|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
1,523
|
1,534
|
1,356
|
2,737
|
2,008
|
2,293
|
2,035
|
2,155
|
1,651
|
2,132
|
1,893
|
1,718
|
1,515
|
1,426
|
1,261
|
1,026
|
981
|
1,085
|
938
|
2,216
|
2,109
|
2,030
|
2,146
|
2,448
|
1,969
|
1,982
|
2,069
|
2,060
|
1,726
|
1,243
|
890
|
1,055
|
1,097
|
1,130
|
1,228
|
1,210
|
992
|
1,736
|
1,244
|
1,301
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
1,377
|
733
|
1,195
|
984
|
893
|
1,067
|
877
|
1,456
|
1,428
|
985
|
872
|
1,377
|
1,274
|
1,035
|
991
|
1,535
|
1,388
|
1,443
|
1,533
|
1,391
|
1,466
|
1,586
|
1,281
|
1,637
|
1,725
|
1,509
|
1,540
|
2,205
|
1,351
|
1,028
|
1,026
|
1,371
|
923
|
1,068
|
1,302
|
1,781
|
1,605
|
1,325
|
1,722
|
1,893
|
|
商品及び製品
|
-
|
110
|
74
|
95
|
57
|
54
|
49
|
64
|
77
|
109
|
96
|
98
|
157
|
149
|
205
|
265
|
1,616
|
1,649
|
3,314
|
3,153
|
2,890
|
2,856
|
2,815
|
3,210
|
1,222
|
990
|
972
|
769
|
781
|
1,132
|
1,421
|
1,774
|
2,208
|
2,409
|
2,432
|
3,181
|
3,042
|
3,060
|
419
|
299
|
374
|
|
流動資産合計
|
-
|
3,606
|
3,418
|
4,400
|
4,221
|
3,482
|
3,875
|
4,181
|
4,088
|
3,696
|
3,864
|
4,154
|
4,699
|
4,301
|
4,047
|
3,887
|
5,628
|
5,531
|
7,608
|
7,551
|
7,762
|
7,554
|
7,663
|
8,013
|
6,731
|
5,836
|
5,949
|
6,247
|
6,810
|
6,578
|
6,323
|
6,307
|
6,888
|
6,827
|
7,606
|
8,106
|
8,121
|
7,842
|
5,481
|
5,687
|
6,005
|
|
有形固定資産
|
-
|
2,410
|
2,431
|
2,636
|
2,464
|
2,447
|
2,146
|
2,128
|
2,584
|
3,082
|
3,085
|
3,586
|
5,651
|
5,619
|
5,650
|
4,769
|
3,076
|
3,029
|
1,036
|
1,035
|
811
|
795
|
804
|
803
|
794
|
812
|
838
|
842
|
832
|
843
|
862
|
920
|
889
|
886
|
876
|
841
|
818
|
831
|
3,624
|
3,702
|
3,689
|
|
投資有価証券
|
-
|
22
|
20
|
19
|
16
|
69
|
24
|
20
|
22
|
20
|
26
|
29
|
26
|
22
|
28
|
19
|
22
|
19
|
20
|
60
|
51
|
53
|
107
|
148
|
256
|
253
|
260
|
260
|
186
|
200
|
359
|
381
|
356
|
362
|
293
|
264
|
272
|
339
|
229
|
424
|
394
|
|
固定資産合計
|
-
|
2,759
|
2,741
|
3,089
|
2,942
|
3,080
|
2,744
|
2,821
|
3,339
|
3,830
|
3,846
|
4,349
|
6,452
|
6,795
|
6,688
|
5,777
|
3,917
|
3,873
|
1,844
|
1,952
|
1,640
|
1,688
|
1,823
|
1,826
|
1,601
|
1,615
|
1,620
|
1,659
|
1,517
|
1,561
|
1,821
|
1,893
|
1,745
|
1,732
|
1,648
|
1,574
|
1,447
|
1,692
|
4,358
|
4,660
|
4,582
|
|
総資産
|
-
|
6,376
|
6,162
|
7,490
|
7,164
|
6,564
|
6,621
|
7,010
|
7,446
|
7,564
|
7,772
|
8,582
|
11,179
|
11,122
|
10,761
|
9,694
|
9,573
|
9,430
|
9,477
|
9,526
|
9,423
|
9,261
|
9,559
|
9,907
|
8,387
|
7,501
|
7,612
|
7,944
|
8,359
|
8,166
|
8,166
|
8,216
|
8,636
|
8,562
|
9,261
|
9,688
|
9,574
|
9,539
|
9,843
|
10,351
|
10,590
|
|
買掛金
|
-
|
620
|
232
|
372
|
321
|
289
|
412
|
358
|
523
|
335
|
312
|
341
|
411
|
420
|
422
|
413
|
503
|
525
|
635
|
563
|
400
|
385
|
446
|
654
|
492
|
453
|
523
|
741
|
700
|
579
|
616
|
587
|
591
|
554
|
455
|
513
|
467
|
397
|
475
|
627
|
722
|
|
短期借入金
|
-
|
50
|
546
|
799
|
974
|
74
|
62
|
467
|
404
|
112
|
161
|
422
|
461
|
230
|
118
|
79
|
50
|
350
|
350
|
91
|
74
|
12
|
84
|
52
|
29
|
11
|
59
|
58
|
146
|
145
|
133
|
119
|
270
|
256
|
454
|
443
|
440
|
469
|
560
|
473
|
488
|
|
一年内返済予定の長期借入金
|
-
|
230
|
250
|
367
|
400
|
420
|
429
|
475
|
561
|
594
|
749
|
778
|
733
|
721
|
641
|
519
|
464
|
399
|
321
|
341
|
315
|
272
|
330
|
350
|
318
|
309
|
334
|
316
|
267
|
220
|
237
|
246
|
279
|
386
|
375
|
377
|
283
|
270
|
304
|
297
|
294
|
|
流動負債合計
|
-
|
1,481
|
1,612
|
2,685
|
2,048
|
1,221
|
1,241
|
1,718
|
2,040
|
1,535
|
1,635
|
2,097
|
2,390
|
2,461
|
2,300
|
2,058
|
2,196
|
2,317
|
2,367
|
2,254
|
1,961
|
1,618
|
1,739
|
1,615
|
1,779
|
1,274
|
1,349
|
1,663
|
1,786
|
1,328
|
1,246
|
1,269
|
1,617
|
1,669
|
1,721
|
1,838
|
1,737
|
1,682
|
1,912
|
1,925
|
2,096
|
|
長期借入金
|
-
|
499
|
460
|
627
|
592
|
618
|
595
|
600
|
614
|
529
|
707
|
634
|
523
|
526
|
396
|
346
|
231
|
159
|
143
|
245
|
368
|
317
|
462
|
570
|
475
|
413
|
408
|
361
|
584
|
1,017
|
1,189
|
1,365
|
1,566
|
1,542
|
2,217
|
2,582
|
2,487
|
2,433
|
2,762
|
2,909
|
2,956
|
|
固定負債合計
|
-
|
1,733
|
1,701
|
1,858
|
1,820
|
2,222
|
2,170
|
2,160
|
2,144
|
2,882
|
3,034
|
3,443
|
5,578
|
5,547
|
5,354
|
4,487
|
4,008
|
3,892
|
3,576
|
3,626
|
3,305
|
3,224
|
3,327
|
3,406
|
1,444
|
955
|
949
|
904
|
1,130
|
1,558
|
1,731
|
1,909
|
2,016
|
2,011
|
2,678
|
3,038
|
2,948
|
2,903
|
3,245
|
3,447
|
3,444
|
|
総負債
|
-
|
3,215
|
3,314
|
4,543
|
3,869
|
3,443
|
3,412
|
3,878
|
4,185
|
4,417
|
4,669
|
5,541
|
7,969
|
8,008
|
7,653
|
6,546
|
6,204
|
6,208
|
5,943
|
5,880
|
5,266
|
4,842
|
5,067
|
5,021
|
3,224
|
2,230
|
2,299
|
2,569
|
2,917
|
2,888
|
2,978
|
3,179
|
3,634
|
3,681
|
4,399
|
4,877
|
4,686
|
4,585
|
5,158
|
5,373
|
5,541
|
|
資本金及び資本剰余金
|
-
|
2,732
|
2,694
|
2,728
|
2,734
|
2,671
|
2,671
|
2,671
|
2,671
|
2,671
|
2,671
|
2,671
|
2,813
|
2,792
|
2,792
|
2,792
|
2,837
|
2,815
|
2,885
|
2,899
|
3,197
|
3,399
|
3,493
|
3,851
|
4,086
|
4,060
|
4,111
|
4,142
|
4,169
|
4,128
|
4,227
|
4,227
|
4,227
|
4,295
|
4,399
|
4,399
|
4,528
|
4,508
|
4,508
|
4,489
|
4,510
|
|
利益剰余金
|
-
|
445
|
195
|
264
|
610
|
520
|
606
|
522
|
655
|
541
|
494
|
430
|
466
|
389
|
371
|
428
|
595
|
479
|
722
|
811
|
1,034
|
1,094
|
1,066
|
1,104
|
1,124
|
1,257
|
1,245
|
1,264
|
1,273
|
1,109
|
937
|
813
|
790
|
568
|
405
|
396
|
347
|
327
|
233
|
293
|
419
|
|
株主資本
|
2,638
|
3,161
|
2,847
|
2,947
|
3,295
|
3,121
|
3,209
|
3,132
|
3,261
|
3,147
|
3,104
|
3,042
|
3,210
|
3,114
|
3,108
|
3,149
|
3,369
|
3,222
|
3,534
|
3,646
|
4,157
|
4,419
|
4,493
|
4,886
|
5,163
|
5,271
|
5,313
|
5,376
|
5,443
|
5,279
|
5,188
|
5,038
|
5,002
|
4,882
|
4,861
|
4,811
|
4,889
|
4,953
|
4,685
|
4,978
|
5,048
|