|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,664
|
4,923
|
4,831
|
4,869
|
5,075
|
5,441
|
5,127
|
4,536
|
4,271
|
4,535
|
4,360
|
4,266
|
4,496
|
5,366
|
5,017
|
5,485
|
5,264
|
5,774
|
5,624
|
5,765
|
5,893
|
6,583
|
6,387
|
6,640
|
6,843
|
7,756
|
7,222
|
7,422
|
7,273
|
7,700
|
6,888
|
6,802
|
5,255
|
5,585
|
4,098
|
4,111
|
3,958
|
4,183
|
3,623
|
5,058
|
5,655
|
5,668
|
|
売掛金
|
-
|
5,214
|
4,661
|
5,125
|
5,533
|
4,705
|
4,630
|
5,405
|
6,151
|
5,601
|
5,455
|
5,869
|
5,749
|
5,354
|
5,072
|
5,469
|
5,603
|
4,720
|
4,784
|
5,125
|
5,506
|
4,431
|
4,369
|
4,970
|
5,413
|
4,343
|
4,343
|
4,789
|
-
|
4,274
|
4,119
|
4,505
|
-
|
4,332
|
4,309
|
4,491
|
-
|
4,186
|
3,950
|
4,513
|
-
|
3,630
|
3,727
|
|
商品及び製品
|
-
|
866
|
853
|
891
|
913
|
840
|
820
|
922
|
775
|
844
|
785
|
929
|
872
|
899
|
900
|
1,174
|
1,031
|
1,163
|
1,153
|
1,269
|
1,261
|
1,354
|
1,376
|
1,341
|
1,194
|
1,168
|
1,101
|
1,234
|
1,145
|
1,269
|
1,252
|
1,406
|
1,457
|
1,592
|
1,657
|
1,704
|
1,770
|
1,783
|
1,881
|
1,841
|
1,605
|
1,837
|
1,847
|
|
流動資産合計
|
-
|
12,539
|
12,310
|
12,854
|
12,976
|
12,645
|
12,714
|
13,227
|
12,991
|
12,331
|
12,476
|
13,180
|
14,298
|
14,124
|
14,317
|
14,878
|
15,234
|
14,270
|
14,520
|
15,337
|
15,795
|
15,176
|
15,411
|
16,013
|
16,523
|
16,106
|
16,519
|
17,384
|
17,693
|
17,341
|
17,558
|
18,257
|
18,813
|
17,340
|
17,410
|
16,951
|
17,393
|
16,648
|
16,360
|
16,858
|
17,750
|
17,119
|
16,666
|
|
有形固定資産
|
-
|
3,219
|
3,123
|
3,109
|
3,115
|
3,074
|
3,031
|
2,986
|
4,165
|
4,402
|
4,663
|
4,680
|
4,771
|
4,723
|
4,711
|
4,719
|
4,789
|
4,793
|
4,784
|
4,725
|
4,734
|
4,690
|
4,783
|
4,741
|
4,663
|
4,608
|
4,584
|
4,493
|
4,513
|
4,497
|
4,515
|
4,581
|
4,574
|
5,582
|
5,662
|
6,388
|
6,551
|
7,578
|
7,569
|
7,442
|
7,352
|
7,253
|
7,568
|
|
投資有価証券
|
-
|
1,505
|
1,415
|
1,539
|
1,357
|
1,374
|
1,497
|
1,661
|
1,909
|
2,096
|
2,024
|
2,179
|
2,428
|
2,300
|
1,985
|
1,562
|
1,927
|
1,794
|
1,937
|
2,122
|
1,708
|
1,864
|
1,854
|
2,000
|
2,230
|
2,303
|
2,437
|
2,243
|
2,213
|
2,029
|
1,828
|
1,896
|
2,393
|
2,523
|
2,478
|
3,071
|
4,189
|
3,604
|
2,771
|
2,804
|
2,508
|
2,672
|
2,946
|
|
固定資産合計
|
-
|
5,680
|
5,473
|
5,532
|
5,675
|
5,608
|
5,620
|
5,672
|
6,994
|
7,328
|
7,495
|
7,603
|
7,852
|
7,822
|
7,601
|
7,272
|
7,558
|
7,448
|
7,545
|
7,626
|
7,338
|
7,428
|
7,606
|
7,660
|
7,870
|
7,867
|
7,916
|
7,679
|
7,706
|
7,555
|
7,381
|
7,501
|
7,904
|
9,028
|
9,109
|
10,332
|
11,650
|
11,808
|
11,096
|
11,117
|
10,903
|
11,015
|
11,829
|
|
総資産
|
-
|
18,220
|
17,783
|
18,387
|
18,651
|
18,254
|
18,334
|
18,899
|
19,986
|
19,660
|
19,972
|
20,784
|
22,150
|
21,946
|
21,919
|
22,151
|
22,793
|
21,718
|
22,065
|
22,964
|
23,134
|
22,604
|
23,018
|
23,673
|
24,394
|
23,973
|
24,435
|
25,063
|
25,400
|
24,897
|
24,939
|
25,758
|
26,717
|
26,369
|
26,520
|
27,283
|
29,043
|
28,456
|
27,457
|
27,975
|
28,653
|
28,135
|
28,495
|
|
買掛金
|
-
|
1,019
|
958
|
1,149
|
974
|
910
|
1,022
|
1,134
|
1,262
|
1,403
|
1,562
|
1,875
|
1,525
|
1,392
|
1,470
|
1,458
|
1,237
|
1,151
|
1,095
|
1,231
|
1,063
|
1,062
|
1,050
|
1,120
|
992
|
1,102
|
1,159
|
1,326
|
1,125
|
1,155
|
1,182
|
1,457
|
1,357
|
1,174
|
1,162
|
1,043
|
759
|
834
|
746
|
740
|
664
|
774
|
830
|
|
短期借入金
|
-
|
472
|
455
|
670
|
441
|
705
|
426
|
643
|
441
|
638
|
426
|
644
|
270
|
674
|
415
|
631
|
430
|
674
|
415
|
706
|
398
|
639
|
380
|
597
|
255
|
436
|
240
|
457
|
256
|
509
|
259
|
484
|
258
|
499
|
240
|
457
|
255
|
499
|
271
|
519
|
374
|
660
|
410
|
|
一年内返済予定の長期借入金
|
-
|
102
|
-
|
-
|
91
|
-
|
-
|
-
|
91
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
65
|
-
|
-
|
-
|
66
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
65
|
-
|
-
|
-
|
184
|
-
|
-
|
|
流動負債合計
|
-
|
3,037
|
2,746
|
3,078
|
2,923
|
2,755
|
2,542
|
2,740
|
2,922
|
2,783
|
2,866
|
3,236
|
3,813
|
3,883
|
3,760
|
3,877
|
3,923
|
3,243
|
3,102
|
3,429
|
3,505
|
3,085
|
3,081
|
3,165
|
3,211
|
2,948
|
3,020
|
3,296
|
3,254
|
3,167
|
3,037
|
3,376
|
3,568
|
3,326
|
3,250
|
3,077
|
3,226
|
3,003
|
2,768
|
2,983
|
3,312
|
3,020
|
3,081
|
|
長期借入金
|
-
|
84
|
49
|
33
|
92
|
75
|
57
|
42
|
101
|
84
|
66
|
49
|
101
|
84
|
66
|
49
|
101
|
84
|
66
|
49
|
33
|
24
|
15
|
7
|
68
|
59
|
50
|
42
|
101
|
84
|
66
|
49
|
33
|
24
|
15
|
7
|
68
|
559
|
519
|
479
|
683
|
628
|
572
|
|
固定負債合計
|
-
|
3,143
|
2,994
|
2,919
|
3,267
|
3,234
|
3,227
|
3,204
|
3,294
|
3,149
|
3,138
|
3,131
|
3,197
|
3,091
|
3,032
|
3,009
|
3,029
|
2,978
|
3,020
|
2,987
|
2,882
|
2,903
|
3,004
|
3,031
|
3,059
|
3,067
|
3,033
|
3,025
|
3,022
|
3,000
|
2,993
|
3,020
|
3,063
|
3,026
|
3,027
|
3,049
|
3,447
|
3,750
|
3,409
|
3,301
|
3,421
|
3,414
|
3,416
|
|
総負債
|
-
|
6,181
|
5,741
|
5,998
|
6,191
|
5,989
|
5,769
|
5,944
|
6,216
|
5,932
|
6,004
|
6,368
|
7,010
|
6,974
|
6,792
|
6,886
|
6,952
|
6,221
|
6,122
|
6,416
|
6,387
|
5,988
|
6,086
|
6,196
|
6,271
|
6,016
|
6,053
|
6,321
|
6,276
|
6,167
|
6,031
|
6,396
|
6,631
|
6,353
|
6,278
|
6,126
|
6,674
|
6,753
|
6,177
|
6,284
|
6,733
|
6,434
|
6,497
|
|
資本金及び資本剰余金
|
-
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,139
|
3,147
|
3,147
|
3,147
|
3,147
|
3,156
|
3,156
|
3,156
|
3,156
|
3,161
|
|
利益剰余金
|
-
|
8,161
|
8,225
|
8,489
|
8,875
|
8,664
|
8,871
|
9,138
|
9,863
|
9,679
|
9,964
|
10,297
|
10,836
|
10,743
|
11,111
|
11,547
|
11,861
|
11,601
|
11,942
|
12,384
|
12,912
|
12,694
|
13,013
|
13,453
|
13,949
|
13,739
|
14,067
|
14,564
|
14,948
|
14,678
|
14,922
|
15,320
|
15,829
|
15,655
|
15,866
|
16,371
|
16,767
|
16,499
|
16,615
|
17,003
|
17,466
|
17,129
|
17,203
|
|
株主資本
|
11,228
|
12,038
|
12,042
|
12,388
|
12,459
|
12,264
|
12,564
|
12,954
|
13,769
|
13,727
|
13,967
|
14,415
|
15,140
|
14,972
|
15,126
|
15,264
|
15,841
|
15,496
|
15,943
|
16,547
|
16,746
|
16,615
|
16,931
|
17,476
|
18,122
|
17,956
|
18,381
|
18,742
|
19,123
|
18,729
|
18,908
|
19,361
|
20,085
|
20,016
|
20,242
|
21,156
|
22,369
|
21,703
|
21,279
|
21,691
|
21,919
|
21,700
|
21,997
|