アオイ電子【6832】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 20,482 21,690 21,660 21,928 21,665 19,931 20,459 22,054 22,768 25,142 24,446 25,303 25,013 26,940 27,781 25,923 25,336 25,051 23,762 22,992 22,796 23,954 23,971 24,044 23,819 24,660 25,155 24,114 23,717 23,736 23,244 22,562 21,939 22,485 22,341 20,057 20,259 19,313 18,806 17,701 14,506 14,621
有価証券 - - - - - - - - - - - - - - - - 2,000 2,000 2,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000
売掛金 - 10,037 9,390 8,843 9,093 9,830 10,386 11,638 11,100 11,119 12,337 11,370 10,447 10,682 10,995 9,385 8,425 8,737 9,269 8,757 9,145 9,255 8,662 8,773 9,078 9,625 9,948 9,301 9,439 8,892 8,071 7,271 6,247 6,368 6,704 6,468 6,521 6,645 6,816 6,856 6,864 7,106 7,544
商品及び製品 - 240 147 160 153 155 192 162 117 74 56 78 75 86 129 93 130 95 100 57 126 108 59 46 35 62 115 70 154 160 135 115 83 97 114 88 63 90 91 80 65 65 65
流動資産合計 - 33,030 33,564 32,908 33,532 34,127 32,690 34,442 35,296 35,961 39,732 39,109 39,449 38,908 41,010 40,262 39,308 38,837 39,915 40,392 39,440 39,155 39,604 40,705 40,762 41,639 42,592 43,068 42,718 41,806 41,288 40,625 38,216 37,551 37,899 37,576 34,948 35,203 34,512 34,393 33,429 32,292 32,767
有形固定資産 - 10,721 11,308 10,954 10,761 12,023 12,114 12,140 11,942 12,490 12,439 12,827 13,594 13,777 14,278 13,986 13,600 13,940 14,140 14,309 13,686 13,910 13,593 13,274 12,841 12,823 12,876 13,527 13,570 13,411 13,727 13,771 14,043 14,142 13,723 13,822 10,509 11,092 11,357 11,525 13,028 13,761 19,545
投資有価証券 - 2,705 2,599 2,596 2,502 2,294 2,275 2,446 2,474 2,461 2,492 2,504 2,461 2,427 2,482 2,389 2,425 2,397 2,427 2,512 2,389 2,438 2,457 2,514 2,557 2,698 2,674 2,748 2,694 2,658 2,629 2,667 2,755 2,812 2,905 2,851 2,949 2,983 2,907 2,956 2,951 2,949 3,070
固定資産合計 - 15,335 15,838 15,453 14,555 15,564 16,644 16,982 16,852 17,368 16,262 16,653 17,501 17,783 18,603 18,029 18,050 18,104 18,549 18,588 18,318 18,364 18,211 17,655 17,730 17,540 17,794 18,283 18,435 17,937 18,451 18,316 19,153 19,207 18,822 18,876 15,186 15,746 15,961 16,190 18,163 18,909 24,815
総資産 - 48,365 49,403 48,361 48,087 49,692 49,334 51,424 52,147 53,330 55,994 55,762 56,950 56,692 59,613 58,290 57,358 56,941 58,464 58,980 57,758 57,519 57,815 58,360 58,492 59,178 60,385 61,351 61,153 59,742 59,739 58,942 57,369 56,757 56,722 56,451 50,134 50,949 50,473 50,583 51,593 51,201 57,583
買掛金 - 3,680 4,362 4,146 3,494 4,133 4,097 4,751 3,375 3,599 3,469 3,395 3,073 3,124 3,025 2,763 2,375 2,581 2,599 2,757 2,352 2,385 2,031 2,468 2,277 2,679 2,539 2,624 2,471 2,194 2,125 1,836 1,630 1,822 1,828 1,905 1,719 1,982 1,951 2,080 1,924 1,948 1,702
短期借入金 - 190 190 475 190 475 190 475 190 475 190 475 190 475 190 475 190 475 190 475 190 475 190 475 190 475 190 475 190 475 190 475 190 475 190 475 190 475 190 475 1,180 1,190 200
一年内返済予定の長期借入金 - 359 459 459 459 459 459 459 459 459 463 373 322 232 264 264 264 264 259 245 230 215 264 305 305 305 305 305 306 286 263 212 160 188 194 233 233 233 217 192 167 142 126
流動負債合計 - 10,510 9,422 8,076 8,690 9,599 8,285 9,047 9,212 9,506 10,993 10,093 10,151 9,583 10,813 9,441 8,787 8,519 9,292 9,415 8,580 8,168 8,204 8,873 8,530 8,868 9,404 10,148 9,487 7,830 7,650 7,249 6,329 6,197 6,388 6,538 6,084 6,858 6,465 6,543 7,651 7,119 7,572
長期借入金 - 902 1,114 999 884 769 654 540 425 310 191 166 403 368 835 769 702 636 575 524 472 421 802 684 608 531 455 378 302 245 191 166 141 356 436 530 474 417 369 345 306 275 5,884
固定負債合計 - 1,734 1,909 1,774 1,588 1,747 1,565 1,428 1,341 1,292 1,126 1,072 1,222 1,137 1,558 1,435 1,343 1,248 1,166 1,099 1,134 1,054 1,431 1,279 1,086 978 889 779 719 625 536 514 501 677 736 816 888 829 763 760 1,025 1,293 6,941
総負債 - 12,244 11,331 9,850 10,279 11,347 9,850 10,476 10,554 10,798 12,120 11,165 11,373 10,721 12,372 10,877 10,131 9,768 10,459 10,514 9,714 9,222 9,635 10,153 9,616 9,846 10,294 10,927 10,207 8,456 8,186 7,764 6,831 6,874 7,124 7,354 6,973 7,687 7,228 7,303 8,677 8,412 14,513
資本金及び資本剰余金 - 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336 10,336
利益剰余金 - 25,179 27,210 27,567 27,774 28,360 29,486 30,837 31,364 32,290 33,611 34,323 35,283 35,696 36,945 37,201 36,888 36,836 37,655 38,064 37,895 38,115 37,989 37,975 38,278 38,605 39,376 39,648 40,403 40,754 41,027 40,612 39,746 39,028 38,740 38,276 33,837 33,929 33,991 34,013 33,410 33,289 33,499
株主資本 30,505 36,121 38,071 38,511 37,808 38,345 39,484 40,948 41,593 42,531 43,874 44,597 45,576 45,971 47,241 47,414 47,227 47,173 48,006 48,467 48,044 48,297 48,180 48,207 48,876 49,333 50,092 50,424 50,946 51,287 51,553 51,177 50,538 49,883 49,598 49,097 43,161 43,261 43,244 43,280 42,916 42,789 43,069