|
(単位:千円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
売上高
|
-
|
244,254
|
342,486
|
231,501
|
297,792
|
294,579
|
310,114
|
316,696
|
329,643
|
341,883
|
311,232
|
275,378
|
280,176
|
209,324
|
303,263
|
270,691
|
283,284
|
251,133
|
312,409
|
274,763
|
309,979
|
325,484
|
323,646
|
271,177
|
290,363
|
314,773
|
540,667
|
277,725
|
169,229
|
232,858
|
315,898
|
232,381
|
229,237
|
244,885
|
292,443
|
260,792
|
304,852
|
315,587
|
285,769
|
304,700
|
-
|
283,000
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.9
|
-2.3
|
16.8
|
-
|
-10.3
|
|
売上原価
|
-
|
165,469
|
240,811
|
149,546
|
202,762
|
187,569
|
205,108
|
202,716
|
211,159
|
218,191
|
211,569
|
175,509
|
-
|
-
|
203,541
|
175,149
|
180,247
|
136,521
|
197,032
|
180,957
|
204,833
|
242,036
|
210,132
|
175,179
|
177,851
|
-
|
343,849
|
173,902
|
-
|
67,329
|
190,230
|
142,378
|
141,119
|
146,255
|
175,346
|
160,902
|
187,124
|
198,799
|
155,608
|
177,941
|
-
|
148,040
|
|
売上総利益
|
-
|
78,785
|
101,674
|
81,955
|
95,030
|
107,010
|
105,006
|
113,979
|
118,485
|
123,691
|
99,663
|
99,869
|
-
|
79,304
|
104,996
|
95,542
|
102,677
|
84,577
|
115,377
|
93,805
|
105,147
|
117,484
|
113,515
|
95,998
|
113,611
|
124,232
|
122,752
|
103,822
|
-
|
81,654
|
114,999
|
90,003
|
78,232
|
98,629
|
117,097
|
99,889
|
117,728
|
116,789
|
130,546
|
126,759
|
-
|
134,496
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
37.0
|
45.7
|
41.6
|
-
|
47.5
|
|
営業費用
|
-
|
138,231
|
146,587
|
169,074
|
147,961
|
157,380
|
147,174
|
155,375
|
140,132
|
140,436
|
141,296
|
146,690
|
146,924
|
-
|
136,219
|
139,587
|
-
|
118,815
|
126,053
|
143,232
|
135,078
|
135,983
|
140,051
|
139,635
|
134,693
|
135,563
|
152,361
|
123,636
|
-
|
115,898
|
112,204
|
122,320
|
122,632
|
122,389
|
128,314
|
130,798
|
118,634
|
132,338
|
129,193
|
133,534
|
-
|
144,856
|
|
営業利益
|
-
|
-59,446
|
-44,913
|
-87,119
|
-52,931
|
-50,370
|
-42,168
|
-41,396
|
-21,647
|
-16,744
|
-41,633
|
-46,821
|
-
|
-
|
-36,497
|
-44,045
|
-32,095
|
-50,716
|
-44,317
|
-49,426
|
-35,722
|
-17,642
|
-22,990
|
-43,636
|
-44,186
|
-12,050
|
20,050
|
-19,814
|
-47,811
|
-34,264
|
2,795
|
-32,317
|
-35,923
|
-23,759
|
-10,410
|
-30,000
|
-1,815
|
-15,185
|
989
|
-6,000
|
-
|
-10,000
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.8
|
0.3
|
-2.0
|
-
|
-3.5
|
|
経常(税引前)利益
|
-
|
-61,893
|
-44,382
|
-86,192
|
-52,837
|
-45,235
|
-33,751
|
-41,499
|
-19,781
|
-15,883
|
-41,167
|
-46,675
|
-50,161
|
-48,760
|
-20,278
|
-43,986
|
-35,063
|
-50,685
|
-12,431
|
-49,274
|
-29,410
|
-18,311
|
-23,005
|
-43,735
|
-21,452
|
-11,110
|
19,284
|
-20,519
|
-46,644
|
-30,260
|
1,574
|
-32,225
|
-34,631
|
-23,126
|
-11,030
|
491
|
329
|
-15,820
|
29,000
|
-5,000
|
-
|
-11,000
|
|
経常(税引前)利益率(%)
|
-
|
-25.3
|
-13.0
|
-37.2
|
-17.7
|
-15.4
|
-10.9
|
-13.1
|
-6.0
|
-4.6
|
-13.2
|
-16.9
|
-17.9
|
-23.3
|
-6.7
|
-16.2
|
-12.4
|
-20.2
|
-4.0
|
-17.9
|
-9.5
|
-5.6
|
-7.1
|
-16.1
|
-7.4
|
-3.5
|
3.6
|
-7.4
|
-27.6
|
-13.0
|
0.5
|
-13.9
|
-15.1
|
-9.4
|
-3.8
|
0.2
|
0.1
|
-5.0
|
10.1
|
-1.6
|
-
|
-3.9
|
|
法人税等合計
|
-
|
950
|
-
|
950
|
950
|
950
|
-
|
950
|
950
|
950
|
-
|
950
|
-
|
-
|
-
|
1,262
|
1,575
|
1,262
|
-
|
1,262
|
1,263
|
-
|
-
|
615
|
-32
|
615
|
-
|
615
|
615
|
406
|
-
|
302
|
303
|
302
|
-
|
302
|
303
|
302
|
-
|
302
|
-
|
-
|
|
実効税率(%)
|
-
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
-
|
-
|
-
|
|
|
|
-
|
|
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-1.9
|
-
|
-6.0
|
-
|
-
|
|
純利益
|
-
|
-62,843
|
-45,822
|
-88,103
|
-55,211
|
-47,534
|
-36,201
|
-43,132
|
-21,751
|
-17,213
|
-42,117
|
-48,047
|
-51,110
|
-48,714
|
-21,227
|
-46,798
|
-36,326
|
-53,242
|
-48,974
|
-49,340
|
-32,173
|
-19,573
|
-74,103
|
-45,910
|
6,894
|
-11,725
|
17,120
|
-21,406
|
-38,190
|
-32,207
|
1,272
|
-34,695
|
-36,202
|
-24,096
|
-12,082
|
189
|
26
|
-16,000
|
28,597
|
-5,000
|
-
|
-11,636
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5.1
|
10.0
|
-1.6
|
-
|
-4.1
|
|
一株あたり利益
|
-47.79
|
-49.55
|
-36.14
|
-69.47
|
-43.54
|
-37.48
|
-28.55
|
-34.01
|
-17.15
|
-13.57
|
-33.21
|
-37.89
|
-40.3
|
-38.41
|
-16.74
|
-36.9
|
-28.64
|
-41.98
|
-10.8
|
-38.91
|
-25.37
|
-15.43
|
-18.73
|
-36.2
|
5.21
|
-8.71
|
30.17
|
-15.91
|
-38.25
|
-23.93
|
52.78
|
-22.87
|
-23.87
|
-15.89
|
39.1
|
0.12
|
0.02
|
-10.64
|
13.05
|
-1.26
|
-
|
-2.45
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|