|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,320
|
3,034
|
3,326
|
3,114
|
2,723
|
2,586
|
2,939
|
3,289
|
4,581
|
2,953
|
3,063
|
3,351
|
3,358
|
3,491
|
3,651
|
4,623
|
4,236
|
3,897
|
3,926
|
4,978
|
5,327
|
3,641
|
3,421
|
3,500
|
3,665
|
3,914
|
4,006
|
3,299
|
4,453
|
4,342
|
4,675
|
5,233
|
4,422
|
4,572
|
5,045
|
4,885
|
5,818
|
5,464
|
5,138
|
5,422
|
5,080
|
4,934
|
|
売掛金
|
-
|
3,602
|
3,728
|
3,657
|
3,596
|
3,653
|
3,712
|
3,742
|
4,404
|
4,056
|
4,279
|
4,483
|
4,440
|
4,035
|
4,196
|
4,200
|
4,098
|
3,812
|
3,900
|
3,675
|
4,169
|
3,493
|
3,646
|
4,198
|
3,411
|
3,457
|
3,607
|
3,769
|
3,904
|
4,175
|
4,308
|
4,512
|
3,652
|
3,732
|
4,319
|
4,032
|
3,409
|
3,575
|
3,985
|
3,313
|
3,712
|
3,231
|
3,355
|
|
流動資産合計
|
-
|
9,255
|
9,162
|
9,316
|
8,882
|
8,614
|
8,344
|
8,819
|
10,266
|
11,189
|
9,651
|
10,093
|
10,317
|
9,838
|
10,080
|
10,354
|
11,185
|
10,576
|
10,204
|
10,615
|
11,777
|
11,718
|
10,011
|
10,374
|
11,094
|
11,528
|
12,417
|
13,407
|
13,715
|
14,721
|
15,381
|
16,280
|
15,950
|
14,898
|
15,873
|
16,072
|
15,050
|
16,622
|
16,966
|
15,583
|
15,834
|
14,790
|
14,683
|
|
有形固定資産
|
-
|
3,792
|
3,886
|
3,706
|
3,637
|
3,466
|
3,335
|
3,410
|
3,529
|
3,423
|
3,543
|
3,729
|
3,694
|
3,613
|
3,612
|
3,584
|
3,564
|
3,810
|
3,778
|
3,797
|
4,257
|
4,938
|
5,665
|
5,686
|
5,753
|
5,892
|
5,808
|
5,819
|
6,168
|
6,356
|
6,732
|
7,552
|
7,149
|
7,181
|
7,610
|
7,605
|
7,225
|
7,448
|
7,803
|
7,129
|
7,588
|
7,247
|
7,025
|
|
投資有価証券
|
-
|
527
|
516
|
378
|
381
|
371
|
336
|
353
|
253
|
218
|
336
|
378
|
339
|
296
|
495
|
410
|
425
|
432
|
464
|
435
|
367
|
379
|
397
|
427
|
468
|
510
|
560
|
603
|
579
|
566
|
564
|
607
|
348
|
385
|
410
|
441
|
556
|
599
|
552
|
674
|
592
|
599
|
762
|
|
固定資産合計
|
-
|
4,870
|
4,939
|
4,553
|
4,461
|
4,256
|
4,076
|
4,195
|
4,261
|
4,221
|
4,491
|
4,601
|
4,479
|
4,323
|
4,484
|
4,375
|
4,373
|
4,630
|
4,866
|
4,782
|
5,247
|
5,967
|
6,751
|
6,730
|
6,790
|
6,985
|
6,953
|
7,007
|
7,178
|
7,394
|
7,771
|
8,582
|
7,929
|
8,024
|
8,519
|
8,516
|
8,290
|
8,587
|
8,901
|
8,449
|
8,920
|
8,579
|
8,499
|
|
総資産
|
-
|
14,124
|
14,101
|
13,870
|
13,343
|
12,869
|
12,420
|
13,014
|
14,527
|
15,410
|
14,142
|
14,694
|
14,796
|
14,162
|
14,564
|
14,730
|
15,558
|
15,207
|
15,071
|
15,398
|
17,025
|
17,685
|
16,763
|
17,104
|
17,885
|
18,514
|
19,370
|
20,414
|
20,894
|
22,115
|
23,153
|
24,862
|
23,879
|
22,922
|
24,393
|
24,588
|
23,340
|
25,209
|
25,867
|
24,032
|
24,754
|
23,370
|
23,182
|
|
買掛金
|
-
|
3,214
|
3,238
|
3,071
|
2,952
|
2,853
|
2,791
|
3,025
|
3,855
|
3,225
|
3,185
|
3,380
|
3,720
|
3,142
|
3,268
|
3,378
|
3,468
|
3,126
|
3,338
|
2,972
|
3,173
|
3,574
|
2,500
|
3,005
|
2,483
|
2,221
|
2,631
|
2,889
|
2,597
|
2,368
|
2,308
|
2,741
|
2,925
|
2,718
|
3,070
|
3,120
|
2,909
|
3,862
|
3,610
|
3,026
|
3,005
|
2,918
|
2,837
|
|
短期借入金
|
-
|
1,974
|
2,063
|
2,005
|
1,716
|
1,652
|
1,741
|
1,838
|
1,999
|
3,603
|
2,193
|
2,286
|
2,120
|
2,134
|
2,511
|
2,419
|
2,278
|
2,206
|
2,160
|
2,051
|
1,941
|
2,638
|
2,906
|
2,640
|
2,633
|
3,249
|
3,629
|
4,142
|
4,489
|
5,036
|
5,385
|
4,728
|
5,049
|
4,291
|
4,474
|
4,321
|
3,657
|
3,980
|
3,909
|
3,612
|
3,635
|
3,520
|
3,610
|
|
一年内返済予定の長期借入金
|
-
|
508
|
420
|
402
|
376
|
312
|
221
|
198
|
164
|
164
|
198
|
198
|
210
|
224
|
231
|
177
|
174
|
171
|
149
|
164
|
164
|
189
|
213
|
231
|
315
|
369
|
422
|
447
|
476
|
473
|
403
|
444
|
465
|
449
|
628
|
581
|
605
|
615
|
576
|
656
|
673
|
761
|
919
|
|
流動負債合計
|
-
|
6,454
|
6,456
|
6,329
|
5,709
|
5,622
|
5,493
|
5,860
|
6,866
|
7,936
|
6,491
|
6,872
|
6,871
|
6,473
|
6,837
|
6,897
|
6,787
|
6,458
|
6,475
|
6,016
|
6,287
|
7,288
|
6,601
|
6,933
|
7,536
|
7,830
|
8,664
|
9,269
|
9,675
|
10,010
|
10,309
|
10,193
|
10,884
|
9,638
|
10,545
|
10,395
|
9,491
|
10,730
|
10,632
|
9,707
|
9,774
|
9,319
|
9,614
|
|
長期借入金
|
-
|
599
|
407
|
330
|
517
|
467
|
451
|
401
|
352
|
302
|
253
|
203
|
201
|
435
|
375
|
366
|
1,407
|
1,463
|
1,425
|
2,247
|
3,580
|
3,514
|
3,443
|
3,399
|
3,336
|
3,256
|
3,136
|
3,365
|
3,210
|
3,617
|
3,717
|
5,123
|
4,821
|
4,814
|
4,722
|
4,653
|
4,432
|
4,480
|
4,445
|
4,299
|
4,098
|
3,799
|
3,460
|
|
固定負債合計
|
-
|
1,229
|
1,036
|
925
|
1,131
|
1,067
|
1,065
|
1,065
|
1,124
|
1,099
|
1,077
|
1,046
|
1,001
|
975
|
918
|
912
|
1,884
|
1,948
|
1,918
|
2,741
|
4,121
|
4,079
|
3,972
|
3,912
|
3,915
|
3,856
|
3,742
|
3,996
|
3,824
|
4,311
|
4,446
|
5,759
|
5,548
|
5,658
|
5,615
|
5,496
|
5,388
|
5,559
|
5,348
|
5,366
|
4,880
|
4,518
|
4,219
|
|
総負債
|
-
|
7,683
|
7,493
|
7,254
|
6,840
|
6,690
|
6,558
|
6,926
|
7,991
|
9,035
|
7,569
|
7,918
|
7,873
|
7,449
|
7,756
|
7,810
|
8,671
|
8,406
|
8,393
|
8,757
|
10,409
|
11,367
|
10,574
|
10,845
|
11,451
|
11,686
|
12,406
|
13,265
|
13,499
|
14,322
|
14,756
|
15,952
|
16,432
|
15,297
|
16,160
|
15,892
|
14,879
|
16,289
|
15,981
|
15,073
|
14,654
|
13,837
|
13,833
|
|
資本金及び資本剰余金
|
-
|
2,256
|
2,256
|
2,256
|
2,256
|
2,256
|
2,256
|
2,256
|
2,256
|
2,256
|
2,256
|
2,256
|
2,255
|
2,255
|
2,255
|
2,255
|
2,255
|
2,255
|
2,255
|
2,255
|
2,255
|
2,255
|
2,255
|
2,255
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,288
|
2,288
|
2,288
|
2,287
|
2,304
|
2,304
|
2,304
|
2,304
|
2,324
|
2,324
|
2,324
|
2,324
|
2,343
|
|
利益剰余金
|
-
|
2,912
|
3,019
|
3,284
|
3,271
|
3,255
|
3,344
|
3,538
|
3,711
|
3,693
|
3,829
|
3,912
|
4,062
|
4,028
|
4,081
|
4,259
|
4,241
|
4,120
|
4,162
|
4,194
|
4,127
|
3,941
|
3,735
|
3,808
|
3,915
|
3,940
|
4,043
|
4,182
|
4,204
|
4,248
|
4,206
|
4,317
|
3,648
|
3,804
|
3,890
|
3,983
|
4,208
|
4,204
|
4,334
|
4,610
|
4,678
|
4,628
|
4,626
|
|
株主資本
|
4,985
|
6,441
|
6,608
|
6,615
|
6,503
|
6,179
|
5,862
|
6,088
|
6,536
|
6,375
|
6,573
|
6,776
|
6,923
|
6,713
|
6,808
|
6,919
|
6,887
|
6,801
|
6,677
|
6,640
|
6,616
|
6,317
|
6,189
|
6,259
|
6,433
|
6,827
|
6,963
|
7,148
|
7,395
|
7,793
|
8,396
|
8,910
|
7,446
|
7,625
|
8,232
|
8,696
|
8,461
|
8,920
|
9,886
|
8,959
|
10,100
|
9,533
|
9,348
|