|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
33,337
|
37,999
|
34,968
|
34,180
|
31,237
|
35,101
|
32,452
|
33,691
|
30,861
|
35,164
|
34,736
|
33,058
|
30,660
|
31,613
|
28,852
|
25,505
|
25,490
|
29,479
|
26,416
|
26,337
|
40,872
|
34,112
|
33,136
|
26,646
|
31,278
|
31,103
|
30,346
|
29,613
|
28,972
|
28,901
|
27,607
|
25,147
|
27,882
|
31,870
|
29,537
|
26,340
|
25,850
|
29,907
|
26,999
|
20,397
|
22,078
|
33,542
|
|
有価証券
|
-
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
7,000
|
7,000
|
7,000
|
7,000
|
7,000
|
7,000
|
7,000
|
7,000
|
6,000
|
3,000
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
22,287
|
19,031
|
18,645
|
19,507
|
16,844
|
16,458
|
17,286
|
19,257
|
16,898
|
17,407
|
18,539
|
19,336
|
18,499
|
18,213
|
18,851
|
19,044
|
17,634
|
17,209
|
18,696
|
18,957
|
15,128
|
13,760
|
16,756
|
18,589
|
18,357
|
18,393
|
17,485
|
18,919
|
18,281
|
19,084
|
19,477
|
19,421
|
17,078
|
18,222
|
17,749
|
18,066
|
16,435
|
16,945
|
17,228
|
18,949
|
17,694
|
17,950
|
|
商品及び製品
|
-
|
7,604
|
8,781
|
7,600
|
7,616
|
7,466
|
6,649
|
6,132
|
6,615
|
6,692
|
6,827
|
7,140
|
7,243
|
7,092
|
7,660
|
8,307
|
8,430
|
8,654
|
7,974
|
7,767
|
7,638
|
9,393
|
9,625
|
8,542
|
7,593
|
7,879
|
7,508
|
8,534
|
8,790
|
10,684
|
12,670
|
13,252
|
11,318
|
12,195
|
12,205
|
12,503
|
11,905
|
12,464
|
13,265
|
12,477
|
12,039
|
11,688
|
11,938
|
|
流動資産合計
|
-
|
86,784
|
88,245
|
85,067
|
85,117
|
79,205
|
79,575
|
78,477
|
81,192
|
78,879
|
83,073
|
84,462
|
84,461
|
78,617
|
81,823
|
81,964
|
79,874
|
75,843
|
75,988
|
75,475
|
73,494
|
85,489
|
78,456
|
78,482
|
74,273
|
76,404
|
76,951
|
79,069
|
81,958
|
81,984
|
87,393
|
88,458
|
85,440
|
85,338
|
92,372
|
90,698
|
89,095
|
84,321
|
91,668
|
88,720
|
84,189
|
79,005
|
93,617
|
|
有形固定資産
|
-
|
26,093
|
26,270
|
25,688
|
26,550
|
25,876
|
24,884
|
24,581
|
25,017
|
24,499
|
24,685
|
25,274
|
25,936
|
26,114
|
26,310
|
26,927
|
27,495
|
27,945
|
31,551
|
31,796
|
31,388
|
30,467
|
32,461
|
31,991
|
36,090
|
36,575
|
36,064
|
35,465
|
36,073
|
36,229
|
36,766
|
36,181
|
35,553
|
35,607
|
35,947
|
35,401
|
35,121
|
34,888
|
34,817
|
34,643
|
35,150
|
34,237
|
33,930
|
|
投資有価証券
|
-
|
14,661
|
13,836
|
15,269
|
12,794
|
11,316
|
12,270
|
14,303
|
14,334
|
14,072
|
15,075
|
16,595
|
16,032
|
14,849
|
15,436
|
13,239
|
13,673
|
13,344
|
13,721
|
15,065
|
12,455
|
13,475
|
13,321
|
14,237
|
15,370
|
14,531
|
14,501
|
14,119
|
14,807
|
14,337
|
14,028
|
13,684
|
14,876
|
15,258
|
17,102
|
15,772
|
18,473
|
17,341
|
15,562
|
16,234
|
14,913
|
15,617
|
17,082
|
|
固定資産合計
|
-
|
47,217
|
46,457
|
46,568
|
47,983
|
46,164
|
45,646
|
46,748
|
47,338
|
46,533
|
47,547
|
49,127
|
49,244
|
49,314
|
50,142
|
48,929
|
48,795
|
49,091
|
53,388
|
54,752
|
48,065
|
47,948
|
48,362
|
48,542
|
53,532
|
53,255
|
52,693
|
51,511
|
53,083
|
52,679
|
53,006
|
51,959
|
52,652
|
52,980
|
55,310
|
53,236
|
55,573
|
54,197
|
52,518
|
52,851
|
52,307
|
52,175
|
53,391
|
|
総資産
|
-
|
134,002
|
134,702
|
131,636
|
133,101
|
125,370
|
125,222
|
125,226
|
128,530
|
125,412
|
130,620
|
133,589
|
133,706
|
127,931
|
131,965
|
130,893
|
128,669
|
124,935
|
129,376
|
130,227
|
121,560
|
133,438
|
126,819
|
127,025
|
127,806
|
129,659
|
129,644
|
130,581
|
135,041
|
134,664
|
140,400
|
140,418
|
138,092
|
138,318
|
147,683
|
143,934
|
144,669
|
138,518
|
144,186
|
141,571
|
136,496
|
131,181
|
147,008
|
|
買掛金
|
-
|
17,856
|
16,317
|
15,705
|
15,779
|
15,115
|
13,946
|
14,516
|
14,282
|
13,598
|
13,561
|
14,274
|
14,495
|
15,060
|
15,541
|
15,873
|
15,283
|
14,401
|
13,954
|
14,886
|
16,094
|
14,028
|
11,202
|
12,638
|
14,443
|
15,473
|
14,659
|
15,111
|
16,657
|
17,287
|
17,307
|
17,786
|
17,668
|
17,720
|
17,274
|
17,152
|
16,402
|
14,499
|
14,070
|
14,249
|
13,844
|
13,658
|
13,577
|
|
短期借入金
|
-
|
7,628
|
7,114
|
7,254
|
7,438
|
7,566
|
7,485
|
7,463
|
7,293
|
7,177
|
7,452
|
7,475
|
7,425
|
7,237
|
7,000
|
6,237
|
5,750
|
5,325
|
4,775
|
4,625
|
4,525
|
22,075
|
22,125
|
22,150
|
5,125
|
5,375
|
5,600
|
5,325
|
5,100
|
5,300
|
5,200
|
5,855
|
5,895
|
5,810
|
6,180
|
6,335
|
6,355
|
6,400
|
8,680
|
9,195
|
9,260
|
9,575
|
12,846
|
|
流動負債合計
|
-
|
31,735
|
34,225
|
31,991
|
33,898
|
31,277
|
28,144
|
26,407
|
28,195
|
27,065
|
27,798
|
29,284
|
31,308
|
28,940
|
30,427
|
29,740
|
30,131
|
28,327
|
30,239
|
29,841
|
29,429
|
44,969
|
43,615
|
44,090
|
31,670
|
32,418
|
28,016
|
27,769
|
29,813
|
29,653
|
32,241
|
32,532
|
32,462
|
32,178
|
31,677
|
31,111
|
31,110
|
27,641
|
30,853
|
30,014
|
30,920
|
28,446
|
32,979
|
|
長期借入金
|
-
|
24,658
|
25,061
|
24,848
|
23,239
|
21,415
|
23,578
|
22,862
|
20,950
|
19,237
|
19,325
|
18,387
|
17,025
|
15,500
|
14,825
|
14,650
|
13,725
|
12,650
|
16,000
|
16,000
|
15,200
|
14,050
|
12,875
|
11,825
|
25,075
|
23,675
|
27,275
|
28,350
|
28,275
|
26,675
|
28,975
|
28,295
|
26,780
|
25,265
|
32,395
|
30,860
|
29,225
|
27,665
|
33,575
|
31,225
|
28,825
|
26,450
|
36,260
|
|
固定負債合計
|
-
|
45,602
|
43,346
|
42,458
|
48,450
|
46,357
|
50,090
|
49,120
|
46,330
|
44,114
|
46,366
|
45,069
|
43,228
|
41,584
|
42,893
|
42,393
|
39,067
|
37,747
|
40,287
|
39,853
|
38,918
|
37,562
|
35,699
|
34,469
|
46,722
|
45,657
|
48,470
|
49,160
|
47,999
|
46,177
|
45,073
|
44,321
|
43,091
|
41,321
|
48,798
|
46,774
|
42,641
|
40,666
|
45,900
|
43,686
|
39,431
|
36,863
|
47,140
|
|
総負債
|
-
|
77,337
|
77,572
|
74,450
|
82,349
|
77,635
|
78,234
|
75,527
|
74,526
|
71,179
|
74,164
|
74,354
|
74,537
|
70,525
|
73,321
|
72,133
|
69,199
|
66,075
|
70,526
|
69,694
|
68,348
|
82,532
|
79,315
|
78,560
|
78,393
|
78,076
|
76,486
|
76,929
|
77,812
|
75,831
|
77,315
|
76,853
|
75,553
|
73,499
|
80,475
|
77,885
|
73,752
|
68,308
|
76,754
|
73,701
|
70,352
|
65,309
|
80,119
|
|
資本金及び資本剰余金
|
-
|
25,561
|
25,561
|
25,561
|
25,561
|
25,561
|
25,561
|
25,561
|
25,561
|
25,561
|
25,561
|
25,561
|
25,561
|
25,561
|
25,561
|
25,561
|
25,561
|
25,561
|
25,561
|
25,561
|
25,561
|
25,560
|
25,554
|
25,554
|
25,554
|
25,554
|
25,556
|
25,556
|
25,556
|
25,556
|
25,556
|
25,556
|
25,556
|
25,556
|
25,555
|
25,555
|
25,555
|
25,555
|
25,552
|
25,552
|
25,552
|
25,552
|
25,545
|
|
利益剰余金
|
-
|
27,747
|
29,102
|
29,579
|
26,922
|
26,052
|
26,062
|
27,116
|
29,144
|
29,947
|
31,366
|
32,764
|
33,106
|
33,160
|
34,143
|
35,366
|
35,695
|
35,135
|
35,315
|
36,034
|
30,251
|
28,874
|
24,613
|
25,519
|
24,046
|
25,787
|
27,450
|
28,193
|
29,949
|
30,250
|
30,458
|
31,359
|
30,563
|
28,754
|
28,264
|
28,403
|
28,510
|
27,394
|
26,080
|
26,513
|
24,733
|
25,515
|
26,493
|
|
株主資本
|
49,662
|
56,664
|
57,130
|
57,186
|
50,751
|
47,734
|
46,987
|
49,698
|
54,004
|
54,233
|
56,455
|
59,235
|
59,169
|
57,406
|
58,644
|
58,759
|
59,470
|
58,860
|
58,849
|
60,533
|
53,211
|
50,905
|
47,504
|
48,464
|
49,413
|
51,583
|
53,158
|
53,651
|
57,229
|
58,833
|
63,085
|
63,564
|
62,539
|
64,819
|
67,207
|
66,048
|
70,917
|
70,210
|
67,432
|
67,869
|
66,144
|
65,871
|
66,889
|