|
(単位:百万円)
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
-
|
43,255
|
43,922
|
52,272
|
58,995
|
63,632
|
95,646
|
114,537
|
135,023
|
139,855
|
132,775
|
144,272
|
|
有価証券
|
-
|
11,380
|
6,927
|
1,178
|
1,902
|
2,399
|
3,079
|
1,965
|
2,012
|
1,499
|
2,000
|
2,062
|
|
売掛金
|
-
|
52,246
|
54,772
|
53,724
|
60,152
|
59,111
|
59,121
|
50,873
|
59,877
|
69,818
|
71,541
|
82,582
|
|
商品及び製品
|
-
|
13,811
|
15,696
|
15,118
|
16,512
|
20,018
|
19,995
|
18,578
|
17,864
|
26,447
|
35,145
|
33,575
|
|
流動資産合計
|
-
|
149,680
|
151,015
|
156,812
|
177,487
|
192,203
|
216,553
|
223,959
|
258,044
|
296,547
|
318,577
|
336,801
|
|
有形固定資産
|
-
|
39,441
|
56,978
|
61,977
|
68,701
|
68,739
|
75,929
|
82,071
|
88,302
|
95,702
|
100,801
|
112,972
|
|
投資有価証券
|
-
|
7,122
|
8,335
|
8,519
|
11,000
|
8,359
|
10,612
|
10,605
|
12,487
|
10,475
|
15,666
|
16,014
|
|
固定資産合計
|
-
|
57,655
|
80,017
|
82,844
|
88,432
|
85,933
|
98,579
|
104,108
|
113,540
|
120,195
|
130,453
|
144,814
|
|
総資産
|
-
|
207,335
|
231,032
|
239,657
|
265,920
|
278,136
|
315,133
|
328,068
|
371,585
|
416,742
|
449,030
|
481,616
|
|
買掛金
|
-
|
15,406
|
17,638
|
20,013
|
23,272
|
21,933
|
19,861
|
20,264
|
29,546
|
36,945
|
30,518
|
20,321
|
|
短期借入金
|
-
|
10,832
|
12,879
|
12,463
|
8,352
|
12,044
|
8,495
|
9,548
|
25,107
|
12,351
|
5,695
|
9,013
|
|
流動負債合計
|
-
|
59,003
|
62,429
|
66,076
|
74,378
|
77,999
|
88,472
|
72,797
|
102,139
|
112,229
|
101,051
|
100,283
|
|
長期借入金
|
-
|
2,209
|
16,826
|
19,255
|
18,704
|
17,028
|
16,878
|
37,518
|
25,077
|
24,854
|
24,699
|
25,391
|
|
固定負債合計
|
-
|
24,017
|
38,552
|
40,389
|
40,675
|
38,118
|
55,044
|
76,601
|
64,953
|
63,663
|
64,246
|
66,627
|
|
総負債
|
-
|
83,020
|
100,982
|
106,466
|
115,054
|
116,117
|
143,517
|
149,399
|
167,092
|
175,892
|
165,298
|
166,911
|
|
資本金及び資本剰余金
|
-
|
30,728
|
30,728
|
30,728
|
30,728
|
30,728
|
30,610
|
30,610
|
30,635
|
30,695
|
30,777
|
30,635
|
|
利益剰余金
|
-
|
86,218
|
96,055
|
103,104
|
115,345
|
132,329
|
141,689
|
150,222
|
166,892
|
194,000
|
223,320
|
241,826
|
|
株主資本
|
114,545
|
124,314
|
130,050
|
133,191
|
150,866
|
162,018
|
171,615
|
178,669
|
204,493
|
240,850
|
283,732
|
314,704
|