|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
76,093
|
60,400
|
63,863
|
65,306
|
75,768
|
67,296
|
78,623
|
74,746
|
82,283
|
73,681
|
71,654
|
78,264
|
85,394
|
80,662
|
84,904
|
86,515
|
83,165
|
79,114
|
72,503
|
101,522
|
92,805
|
97,197
|
86,380
|
102,916
|
105,494
|
109,975
|
99,077
|
117,687
|
121,159
|
120,970
|
130,029
|
121,438
|
122,492
|
111,452
|
128,061
|
139,884
|
145,796
|
151,718
|
173,543
|
188,754
|
176,097
|
186,189
|
|
売掛金
|
-
|
143,133
|
141,691
|
139,743
|
136,933
|
122,212
|
123,481
|
133,350
|
141,288
|
131,072
|
143,445
|
151,267
|
153,646
|
141,945
|
147,351
|
151,719
|
171,084
|
162,691
|
162,495
|
177,983
|
175,687
|
167,855
|
165,207
|
178,108
|
187,266
|
173,632
|
170,071
|
176,860
|
-
|
189,166
|
191,597
|
196,253
|
-
|
211,319
|
225,858
|
227,262
|
-
|
242,950
|
221,466
|
238,687
|
-
|
223,359
|
237,317
|
|
商品及び製品
|
-
|
14,856
|
17,029
|
18,214
|
15,216
|
15,867
|
14,660
|
16,868
|
11,738
|
13,616
|
14,004
|
13,406
|
12,475
|
14,864
|
16,049
|
14,405
|
13,092
|
14,201
|
14,780
|
14,798
|
14,297
|
15,730
|
15,830
|
15,401
|
14,599
|
16,842
|
16,394
|
17,496
|
16,662
|
18,782
|
19,110
|
20,510
|
18,467
|
23,066
|
24,301
|
23,276
|
21,719
|
23,516
|
21,871
|
22,625
|
20,174
|
21,706
|
21,177
|
|
流動資産合計
|
-
|
270,495
|
254,964
|
259,770
|
253,014
|
250,171
|
240,335
|
269,192
|
263,807
|
265,077
|
268,269
|
270,953
|
283,917
|
277,735
|
281,787
|
287,655
|
306,560
|
296,936
|
293,737
|
305,723
|
328,882
|
314,325
|
318,204
|
320,812
|
345,311
|
339,042
|
337,427
|
337,104
|
364,195
|
376,796
|
380,108
|
398,261
|
397,261
|
416,401
|
416,739
|
428,790
|
455,173
|
466,263
|
445,832
|
486,092
|
496,313
|
477,145
|
497,272
|
|
有形固定資産
|
-
|
84,252
|
81,861
|
81,401
|
80,368
|
76,962
|
76,157
|
78,275
|
78,830
|
78,062
|
77,757
|
77,248
|
76,731
|
75,841
|
76,332
|
73,417
|
75,141
|
81,208
|
81,033
|
83,763
|
83,059
|
82,173
|
81,306
|
81,895
|
84,579
|
83,471
|
82,296
|
84,046
|
86,943
|
88,899
|
88,316
|
86,555
|
87,559
|
88,317
|
88,163
|
87,714
|
91,038
|
92,930
|
84,892
|
86,697
|
87,732
|
86,771
|
86,726
|
|
投資有価証券
|
-
|
50,082
|
45,443
|
48,647
|
42,718
|
40,342
|
41,382
|
42,746
|
41,848
|
43,327
|
45,426
|
45,383
|
43,692
|
43,454
|
44,810
|
39,545
|
42,550
|
43,199
|
43,043
|
45,793
|
42,933
|
44,702
|
45,893
|
49,889
|
50,887
|
51,846
|
54,796
|
56,048
|
53,241
|
56,216
|
60,829
|
62,659
|
70,786
|
63,399
|
63,767
|
61,797
|
65,615
|
64,868
|
63,437
|
65,812
|
64,290
|
65,187
|
70,068
|
|
固定資産合計
|
-
|
169,461
|
161,313
|
166,632
|
159,757
|
171,941
|
170,399
|
178,971
|
176,691
|
176,940
|
180,151
|
168,806
|
164,891
|
165,657
|
166,176
|
156,498
|
163,553
|
168,762
|
165,648
|
164,572
|
160,796
|
162,762
|
162,415
|
168,546
|
173,769
|
173,514
|
174,922
|
188,211
|
191,626
|
198,491
|
203,636
|
203,622
|
221,375
|
217,384
|
214,151
|
211,694
|
217,693
|
228,224
|
216,488
|
222,638
|
221,972
|
224,567
|
227,059
|
|
総資産
|
-
|
439,957
|
416,277
|
426,402
|
412,772
|
422,112
|
410,735
|
448,163
|
440,498
|
442,017
|
448,420
|
439,760
|
448,809
|
443,393
|
447,964
|
444,154
|
470,114
|
465,698
|
459,385
|
470,296
|
489,678
|
477,087
|
480,620
|
489,359
|
519,081
|
512,556
|
512,349
|
525,315
|
555,822
|
575,287
|
583,744
|
601,883
|
618,637
|
633,786
|
630,891
|
640,485
|
672,866
|
694,487
|
662,321
|
708,730
|
718,285
|
701,713
|
724,331
|
|
買掛金
|
-
|
34,994
|
32,150
|
32,498
|
34,566
|
31,682
|
27,107
|
29,948
|
31,363
|
29,105
|
30,817
|
33,301
|
25,466
|
21,665
|
22,915
|
23,729
|
25,130
|
22,220
|
21,944
|
24,540
|
24,358
|
20,524
|
21,779
|
21,173
|
25,147
|
19,220
|
19,697
|
21,237
|
26,590
|
23,647
|
24,134
|
24,716
|
31,226
|
29,373
|
29,313
|
27,824
|
31,818
|
28,838
|
27,787
|
29,223
|
34,730
|
31,762
|
33,931
|
|
短期借入金
|
-
|
24,373
|
26,813
|
29,419
|
9,353
|
39,881
|
19,307
|
20,778
|
15,536
|
14,379
|
11,591
|
1,949
|
1,539
|
1,523
|
2,031
|
1,632
|
13,832
|
13,654
|
25,964
|
26,064
|
16,400
|
15,941
|
2,832
|
2,909
|
6,921
|
6,237
|
6,153
|
6,058
|
1,576
|
1,209
|
20,686
|
20,455
|
20,475
|
20,087
|
15
|
21
|
295
|
144
|
50
|
98
|
327
|
108
|
109
|
|
一年内返済予定の長期借入金
|
-
|
21,176
|
-
|
-
|
4,676
|
-
|
-
|
-
|
10,088
|
-
|
-
|
-
|
176
|
-
|
-
|
-
|
10,264
|
-
|
-
|
-
|
14,592
|
-
|
-
|
-
|
4,080
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
164,573
|
145,114
|
147,124
|
133,599
|
158,446
|
125,360
|
151,304
|
136,909
|
135,224
|
130,190
|
124,620
|
129,411
|
128,168
|
121,529
|
121,468
|
147,669
|
142,308
|
145,529
|
151,143
|
178,900
|
166,347
|
143,471
|
147,533
|
168,993
|
162,599
|
153,254
|
159,206
|
177,192
|
181,388
|
192,153
|
215,781
|
213,097
|
194,633
|
166,199
|
173,454
|
186,534
|
189,180
|
164,881
|
182,760
|
197,784
|
187,806
|
186,221
|
|
長期借入金
|
-
|
40,898
|
15,787
|
15,775
|
21,175
|
21,164
|
35,188
|
25,116
|
29,024
|
29,027
|
29,077
|
28,936
|
28,936
|
28,848
|
28,848
|
28,848
|
18,670
|
18,672
|
4,168
|
4,168
|
4,080
|
4,080
|
24,000
|
24,000
|
20,000
|
20,000
|
20,000
|
20,092
|
24,095
|
24,116
|
4,098
|
4,085
|
4,087
|
4,000
|
24,000
|
24,000
|
24,000
|
24,030
|
24,033
|
24,031
|
24,025
|
24,022
|
24,017
|
|
固定負債合計
|
-
|
53,407
|
27,244
|
28,469
|
32,280
|
31,140
|
46,327
|
39,097
|
41,073
|
41,640
|
42,753
|
42,005
|
40,725
|
36,962
|
38,105
|
36,742
|
26,293
|
34,073
|
19,703
|
21,208
|
19,305
|
18,952
|
38,141
|
38,015
|
35,317
|
34,866
|
36,066
|
38,714
|
38,272
|
39,796
|
22,969
|
22,940
|
18,713
|
18,957
|
40,707
|
41,715
|
41,569
|
43,329
|
42,733
|
46,313
|
44,779
|
41,650
|
45,042
|
|
総負債
|
-
|
217,981
|
172,359
|
175,594
|
165,879
|
189,587
|
171,688
|
190,401
|
177,983
|
176,865
|
172,944
|
166,626
|
170,136
|
165,130
|
159,634
|
158,210
|
173,963
|
176,382
|
165,233
|
172,351
|
198,206
|
185,300
|
181,612
|
185,549
|
204,310
|
197,466
|
189,321
|
197,920
|
215,465
|
221,184
|
215,122
|
238,722
|
231,811
|
213,591
|
206,907
|
215,170
|
228,103
|
232,509
|
207,614
|
229,074
|
242,564
|
229,456
|
231,263
|
|
資本金及び資本剰余金
|
-
|
93,745
|
97,965
|
97,874
|
97,874
|
97,874
|
97,953
|
97,895
|
97,895
|
97,895
|
97,961
|
97,961
|
97,961
|
97,961
|
97,961
|
98,003
|
98,003
|
98,003
|
97,787
|
97,787
|
97,787
|
97,784
|
97,784
|
97,793
|
97,793
|
97,793
|
97,793
|
97,793
|
97,793
|
97,793
|
97,793
|
97,793
|
97,793
|
97,858
|
97,865
|
97,865
|
97,865
|
97,865
|
97,976
|
97,976
|
97,976
|
97,976
|
97,976
|
|
利益剰余金
|
-
|
114,638
|
129,139
|
133,773
|
139,919
|
140,045
|
146,932
|
150,399
|
158,911
|
158,879
|
165,160
|
160,227
|
173,002
|
172,396
|
179,165
|
184,082
|
193,468
|
191,031
|
198,792
|
196,873
|
199,080
|
197,542
|
204,342
|
206,750
|
209,240
|
207,684
|
213,815
|
214,398
|
221,446
|
218,244
|
226,181
|
229,211
|
251,277
|
271,414
|
281,792
|
294,407
|
303,979
|
308,050
|
322,569
|
329,150
|
342,573
|
350,219
|
364,437
|
|
株主資本
|
192,106
|
221,976
|
243,918
|
250,808
|
246,892
|
232,525
|
239,047
|
257,762
|
262,515
|
265,152
|
275,476
|
273,134
|
278,673
|
278,262
|
288,329
|
285,943
|
296,150
|
289,316
|
294,151
|
297,944
|
291,472
|
291,787
|
299,007
|
303,810
|
314,770
|
315,090
|
323,028
|
327,395
|
340,356
|
354,102
|
368,622
|
363,160
|
386,825
|
420,195
|
423,984
|
425,314
|
444,763
|
461,978
|
454,707
|
479,656
|
475,721
|
472,256
|
493,067
|