|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,158
|
3,753
|
3,189
|
2,954
|
2,874
|
3,200
|
2,688
|
3,925
|
2,971
|
2,238
|
2,482
|
2,168
|
2,638
|
2,806
|
2,510
|
3,379
|
4,551
|
4,404
|
3,312
|
3,744
|
3,214
|
3,776
|
2,499
|
6,518
|
3,585
|
7,138
|
9,273
|
11,799
|
11,158
|
12,016
|
11,296
|
12,779
|
13,534
|
15,309
|
12,361
|
14,217
|
13,458
|
12,721
|
11,247
|
12,148
|
13,676
|
15,348
|
|
有価証券
|
-
|
2,445
|
2,646
|
2,247
|
2,989
|
2,427
|
127
|
142
|
141
|
140
|
141
|
142
|
135
|
139
|
143
|
142
|
142
|
139
|
139
|
141
|
141
|
140
|
138
|
135
|
142
|
144
|
145
|
25
|
26
|
27
|
31
|
33
|
30
|
31
|
34
|
35
|
34
|
37
|
40
|
35
|
40
|
38
|
37
|
|
売掛金
|
-
|
3,956
|
4,556
|
4,923
|
3,330
|
3,199
|
4,027
|
4,075
|
3,840
|
3,754
|
4,578
|
5,453
|
5,607
|
6,292
|
6,499
|
6,236
|
5,824
|
5,043
|
4,705
|
5,970
|
5,148
|
6,298
|
6,851
|
7,371
|
7,704
|
8,810
|
9,727
|
9,686
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
12,145
|
13,642
|
12,947
|
12,076
|
11,278
|
11,780
|
11,289
|
12,462
|
12,366
|
12,317
|
13,040
|
12,776
|
12,917
|
14,014
|
13,558
|
13,653
|
14,341
|
14,018
|
13,728
|
13,093
|
13,570
|
14,588
|
16,297
|
18,181
|
19,786
|
22,273
|
24,254
|
25,495
|
23,533
|
23,962
|
24,418
|
24,994
|
23,573
|
25,458
|
24,023
|
26,143
|
25,340
|
25,855
|
24,522
|
28,463
|
26,612
|
29,226
|
|
有形固定資産
|
-
|
2,770
|
3,519
|
3,962
|
4,113
|
4,088
|
3,875
|
3,867
|
3,991
|
4,013
|
3,985
|
4,069
|
4,419
|
3,522
|
3,578
|
3,537
|
3,773
|
4,300
|
5,428
|
6,182
|
6,529
|
6,466
|
6,499
|
6,465
|
6,521
|
6,454
|
6,411
|
6,455
|
6,492
|
6,742
|
6,789
|
6,848
|
6,767
|
6,755
|
6,734
|
7,716
|
7,896
|
8,950
|
8,883
|
9,865
|
10,638
|
10,496
|
10,849
|
|
投資有価証券
|
-
|
66
|
-
|
-
|
64
|
-
|
-
|
-
|
66
|
-
|
-
|
-
|
65
|
-
|
-
|
-
|
64
|
-
|
-
|
-
|
63
|
-
|
-
|
-
|
65
|
-
|
-
|
-
|
66
|
-
|
-
|
-
|
66
|
-
|
-
|
-
|
71
|
-
|
-
|
-
|
74
|
-
|
-
|
|
固定資産合計
|
-
|
3,142
|
3,897
|
4,348
|
4,495
|
4,457
|
4,279
|
4,280
|
4,383
|
4,407
|
4,372
|
4,447
|
4,869
|
4,083
|
4,129
|
4,136
|
4,402
|
4,939
|
6,258
|
7,074
|
7,561
|
7,456
|
7,463
|
7,417
|
7,397
|
7,339
|
7,337
|
7,292
|
7,497
|
7,609
|
7,716
|
7,634
|
7,697
|
7,640
|
7,640
|
8,616
|
8,626
|
9,566
|
9,666
|
10,587
|
11,395
|
11,184
|
11,573
|
|
総資産
|
-
|
15,288
|
17,539
|
17,295
|
16,572
|
15,735
|
16,060
|
15,569
|
16,845
|
16,774
|
16,689
|
17,487
|
17,645
|
17,001
|
18,143
|
17,694
|
18,055
|
19,280
|
20,277
|
20,803
|
20,654
|
21,026
|
22,052
|
23,715
|
25,578
|
27,125
|
29,610
|
31,546
|
32,992
|
31,142
|
31,679
|
32,053
|
32,691
|
31,213
|
33,099
|
32,640
|
34,769
|
34,906
|
35,522
|
35,109
|
39,859
|
37,797
|
40,800
|
|
買掛金
|
-
|
2,087
|
2,265
|
1,604
|
1,430
|
483
|
975
|
408
|
1,109
|
664
|
603
|
1,081
|
679
|
406
|
1,078
|
439
|
923
|
722
|
586
|
1,030
|
1,009
|
313
|
595
|
1,268
|
1,210
|
473
|
1,169
|
1,456
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
200
|
400
|
494
|
573
|
495
|
410
|
419
|
349
|
446
|
435
|
438
|
377
|
-
|
-
|
-
|
-
|
300
|
600
|
-
|
-
|
1,300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
293
|
453
|
593
|
593
|
659
|
626
|
593
|
639
|
814
|
914
|
914
|
962
|
932
|
1,129
|
1,091
|
1,082
|
1,177
|
1,129
|
1,169
|
1,113
|
1,018
|
1,363
|
1,307
|
1,264
|
1,204
|
1,151
|
1,081
|
1,511
|
1,486
|
1,441
|
1,427
|
906
|
881
|
1,123
|
1,127
|
1,178
|
1,214
|
1,143
|
1,037
|
1,231
|
1,125
|
1,249
|
|
流動負債合計
|
-
|
3,542
|
4,793
|
4,330
|
3,951
|
3,275
|
3,892
|
3,584
|
4,270
|
4,090
|
3,795
|
4,634
|
4,356
|
3,680
|
4,022
|
3,567
|
4,472
|
4,377
|
5,535
|
5,017
|
4,786
|
4,908
|
4,284
|
4,851
|
4,848
|
4,275
|
5,688
|
6,093
|
7,380
|
5,253
|
5,100
|
5,152
|
5,493
|
4,223
|
4,444
|
4,527
|
5,519
|
5,047
|
5,193
|
5,062
|
6,789
|
4,881
|
6,521
|
|
長期借入金
|
-
|
696
|
1,150
|
1,573
|
1,425
|
1,693
|
1,553
|
1,413
|
1,593
|
2,020
|
2,208
|
1,980
|
2,298
|
2,329
|
2,876
|
2,626
|
2,360
|
3,475
|
3,215
|
3,889
|
3,619
|
3,398
|
4,818
|
5,525
|
5,193
|
4,926
|
4,667
|
4,444
|
3,682
|
3,440
|
3,225
|
3,016
|
2,775
|
2,558
|
4,085
|
3,822
|
3,480
|
3,178
|
2,942
|
2,785
|
3,749
|
3,477
|
4,119
|
|
固定負債合計
|
-
|
1,141
|
1,592
|
1,995
|
1,882
|
2,137
|
1,979
|
1,842
|
2,084
|
2,322
|
2,558
|
2,322
|
2,654
|
2,396
|
2,942
|
2,691
|
2,422
|
3,606
|
3,340
|
4,044
|
3,766
|
3,526
|
4,933
|
5,629
|
5,319
|
5,046
|
4,780
|
4,589
|
3,823
|
3,664
|
3,431
|
3,233
|
2,955
|
2,707
|
4,215
|
3,956
|
4,580
|
4,342
|
4,038
|
3,902
|
5,155
|
4,869
|
5,371
|
|
総負債
|
-
|
4,684
|
6,386
|
6,326
|
5,834
|
5,412
|
5,871
|
5,426
|
6,355
|
6,413
|
6,353
|
6,957
|
7,011
|
6,077
|
6,964
|
6,258
|
6,895
|
7,983
|
8,876
|
9,062
|
8,553
|
8,435
|
9,218
|
10,480
|
10,167
|
9,322
|
10,469
|
10,683
|
11,203
|
8,918
|
8,532
|
8,385
|
8,449
|
6,931
|
8,659
|
8,484
|
10,099
|
9,390
|
9,232
|
8,965
|
11,944
|
9,750
|
11,892
|
|
資本金及び資本剰余金
|
-
|
2,185
|
2,185
|
2,185
|
2,185
|
2,185
|
2,185
|
2,185
|
2,185
|
2,185
|
2,185
|
2,185
|
2,185
|
2,185
|
2,185
|
2,185
|
2,185
|
2,185
|
2,185
|
2,185
|
2,185
|
2,185
|
2,185
|
2,185
|
3,662
|
5,178
|
5,178
|
6,291
|
6,291
|
6,291
|
6,325
|
6,325
|
6,325
|
6,325
|
6,358
|
6,358
|
6,358
|
6,358
|
6,367
|
6,367
|
6,367
|
6,367
|
6,410
|
|
利益剰余金
|
-
|
8,086
|
8,549
|
8,471
|
8,268
|
8,053
|
8,193
|
8,180
|
8,199
|
8,123
|
8,113
|
8,266
|
8,379
|
8,895
|
9,104
|
9,304
|
9,083
|
9,207
|
9,405
|
9,767
|
10,051
|
10,565
|
10,823
|
11,217
|
11,929
|
12,661
|
13,985
|
14,557
|
15,401
|
15,649
|
16,231
|
16,658
|
17,509
|
17,483
|
17,341
|
16,976
|
17,626
|
18,242
|
18,722
|
19,048
|
20,450
|
20,933
|
21,643
|
|
株主資本
|
9,658
|
10,604
|
11,153
|
10,969
|
10,737
|
10,323
|
10,189
|
10,142
|
10,490
|
10,361
|
10,335
|
10,530
|
10,634
|
10,924
|
11,178
|
11,435
|
11,160
|
11,297
|
11,401
|
11,741
|
12,101
|
12,591
|
12,834
|
13,234
|
15,411
|
17,802
|
19,141
|
20,863
|
21,788
|
22,224
|
23,147
|
23,667
|
24,242
|
24,282
|
24,440
|
24,155
|
24,670
|
25,516
|
26,290
|
26,144
|
27,914
|
28,046
|
28,907
|