223 75,929 75,731 76,179 78,823 82,071 86,230 87,567 87,485 88,302 90,939 94,043 94,774 95,702 96,586 101,388 101,355 100,801 104,584 108,979 102,749 112,972 110,660 115,891 117,619
投資有価証券 - 7,122 7,748 8,335 7,302 7,046 7,605 8,519 8,436 9,232 9,995 11,000 10,314 9,850 9,943 8,359 9,006 9,000 9,703 10,612 8,924 8,861 9,543 10,605 11,660 12,082 12,360 12,487 11,782 10,963 10,231 10,475 11,915 13,864 14,688 15,666 19,367 18,104 15,373 16,014 14,748 14,013 15,407
固定資産合計 - 57,655 77,467 80,017 77,701 74,607 75,440 82,844 83,379 85,883 88,728 88,432 86,829 85,874 88,018 85,933 94,652 93,798 94,220 98,579 96,324 96,626 99,927 104,108 110,155 111,725 112,425 113,540 115,850 118,844 118,918 120,195 124,094 131,960 129,393 130,453 137,588 141,508 132,240 144,814 141,179 147,116 150,531
総資産 - 207,335 222,735 231,032 223,436 215,022 219,609 239,657 236,031 243,670 253,936 265,920 262,132 268,737 276,428 278,136 277,052 273,685 272,268 315,133 306,063 309,659 331,875 328,068 339,355 348,968 357,832 371,585 382,235 398,397 402,314 416,742 414,063 435,264 441,271 449,030 454,084 469,349 445,930 481,616 470,786 478,907 490,211
買掛金 - 15,406 16,638 17,638 15,932 15,220 17,342 20,013 19,918 20,525 21,412 23,272 24,585 25,761 25,299 21,933 18,834 17,794 18,330 19,861 19,736 19,126 18,525 20,264 22,260 25,438 26,586 29,546 32,287 32,539 33,674 36,945 34,943 33,568 30,649 30,518 24,754 18,822 17,290 20,321 18,972 17,851 20,924
短期借入金 - 10,832 11,766 12,879 11,315 11,992 12,507 12,463 6,284 7,680 9,134 8,352 6,623 7,188 9,462 12,044 9,712 9,053 9,168 8,495 6,711 9,098 8,241 9,548 9,361 9,337 25,114 25,107 24,310 24,361 11,921 12,351 1,444 3,016 5,066 5,695 8,590 11,830 8,411 9,013 9,416 9,181 10,378
流動負債合計 - 59,003 60,496 62,429 60,121 55,965 59,184 66,076 62,379 64,943 70,605 74,378 71,791 74,546 77,965 77,999 76,081 72,211 71,649 88,472 84,627 85,782 84,215 72,797 75,198 78,679 98,265 102,139 105,592 108,384 104,138 112,229 101,067 103,007 102,355 101,051 98,862 99,663 92,553 100,283 98,822 98,229 99,835
長期借入金 - 2,209 16,981 16,826 16,626 17,432 17,301 19,255 19,022 19,086 18,946 18,704 18,392 18,323 20,034 17,028 16,918 16,872 16,895 16,878 16,770 16,685 37,585 37,518 38,488 38,598 25,017 25,077 25,357 25,285 25,360 24,854 24,889 24,920 24,986 24,699 24,860 25,034 24,590 25,391 25,097 24,870 24,539
固定負債合計 - 24,017 37,789 38,552 37,423 37,701 37,547 40,389 39,969 40,046 39,775 40,675 39,623 40,001 41,612 38,118 39,915 39,465 39,284 55,044 54,967 54,815 76,220 76,601 78,517 78,734 65,139 64,953 65,291 65,365 64,944 63,663 63,881 65,440 64,266 64,246 65,062 65,905 64,657 66,627 66,157 66,772 66,526
総負債 - 83,020 98,285 100,982 97,545 93,667 96,732 106,466 102,349 104,990 110,380 115,054 111,414 114,547 119,577 116,117 115,996 111,676 110,933 143,517 139,595 140,598 160,435 149,399 153,715 157,413 163,404 167,092 170,884 173,750 169,083 175,892 164,948 168,448 166,622 165,298 163,925 165,568 157,210 166,911 164,980 165,001 166,361
資本金及び資本剰余金 - 30,728 30,728 30,728 30,728 30,728 30,728 30,728 30,728 30,728 30,728 30,728 30,728 30,728 30,728 30,728 30,728 30,728 30,728 30,610 30,610 30,610 30,610 30,610 30,635 30,635 30,635 30,635 30,635 30,695 30,695 30,695 30,696 30,777 30,777 30,777 30,777 30,635 30,635 30,635 30,635 30,635 30,635
利益剰余金 - 86,218 90,396 96,055 94,587 95,534 97,426 103,104 104,533 107,209 109,848 115,345 118,256 122,643 123,489 132,329 130,885 134,087 134,634 141,689 140,592 143,160 144,559 150,222 151,590 156,435 159,302 166,892 168,394 173,913 180,630 194,000 199,955 205,405 209,990 223,320 221,473 224,740 228,151 241,826 241,969 249,598 254,474
株主資本 114,545 124,314 124,450 130,050 125,891 121,354 122,876 133,191 133,682 138,680 143,555 150,866 150,717 154,189 156,850 162,018 161,056 162,008 161,334 171,615 166,467 169,060 171,439 178,669 185,639 191,554 194,428 204,493 211,350 224,647 233,231 240,850 249,114 266,815 274,649 283,732 290,159 303,780 288,720 314,704 305,806 313,905 323,849