|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,250
|
3,097
|
3,178
|
3,404
|
3,366
|
2,443
|
3,162
|
3,844
|
4,111
|
4,142
|
4,069
|
4,855
|
5,513
|
5,517
|
5,557
|
5,463
|
5,207
|
3,780
|
3,485
|
4,651
|
6,539
|
6,152
|
6,328
|
6,992
|
7,485
|
7,505
|
7,228
|
7,331
|
7,392
|
7,648
|
7,248
|
9,176
|
8,186
|
7,291
|
7,682
|
7,305
|
7,856
|
7,424
|
7,600
|
8,127
|
8,276
|
7,535
|
|
有価証券
|
-
|
-
|
-
|
-
|
97
|
-
|
-
|
-
|
-
|
98
|
99
|
100
|
-
|
-
|
100
|
193
|
298
|
275
|
178
|
45
|
150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
6,855
|
5,540
|
5,487
|
6,059
|
5,034
|
5,399
|
5,892
|
6,454
|
5,200
|
5,947
|
5,620
|
7,441
|
5,911
|
5,606
|
5,612
|
7,599
|
5,858
|
5,446
|
5,559
|
5,784
|
4,349
|
4,530
|
4,110
|
5,563
|
3,968
|
4,298
|
3,780
|
-
|
4,221
|
4,356
|
4,485
|
-
|
4,300
|
4,992
|
4,325
|
-
|
3,920
|
4,737
|
3,896
|
-
|
4,883
|
4,971
|
|
商品及び製品
|
-
|
1,455
|
1,496
|
1,607
|
1,461
|
1,617
|
1,616
|
1,682
|
1,326
|
1,321
|
1,202
|
1,182
|
1,041
|
1,002
|
896
|
994
|
886
|
853
|
804
|
839
|
712
|
894
|
773
|
774
|
742
|
761
|
714
|
724
|
631
|
665
|
757
|
742
|
706
|
855
|
864
|
952
|
830
|
891
|
735
|
827
|
740
|
852
|
858
|
|
流動資産合計
|
-
|
15,962
|
14,560
|
14,930
|
15,260
|
14,580
|
14,143
|
15,570
|
15,987
|
15,504
|
15,917
|
16,411
|
18,057
|
16,872
|
16,712
|
17,784
|
18,900
|
17,139
|
15,381
|
15,646
|
17,422
|
19,535
|
18,734
|
19,105
|
20,299
|
20,270
|
20,060
|
20,516
|
21,681
|
21,691
|
22,379
|
23,133
|
26,322
|
25,662
|
25,563
|
25,776
|
26,050
|
25,684
|
25,692
|
25,566
|
27,268
|
26,085
|
25,072
|
|
有形固定資産
|
-
|
5,375
|
5,201
|
5,085
|
4,881
|
4,793
|
4,775
|
4,740
|
4,657
|
4,634
|
4,585
|
4,501
|
4,467
|
4,420
|
4,404
|
4,499
|
4,574
|
4,566
|
4,727
|
4,675
|
4,758
|
5,723
|
5,748
|
5,629
|
5,579
|
5,544
|
5,613
|
5,546
|
5,566
|
5,491
|
5,443
|
5,456
|
5,578
|
5,592
|
5,832
|
6,110
|
6,159
|
6,063
|
6,082
|
6,085
|
6,169
|
6,115
|
6,584
|
|
投資有価証券
|
-
|
1,519
|
-
|
-
|
1,333
|
-
|
-
|
-
|
1,523
|
-
|
-
|
-
|
2,207
|
-
|
-
|
-
|
1,933
|
-
|
2,735
|
2,929
|
2,659
|
-
|
-
|
-
|
1,916
|
-
|
-
|
-
|
1,761
|
-
|
-
|
-
|
1,817
|
-
|
-
|
-
|
1,716
|
-
|
-
|
-
|
1,390
|
-
|
-
|
|
固定資産合計
|
-
|
9,568
|
9,334
|
9,243
|
8,687
|
8,365
|
8,360
|
8,447
|
8,243
|
8,279
|
8,216
|
8,468
|
8,340
|
8,670
|
8,758
|
8,538
|
8,503
|
8,484
|
9,406
|
9,471
|
9,286
|
9,420
|
9,485
|
9,389
|
10,100
|
9,873
|
10,047
|
9,938
|
9,864
|
9,668
|
9,571
|
9,713
|
9,967
|
10,142
|
10,443
|
10,115
|
10,480
|
10,275
|
10,255
|
10,187
|
10,496
|
10,581
|
11,178
|
|
総資産
|
-
|
25,531
|
23,894
|
24,173
|
23,947
|
22,945
|
22,503
|
24,017
|
24,230
|
23,783
|
24,133
|
24,879
|
26,397
|
25,541
|
25,470
|
26,322
|
27,403
|
25,623
|
24,787
|
25,117
|
26,708
|
28,955
|
28,219
|
28,494
|
30,399
|
30,142
|
30,107
|
30,454
|
31,545
|
31,359
|
31,950
|
32,846
|
36,289
|
35,804
|
36,007
|
35,892
|
36,530
|
35,960
|
35,947
|
35,753
|
37,765
|
36,667
|
36,250
|
|
買掛金
|
-
|
3,705
|
3,425
|
3,723
|
3,518
|
3,259
|
3,105
|
3,633
|
3,377
|
3,044
|
3,414
|
3,998
|
4,789
|
4,056
|
3,928
|
4,543
|
4,671
|
4,110
|
3,436
|
3,891
|
2,027
|
1,800
|
1,542
|
1,905
|
1,840
|
1,738
|
1,929
|
2,083
|
2,397
|
2,143
|
1,978
|
2,489
|
2,697
|
2,628
|
2,659
|
2,328
|
2,322
|
2,097
|
2,573
|
2,417
|
2,069
|
1,983
|
2,122
|
|
短期借入金
|
-
|
2,116
|
1,830
|
1,806
|
1,804
|
1,810
|
1,800
|
1,911
|
1,927
|
1,905
|
1,822
|
1,622
|
1,554
|
1,714
|
1,811
|
2,021
|
2,175
|
1,851
|
1,605
|
1,509
|
1,194
|
1,353
|
1,344
|
1,329
|
1,322
|
1,315
|
1,287
|
1,265
|
1,265
|
1,265
|
1,265
|
1,265
|
1,265
|
1,265
|
1,271
|
1,165
|
1,165
|
1,165
|
1,165
|
1,165
|
1,165
|
1,165
|
1,140
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
485
|
-
|
-
|
-
|
380
|
344
|
329
|
304
|
272
|
290
|
307
|
326
|
375
|
374
|
374
|
374
|
459
|
436
|
402
|
418
|
416
|
435
|
453
|
471
|
473
|
473
|
473
|
|
流動負債合計
|
-
|
7,468
|
6,555
|
6,816
|
6,671
|
6,604
|
6,113
|
6,831
|
6,749
|
6,639
|
6,859
|
7,150
|
8,342
|
7,779
|
7,406
|
8,468
|
9,047
|
8,028
|
6,698
|
6,873
|
7,063
|
7,454
|
6,598
|
6,810
|
7,275
|
7,461
|
7,166
|
7,399
|
8,216
|
8,328
|
8,614
|
9,107
|
10,489
|
10,186
|
9,917
|
9,512
|
9,317
|
8,938
|
8,530
|
8,551
|
9,390
|
8,927
|
8,119
|
|
長期借入金
|
-
|
1,224
|
1,093
|
964
|
861
|
833
|
730
|
1,182
|
1,073
|
1,040
|
932
|
799
|
740
|
657
|
669
|
551
|
440
|
370
|
300
|
240
|
1,260
|
1,206
|
1,115
|
1,045
|
995
|
906
|
807
|
718
|
620
|
531
|
432
|
343
|
1,660
|
1,570
|
1,480
|
1,550
|
1,443
|
1,314
|
1,206
|
1,078
|
969
|
841
|
733
|
|
固定負債合計
|
-
|
3,295
|
3,130
|
2,993
|
2,851
|
2,803
|
2,659
|
3,118
|
3,024
|
2,988
|
2,811
|
2,685
|
2,695
|
2,623
|
2,600
|
2,498
|
2,408
|
2,294
|
2,225
|
2,181
|
3,326
|
3,341
|
3,251
|
3,146
|
3,622
|
3,390
|
3,324
|
3,258
|
3,177
|
3,086
|
3,016
|
2,916
|
4,225
|
4,106
|
4,023
|
4,063
|
4,021
|
3,879
|
3,758
|
3,638
|
3,341
|
3,189
|
3,026
|
|
総負債
|
-
|
10,763
|
9,685
|
9,809
|
9,522
|
9,408
|
8,772
|
9,949
|
9,773
|
9,626
|
9,669
|
9,835
|
11,037
|
10,402
|
10,006
|
10,966
|
11,454
|
10,321
|
8,923
|
9,054
|
10,389
|
10,795
|
9,849
|
9,955
|
10,897
|
10,851
|
10,490
|
10,657
|
11,394
|
11,414
|
11,631
|
12,024
|
14,715
|
14,292
|
13,941
|
13,576
|
13,338
|
12,817
|
12,288
|
12,189
|
12,731
|
12,117
|
11,145
|
|
資本金及び資本剰余金
|
-
|
8,364
|
8,345
|
8,345
|
8,345
|
8,345
|
8,345
|
8,345
|
8,345
|
8,345
|
8,345
|
8,345
|
8,345
|
8,345
|
8,345
|
8,345
|
8,345
|
8,345
|
8,345
|
8,345
|
8,345
|
8,345
|
8,345
|
8,345
|
8,309
|
8,310
|
8,310
|
8,309
|
8,556
|
8,556
|
8,559
|
8,559
|
8,559
|
8,559
|
8,570
|
8,570
|
8,570
|
8,570
|
8,582
|
8,582
|
8,582
|
8,582
|
8,593
|
|
利益剰余金
|
-
|
6,606
|
6,278
|
6,336
|
6,603
|
6,092
|
6,191
|
6,247
|
6,628
|
6,279
|
6,053
|
6,238
|
6,717
|
6,449
|
6,726
|
7,004
|
7,486
|
7,094
|
7,693
|
7,755
|
8,312
|
8,296
|
8,459
|
8,569
|
9,246
|
8,910
|
9,110
|
9,336
|
9,911
|
9,710
|
9,960
|
10,328
|
11,050
|
10,868
|
11,217
|
11,550
|
12,209
|
12,074
|
12,503
|
12,624
|
13,649
|
13,296
|
13,649
|
|
株主資本
|
13,945
|
14,768
|
14,208
|
14,364
|
14,425
|
13,537
|
13,732
|
14,068
|
14,457
|
14,156
|
14,464
|
15,043
|
15,360
|
15,140
|
15,464
|
15,356
|
15,949
|
15,302
|
15,864
|
16,063
|
16,319
|
18,161
|
18,369
|
18,539
|
19,502
|
19,292
|
19,617
|
19,796
|
20,150
|
19,945
|
20,319
|
20,821
|
21,574
|
21,512
|
22,066
|
22,316
|
23,191
|
23,142
|
23,658
|
23,563
|
25,033
|
24,549
|
25,104
|