新コスモス電機【6824】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 9,190 8,937 8,750 9,176 10,091 8,267 8,181 9,039 9,376 10,127 10,174 10,712 11,082 11,410 11,367 11,879 11,506 11,597 11,163 11,819 11,845 12,533 13,206 14,709 14,651 15,582 15,101 15,185 16,091 16,205 15,698 15,677 14,402 15,726 16,009 20,798 19,507 20,487 18,900 19,974 20,333 21,088
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 100 100 100
売掛金 - 6,038 5,693 5,676 6,157 5,678 5,646 5,838 6,267 5,531 5,611 5,192 6,572 5,969 6,134 6,229 6,607 5,892 5,578 5,187 6,214 4,814 5,501 5,749 6,385 6,015 5,720 6,403 7,054 5,018 5,918 5,479 6,696 5,410 6,067 5,700 7,309 6,481 6,139 5,635 7,190 6,470 7,680
商品及び製品 - 1,082 1,249 1,555 1,524 1,547 1,583 1,731 1,720 1,861 1,783 1,889 1,604 1,739 1,705 1,804 1,763 1,627 1,662 1,856 1,669 2,066 2,060 2,069 2,080 2,250 2,335 2,287 2,605 3,033 3,089 3,513 3,748 3,521 3,648 3,396 2,917 3,190 3,061 3,308 2,497 2,384 2,923
流動資産合計 - 19,056 18,807 18,902 19,648 20,322 20,047 20,793 22,323 22,184 23,176 23,143 24,567 24,458 25,118 25,616 26,244 25,389 25,195 25,155 26,137 25,689 26,618 28,051 29,954 29,953 31,093 32,107 33,356 33,530 35,214 35,879 37,182 35,911 38,420 38,780 45,119 43,326 43,372 42,148 42,910 42,404 44,576
有形固定資産 - 6,570 6,558 6,567 6,559 6,505 7,393 7,319 7,235 7,146 7,114 7,080 7,217 7,136 7,158 7,236 7,880 8,289 7,995 7,972 7,977 7,869 7,768 7,616 7,559 7,446 7,600 7,577 7,557 7,465 7,564 7,728 8,245 8,324 8,783 8,725 9,808 9,727 11,243 11,883 11,963 11,808 11,668
投資有価証券 - 4,228 4,203 4,381 4,205 2,890 3,132 3,551 3,121 3,280 3,276 3,541 3,585 3,704 3,746 3,421 3,450 3,701 3,673 4,123 3,683 3,893 3,963 4,370 4,471 4,277 4,614 4,196 5,176 5,234 5,187 4,957 5,294 5,932 6,132 6,545 7,383 7,720 7,800 7,714 7,568 8,404 8,597
固定資産合計 - 11,990 11,939 12,125 11,895 10,532 14,340 14,646 14,178 14,228 14,137 14,360 14,627 14,729 14,736 14,507 15,152 15,788 15,443 15,835 15,296 15,347 15,133 15,385 15,859 15,576 16,079 15,640 16,825 16,925 17,052 16,961 17,748 18,493 19,184 19,570 21,718 22,069 23,746 24,353 24,378 24,952 24,975
総資産 - 31,046 30,747 31,027 31,543 30,854 34,387 35,439 36,501 36,412 37,313 37,504 39,193 39,187 39,854 40,123 41,396 41,177 40,638 40,990 41,432 41,037 41,751 43,436 45,813 45,529 47,172 47,748 50,182 50,455 52,266 52,840 54,930 54,404 57,604 58,350 66,838 65,395 67,118 66,501 67,288 67,356 69,551
買掛金 - 2,551 2,471 2,982 2,726 2,695 2,403 1,963 1,657 1,670 1,715 1,723 1,713 1,743 1,804 1,955 1,890 1,675 1,752 1,678 1,760 1,669 1,612 2,039 2,013 1,875 1,886 2,032 2,124 2,116 2,116 2,372 2,495 2,137 2,461 2,221 2,753 2,020 1,395 1,760 2,145 1,733 2,522
短期借入金 - - - - - - 150 150 150 150 150 150 150 150 150 150 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50
一年内返済予定の長期借入金 - - - - - - 210 210 210 210 210 210 206 206 202 298 294 330 330 330 330 410 410 410 410 410 410 410 410 400 390 380 345 320 485 450 939 929 909 889 869 849 812
流動負債合計 - 4,436 4,185 4,378 4,649 4,446 5,075 5,381 5,833 5,786 6,204 5,728 6,511 6,661 6,707 6,451 7,248 6,986 6,013 5,831 6,275 6,001 6,006 6,570 7,478 7,117 7,326 7,469 8,690 8,482 8,693 8,525 9,668 8,812 9,863 9,317 11,807 9,684 9,880 9,055 9,100 8,757 9,652
長期借入金 - - - - - - 1,422 1,370 1,317 1,265 1,212 1,160 1,251 1,200 1,152 1,505 1,432 1,520 1,437 1,355 1,272 1,510 1,407 1,305 1,202 1,100 997 895 792 700 607 515 447 380 1,122 1,015 4,841 4,608 4,396 4,183 3,971 3,758 3,583
固定負債合計 - 1,186 1,126 1,186 1,223 1,160 2,703 2,788 2,669 2,671 2,624 2,681 2,858 2,669 2,638 2,903 2,960 3,117 3,040 3,096 2,844 2,945 2,880 2,893 2,974 2,836 2,844 2,626 2,489 2,442 2,350 2,210 2,231 2,288 3,079 3,089 7,380 7,248 7,126 6,882 6,927 7,009 6,873
総負債 - 5,623 5,312 5,564 5,872 5,606 7,777 8,169 8,502 8,457 8,829 8,409 9,368 9,330 9,345 9,354 10,208 10,103 9,052 8,928 9,119 8,946 8,885 9,463 10,453 9,952 10,170 10,095 11,179 10,924 11,044 10,735 11,899 11,101 12,942 12,406 19,188 16,932 17,006 15,938 16,027 15,766 16,525
資本金及び資本剰余金 - 2,394 2,394 2,394 2,394 2,394 2,394 2,393 2,393 2,393 2,393 2,393 2,393 2,393 2,393 2,393 2,393 2,393 2,396 2,396 2,396 2,396 2,398 2,398 2,398 2,398 2,403 2,403 2,403 2,403 2,404 2,404 2,404 2,404 2,409 2,409 2,409 2,409 2,415 2,415 2,415 2,415 2,424
利益剰余金 - 21,990 22,253 22,197 22,493 22,294 22,477 22,734 23,548 23,403 23,871 24,200 24,839 24,792 25,367 25,795 26,230 25,953 26,522 26,743 27,360 27,063 27,766 28,511 29,473 29,658 30,690 31,473 32,807 32,991 34,299 35,242 36,087 35,845 36,723 37,552 38,466 38,674 39,907 40,739 41,250 41,464 43,226
株主資本 23,755 25,423 25,435 25,464 25,671 25,248 26,609 27,270 27,999 27,955 28,485 29,094 29,825 29,857 30,509 30,769 31,188 31,074 31,585 32,062 32,313 32,090 32,866 33,973 35,360 35,576 37,002 37,652 39,003 39,531 41,222 42,105 43,031 43,304 44,662 45,943 47,650 48,463 50,111 50,563 51,261 51,590 53,025