|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
58,837
|
48,851
|
45,376
|
48,211
|
52,190
|
51,491
|
43,350
|
53,940
|
56,039
|
45,373
|
47,825
|
46,128
|
52,091
|
44,972
|
42,822
|
46,457
|
41,917
|
44,223
|
40,890
|
57,750
|
54,323
|
60,180
|
54,532
|
68,511
|
63,353
|
65,889
|
56,045
|
58,954
|
59,806
|
53,447
|
45,670
|
62,006
|
55,142
|
53,006
|
56,913
|
71,079
|
71,853
|
79,536
|
75,768
|
88,495
|
88,435
|
83,626
|
|
有価証券
|
-
|
13,605
|
18,705
|
14,605
|
21,505
|
16,205
|
19,505
|
20,707
|
25,607
|
20,606
|
29,106
|
22,906
|
36,406
|
23,705
|
30,205
|
29,705
|
36,405
|
34,505
|
32,305
|
32,805
|
32,200
|
34,200
|
33,200
|
36,600
|
36,500
|
37,100
|
37,100
|
32,000
|
30,800
|
24,100
|
23,500
|
24,500
|
16,700
|
16,700
|
17,600
|
8,900
|
8,900
|
8,900
|
7,900
|
5,900
|
6,400
|
4,000
|
4,900
|
|
売掛金
|
-
|
88,960
|
73,848
|
81,358
|
91,772
|
79,113
|
75,409
|
80,639
|
88,500
|
73,794
|
77,757
|
84,121
|
91,420
|
76,684
|
78,762
|
84,288
|
93,748
|
75,797
|
74,724
|
80,708
|
85,245
|
68,218
|
69,960
|
76,099
|
82,142
|
67,843
|
69,971
|
78,040
|
-
|
70,289
|
76,873
|
84,226
|
-
|
78,724
|
84,088
|
88,341
|
-
|
82,193
|
81,931
|
87,329
|
-
|
71,478
|
76,456
|
|
商品及び製品
|
-
|
5,353
|
5,018
|
5,172
|
6,489
|
5,250
|
4,816
|
5,086
|
4,905
|
4,767
|
4,901
|
4,926
|
4,968
|
5,433
|
5,624
|
6,057
|
5,829
|
6,104
|
5,765
|
5,670
|
5,512
|
6,213
|
5,943
|
5,480
|
5,360
|
5,751
|
5,307
|
5,492
|
6,141
|
6,287
|
6,767
|
7,238
|
8,090
|
9,375
|
9,538
|
9,308
|
9,138
|
9,663
|
8,961
|
8,429
|
8,483
|
8,795
|
8,940
|
|
流動資産合計
|
-
|
197,995
|
178,452
|
180,741
|
200,826
|
187,438
|
182,773
|
181,311
|
204,113
|
188,310
|
189,245
|
194,114
|
212,405
|
187,587
|
188,309
|
194,797
|
209,907
|
188,483
|
186,486
|
190,385
|
209,190
|
191,745
|
198,319
|
202,831
|
219,599
|
206,453
|
206,097
|
201,611
|
210,794
|
194,316
|
196,719
|
200,895
|
219,710
|
201,443
|
206,838
|
207,635
|
229,022
|
215,856
|
220,463
|
219,002
|
230,770
|
210,374
|
212,048
|
|
有形固定資産
|
-
|
25,698
|
24,976
|
24,624
|
24,371
|
24,081
|
23,465
|
23,173
|
23,223
|
23,305
|
24,689
|
24,923
|
25,479
|
26,727
|
26,411
|
26,922
|
26,965
|
28,216
|
28,033
|
27,818
|
28,217
|
27,001
|
26,957
|
26,999
|
27,062
|
27,440
|
27,456
|
29,356
|
33,169
|
35,502
|
36,974
|
37,609
|
38,265
|
39,106
|
39,933
|
40,707
|
41,388
|
42,661
|
43,330
|
41,212
|
41,186
|
41,018
|
41,892
|
|
投資有価証券
|
-
|
22,551
|
19,633
|
21,449
|
19,482
|
17,821
|
19,488
|
22,862
|
22,163
|
24,093
|
25,617
|
28,062
|
26,746
|
27,818
|
27,899
|
24,300
|
21,580
|
21,991
|
22,974
|
25,348
|
19,978
|
21,812
|
22,614
|
22,556
|
22,780
|
22,320
|
23,959
|
23,046
|
19,635
|
20,990
|
20,650
|
19,090
|
19,620
|
23,374
|
22,017
|
22,824
|
26,008
|
24,129
|
21,846
|
22,966
|
22,791
|
23,984
|
26,505
|
|
固定資産合計
|
-
|
67,722
|
64,299
|
65,336
|
58,301
|
56,126
|
57,040
|
60,277
|
59,203
|
61,182
|
64,044
|
66,836
|
66,223
|
69,011
|
68,964
|
66,121
|
65,610
|
66,774
|
66,234
|
68,060
|
65,368
|
64,667
|
64,442
|
63,696
|
64,998
|
64,731
|
66,090
|
67,337
|
69,257
|
72,309
|
73,261
|
73,134
|
77,163
|
79,511
|
78,527
|
80,108
|
84,706
|
83,465
|
82,488
|
80,558
|
84,302
|
85,508
|
87,880
|
|
総資産
|
-
|
265,718
|
242,751
|
246,078
|
259,127
|
243,565
|
239,813
|
241,588
|
263,317
|
249,492
|
253,290
|
260,951
|
278,629
|
256,599
|
257,274
|
260,918
|
275,518
|
255,257
|
252,721
|
258,445
|
274,559
|
256,413
|
262,761
|
266,528
|
284,597
|
271,184
|
272,188
|
268,949
|
280,052
|
266,625
|
269,980
|
274,029
|
296,873
|
280,954
|
285,365
|
287,743
|
313,728
|
299,322
|
302,952
|
299,561
|
315,072
|
295,882
|
299,928
|
|
買掛金
|
-
|
42,687
|
35,973
|
38,535
|
45,587
|
40,403
|
36,485
|
35,624
|
40,456
|
37,849
|
36,790
|
38,146
|
41,498
|
38,063
|
36,274
|
38,018
|
40,101
|
35,388
|
34,128
|
35,911
|
38,482
|
31,098
|
29,875
|
29,942
|
31,951
|
29,892
|
29,898
|
25,208
|
22,990
|
20,324
|
21,754
|
20,809
|
24,705
|
20,446
|
21,506
|
19,087
|
20,472
|
17,292
|
18,058
|
15,799
|
16,089
|
13,802
|
14,451
|
|
短期借入金
|
-
|
15,776
|
13,324
|
13,533
|
11,990
|
12,003
|
11,216
|
9,838
|
10,669
|
10,394
|
10,348
|
10,285
|
10,171
|
10,070
|
10,105
|
10,190
|
9,866
|
8,613
|
8,725
|
7,964
|
8,225
|
8,685
|
8,764
|
8,930
|
9,035
|
9,002
|
8,156
|
8,137
|
8,046
|
8,180
|
9,603
|
9,137
|
8,812
|
8,910
|
9,332
|
8,369
|
7,468
|
6,382
|
6,254
|
5,111
|
4,862
|
4,861
|
4,879
|
|
流動負債合計
|
-
|
89,694
|
74,117
|
77,483
|
88,944
|
78,175
|
73,300
|
70,517
|
84,066
|
74,128
|
72,842
|
76,544
|
87,529
|
76,469
|
71,718
|
76,597
|
86,972
|
71,661
|
68,862
|
71,843
|
82,676
|
65,568
|
65,341
|
66,842
|
76,459
|
68,709
|
68,153
|
65,277
|
69,452
|
58,995
|
63,266
|
67,989
|
79,015
|
63,682
|
65,652
|
64,300
|
77,981
|
61,156
|
62,509
|
53,127
|
67,786
|
52,427
|
53,279
|
|
長期借入金
|
-
|
856
|
760
|
700
|
605
|
571
|
518
|
522
|
505
|
491
|
486
|
536
|
514
|
504
|
487
|
188
|
161
|
85
|
74
|
367
|
350
|
349
|
349
|
351
|
313
|
313
|
310
|
310
|
300
|
4,936
|
4,431
|
3,876
|
3,602
|
3,296
|
3,138
|
2,271
|
1,985
|
1,673
|
336
|
628
|
620
|
7,023
|
6,302
|
|
固定負債合計
|
-
|
15,729
|
13,908
|
14,066
|
13,217
|
12,643
|
11,775
|
13,029
|
13,499
|
13,965
|
13,752
|
14,547
|
13,136
|
8,562
|
9,787
|
8,531
|
5,448
|
6,391
|
6,282
|
7,269
|
6,581
|
6,422
|
8,233
|
8,043
|
7,530
|
7,997
|
8,678
|
8,051
|
7,457
|
12,839
|
12,620
|
11,864
|
11,978
|
11,996
|
12,040
|
11,980
|
10,859
|
11,344
|
10,021
|
9,144
|
6,768
|
14,217
|
12,827
|
|
総負債
|
-
|
105,424
|
88,026
|
91,549
|
102,161
|
90,818
|
85,076
|
83,547
|
97,565
|
88,093
|
86,595
|
91,091
|
100,666
|
85,031
|
81,506
|
85,128
|
92,421
|
78,053
|
75,144
|
79,112
|
89,257
|
71,990
|
73,575
|
74,886
|
83,990
|
76,706
|
76,831
|
73,329
|
76,910
|
71,834
|
75,886
|
79,854
|
90,993
|
75,679
|
77,693
|
76,281
|
88,840
|
72,500
|
72,530
|
62,271
|
74,555
|
66,645
|
66,107
|
|
資本金及び資本剰余金
|
-
|
27,719
|
22,855
|
22,855
|
22,855
|
22,855
|
22,855
|
22,855
|
22,855
|
22,192
|
22,192
|
22,192
|
22,192
|
22,192
|
22,192
|
22,192
|
22,192
|
22,192
|
22,192
|
22,192
|
22,192
|
22,192
|
22,192
|
22,192
|
22,192
|
22,192
|
22,192
|
22,192
|
22,192
|
22,192
|
22,192
|
22,192
|
22,192
|
22,192
|
22,192
|
22,139
|
22,139
|
22,307
|
22,307
|
22,804
|
22,804
|
22,804
|
22,804
|
|
利益剰余金
|
-
|
121,573
|
124,397
|
123,659
|
128,476
|
125,957
|
128,340
|
129,977
|
136,465
|
134,042
|
138,173
|
139,251
|
147,728
|
146,239
|
150,547
|
152,623
|
160,325
|
150,278
|
154,754
|
156,281
|
165,055
|
163,637
|
167,617
|
169,677
|
177,900
|
175,685
|
180,573
|
181,450
|
190,263
|
183,156
|
187,135
|
187,186
|
199,249
|
198,392
|
206,618
|
200,774
|
211,810
|
211,683
|
217,747
|
225,376
|
237,661
|
216,359
|
224,637
|
|
株主資本
|
144,978
|
160,294
|
154,725
|
154,528
|
156,966
|
152,746
|
154,737
|
158,041
|
165,751
|
161,398
|
166,694
|
169,859
|
177,962
|
171,567
|
175,767
|
175,790
|
183,097
|
177,204
|
177,576
|
179,332
|
185,301
|
184,422
|
189,186
|
191,642
|
200,607
|
194,477
|
195,357
|
195,620
|
203,141
|
194,791
|
194,094
|
194,174
|
205,880
|
205,275
|
207,672
|
211,462
|
224,887
|
226,821
|
230,422
|
237,290
|
240,517
|
229,237
|
233,821
|