|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,190
|
8,937
|
8,750
|
9,176
|
10,091
|
8,267
|
8,181
|
9,039
|
9,376
|
10,127
|
10,174
|
10,712
|
11,082
|
11,410
|
11,367
|
11,879
|
11,506
|
11,597
|
11,163
|
11,819
|
11,845
|
12,533
|
13,206
|
14,709
|
14,651
|
15,582
|
15,101
|
15,185
|
16,091
|
16,205
|
15,698
|
15,677
|
14,402
|
15,726
|
16,009
|
20,798
|
19,507
|
20,487
|
18,900
|
19,974
|
20,333
|
21,088
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
|
売掛金
|
-
|
6,038
|
5,693
|
5,676
|
6,157
|
5,678
|
5,646
|
5,838
|
6,267
|
5,531
|
5,611
|
5,192
|
6,572
|
5,969
|
6,134
|
6,229
|
6,607
|
5,892
|
5,578
|
5,187
|
6,214
|
4,814
|
5,501
|
5,749
|
6,385
|
6,015
|
5,720
|
6,403
|
7,054
|
5,018
|
5,918
|
5,479
|
6,696
|
5,410
|
6,067
|
5,700
|
7,309
|
6,481
|
6,139
|
5,635
|
7,190
|
6,470
|
7,680
|
|
商品及び製品
|
-
|
1,082
|
1,249
|
1,555
|
1,524
|
1,547
|
1,583
|
1,731
|
1,720
|
1,861
|
1,783
|
1,889
|
1,604
|
1,739
|
1,705
|
1,804
|
1,763
|
1,627
|
1,662
|
1,856
|
1,669
|
2,066
|
2,060
|
2,069
|
2,080
|
2,250
|
2,335
|
2,287
|
2,605
|
3,033
|
3,089
|
3,513
|
3,748
|
3,521
|
3,648
|
3,396
|
2,917
|
3,190
|
3,061
|
3,308
|
2,497
|
2,384
|
2,923
|
|
流動資産合計
|
-
|
19,056
|
18,807
|
18,902
|
19,648
|
20,322
|
20,047
|
20,793
|
22,323
|
22,184
|
23,176
|
23,143
|
24,567
|
24,458
|
25,118
|
25,616
|
26,244
|
25,389
|
25,195
|
25,155
|
26,137
|
25,689
|
26,618
|
28,051
|
29,954
|
29,953
|
31,093
|
32,107
|
33,356
|
33,530
|
35,214
|
35,879
|
37,182
|
35,911
|
38,420
|
38,780
|
45,119
|
43,326
|
43,372
|
42,148
|
42,910
|
42,404
|
44,576
|
|
有形固定資産
|
-
|
6,570
|
6,558
|
6,567
|
6,559
|
6,505
|
7,393
|
7,319
|
7,235
|
7,146
|
7,114
|
7,080
|
7,217
|
7,136
|
7,158
|
7,236
|
7,880
|
8,289
|
7,995
|
7,972
|
7,977
|
7,869
|
7,768
|
7,616
|
7,559
|
7,446
|
7,600
|
7,577
|
7,557
|
7,465
|
7,564
|
7,728
|
8,245
|
8,324
|
8,783
|
8,725
|
9,808
|
9,727
|
11,243
|
11,883
|
11,963
|
11,808
|
11,668
|
|
投資有価証券
|
-
|
4,228
|
4,203
|
4,381
|
4,205
|
2,890
|
3,132
|
3,551
|
3,121
|
3,280
|
3,276
|
3,541
|
3,585
|
3,704
|
3,746
|
3,421
|
3,450
|
3,701
|
3,673
|
4,123
|
3,683
|
3,893
|
3,963
|
4,370
|
4,471
|
4,277
|
4,614
|
4,196
|
5,176
|
5,234
|
5,187
|
4,957
|
5,294
|
5,932
|
6,132
|
6,545
|
7,383
|
7,720
|
7,800
|
7,714
|
7,568
|
8,404
|
8,597
|
|
固定資産合計
|
-
|
11,990
|
11,939
|
12,125
|
11,895
|
10,532
|
14,340
|
14,646
|
14,178
|
14,228
|
14,137
|
14,360
|
14,627
|
14,729
|
14,736
|
14,507
|
15,152
|
15,788
|
15,443
|
15,835
|
15,296
|
15,347
|
15,133
|
15,385
|
15,859
|
15,576
|
16,079
|
15,640
|
16,825
|
16,925
|
17,052
|
16,961
|
17,748
|
18,493
|
19,184
|
19,570
|
21,718
|
22,069
|
23,746
|
24,353
|
24,378
|
24,952
|
24,975
|
|
総資産
|
-
|
31,046
|
30,747
|
31,027
|
31,543
|
30,854
|
34,387
|
35,439
|
36,501
|
36,412
|
37,313
|
37,504
|
39,193
|
39,187
|
39,854
|
40,123
|
41,396
|
41,177
|
40,638
|
40,990
|
41,432
|
41,037
|
41,751
|
43,436
|
45,813
|
45,529
|
47,172
|
47,748
|
50,182
|
50,455
|
52,266
|
52,840
|
54,930
|
54,404
|
57,604
|
58,350
|
66,838
|
65,395
|
67,118
|
66,501
|
67,288
|
67,356
|
69,551
|
|
買掛金
|
-
|
2,551
|
2,471
|
2,982
|
2,726
|
2,695
|
2,403
|
1,963
|
1,657
|
1,670
|
1,715
|
1,723
|
1,713
|
1,743
|
1,804
|
1,955
|
1,890
|
1,675
|
1,752
|
1,678
|
1,760
|
1,669
|
1,612
|
2,039
|
2,013
|
1,875
|
1,886
|
2,032
|
2,124
|
2,116
|
2,116
|
2,372
|
2,495
|
2,137
|
2,461
|
2,221
|
2,753
|
2,020
|
1,395
|
1,760
|
2,145
|
1,733
|
2,522
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
210
|
210
|
210
|
210
|
210
|
210
|
206
|
206
|
202
|
298
|
294
|
330
|
330
|
330
|
330
|
410
|
410
|
410
|
410
|
410
|
410
|
410
|
410
|
400
|
390
|
380
|
345
|
320
|
485
|
450
|
939
|
929
|
909
|
889
|
869
|
849
|
812
|
|
流動負債合計
|
-
|
4,436
|
4,185
|
4,378
|
4,649
|
4,446
|
5,075
|
5,381
|
5,833
|
5,786
|
6,204
|
5,728
|
6,511
|
6,661
|
6,707
|
6,451
|
7,248
|
6,986
|
6,013
|
5,831
|
6,275
|
6,001
|
6,006
|
6,570
|
7,478
|
7,117
|
7,326
|
7,469
|
8,690
|
8,482
|
8,693
|
8,525
|
9,668
|
8,812
|
9,863
|
9,317
|
11,807
|
9,684
|
9,880
|
9,055
|
9,100
|
8,757
|
9,652
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
1,422
|
1,370
|
1,317
|
1,265
|
1,212
|
1,160
|
1,251
|
1,200
|
1,152
|
1,505
|
1,432
|
1,520
|
1,437
|
1,355
|
1,272
|
1,510
|
1,407
|
1,305
|
1,202
|
1,100
|
997
|
895
|
792
|
700
|
607
|
515
|
447
|
380
|
1,122
|
1,015
|
4,841
|
4,608
|
4,396
|
4,183
|
3,971
|
3,758
|
3,583
|
|
固定負債合計
|
-
|
1,186
|
1,126
|
1,186
|
1,223
|
1,160
|
2,703
|
2,788
|
2,669
|
2,671
|
2,624
|
2,681
|
2,858
|
2,669
|
2,638
|
2,903
|
2,960
|
3,117
|
3,040
|
3,096
|
2,844
|
2,945
|
2,880
|
2,893
|
2,974
|
2,836
|
2,844
|
2,626
|
2,489
|
2,442
|
2,350
|
2,210
|
2,231
|
2,288
|
3,079
|
3,089
|
7,380
|
7,248
|
7,126
|
6,882
|
6,927
|
7,009
|
6,873
|
|
総負債
|
-
|
5,623
|
5,312
|
5,564
|
5,872
|
5,606
|
7,777
|
8,169
|
8,502
|
8,457
|
8,829
|
8,409
|
9,368
|
9,330
|
9,345
|
9,354
|
10,208
|
10,103
|
9,052
|
8,928
|
9,119
|
8,946
|
8,885
|
9,463
|
10,453
|
9,952
|
10,170
|
10,095
|
11,179
|
10,924
|
11,044
|
10,735
|
11,899
|
11,101
|
12,942
|
12,406
|
19,188
|
16,932
|
17,006
|
15,938
|
16,027
|
15,766
|
16,525
|
|
資本金及び資本剰余金
|
-
|
2,394
|
2,394
|
2,394
|
2,394
|
2,394
|
2,394
|
2,393
|
2,393
|
2,393
|
2,393
|
2,393
|
2,393
|
2,393
|
2,393
|
2,393
|
2,393
|
2,393
|
2,396
|
2,396
|
2,396
|
2,396
|
2,398
|
2,398
|
2,398
|
2,398
|
2,403
|
2,403
|
2,403
|
2,403
|
2,404
|
2,404
|
2,404
|
2,404
|
2,409
|
2,409
|
2,409
|
2,409
|
2,415
|
2,415
|
2,415
|
2,415
|
2,424
|
|
利益剰余金
|
-
|
21,990
|
22,253
|
22,197
|
22,493
|
22,294
|
22,477
|
22,734
|
23,548
|
23,403
|
23,871
|
24,200
|
24,839
|
24,792
|
25,367
|
25,795
|
26,230
|
25,953
|
26,522
|
26,743
|
27,360
|
27,063
|
27,766
|
28,511
|
29,473
|
29,658
|
30,690
|
31,473
|
32,807
|
32,991
|
34,299
|
35,242
|
36,087
|
35,845
|
36,723
|
37,552
|
38,466
|
38,674
|
39,907
|
40,739
|
41,250
|
41,464
|
43,226
|
|
株主資本
|
23,755
|
25,423
|
25,435
|
25,464
|
25,671
|
25,248
|
26,609
|
27,270
|
27,999
|
27,955
|
28,485
|
29,094
|
29,825
|
29,857
|
30,509
|
30,769
|
31,188
|
31,074
|
31,585
|
32,062
|
32,313
|
32,090
|
32,866
|
33,973
|
35,360
|
35,576
|
37,002
|
37,652
|
39,003
|
39,531
|
41,222
|
42,105
|
43,031
|
43,304
|
44,662
|
45,943
|
47,650
|
48,463
|
50,111
|
50,563
|
51,261
|
51,590
|
53,025
|