|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,660
|
3,270
|
2,616
|
2,998
|
3,303
|
3,520
|
3,045
|
3,660
|
4,278
|
4,033
|
3,772
|
4,176
|
4,690
|
4,400
|
3,790
|
4,546
|
5,682
|
5,705
|
5,556
|
6,075
|
6,218
|
6,185
|
5,983
|
6,442
|
7,008
|
7,446
|
6,935
|
7,719
|
8,045
|
8,323
|
4,747
|
5,372
|
4,933
|
5,729
|
4,490
|
5,026
|
5,238
|
5,815
|
4,928
|
6,014
|
6,160
|
7,379
|
|
売掛金
|
-
|
5,969
|
4,892
|
5,247
|
5,818
|
5,077
|
5,057
|
5,251
|
5,806
|
5,180
|
5,305
|
5,685
|
6,306
|
5,290
|
5,324
|
5,718
|
6,281
|
5,327
|
5,554
|
5,467
|
6,229
|
5,116
|
5,271
|
5,443
|
6,111
|
5,509
|
5,333
|
6,163
|
5,469
|
4,111
|
3,973
|
4,531
|
5,223
|
4,658
|
4,317
|
4,544
|
5,472
|
4,615
|
4,998
|
5,567
|
5,620
|
4,817
|
5,105
|
|
流動資産合計
|
-
|
13,241
|
12,721
|
12,419
|
13,345
|
13,207
|
13,074
|
12,819
|
13,827
|
14,182
|
14,184
|
14,500
|
15,853
|
15,250
|
15,131
|
15,152
|
16,202
|
16,709
|
16,935
|
16,868
|
17,755
|
17,292
|
17,431
|
17,511
|
18,127
|
18,345
|
18,524
|
18,922
|
20,329
|
20,045
|
20,214
|
18,467
|
19,501
|
19,489
|
19,700
|
19,392
|
20,809
|
20,984
|
21,542
|
21,900
|
22,683
|
22,534
|
23,514
|
|
有形固定資産
|
-
|
9,687
|
9,607
|
9,549
|
9,519
|
9,510
|
9,502
|
9,507
|
9,351
|
9,346
|
9,458
|
9,130
|
9,161
|
9,207
|
9,239
|
9,251
|
9,200
|
9,179
|
9,194
|
9,126
|
9,239
|
9,401
|
9,351
|
9,460
|
9,547
|
9,527
|
9,505
|
9,484
|
9,431
|
9,520
|
9,477
|
10,161
|
10,152
|
10,802
|
10,790
|
11,509
|
11,487
|
11,498
|
11,767
|
11,849
|
11,840
|
11,741
|
11,597
|
|
投資有価証券
|
-
|
921
|
-
|
-
|
1,075
|
-
|
-
|
-
|
887
|
-
|
-
|
-
|
1,101
|
-
|
-
|
-
|
909
|
-
|
-
|
-
|
813
|
-
|
-
|
-
|
1,149
|
-
|
-
|
-
|
1,015
|
-
|
-
|
-
|
1,169
|
-
|
-
|
-
|
1,099
|
-
|
-
|
-
|
1,188
|
-
|
-
|
|
固定資産合計
|
-
|
12,450
|
12,352
|
12,341
|
12,332
|
12,257
|
12,257
|
12,376
|
12,092
|
12,046
|
12,113
|
11,881
|
11,942
|
12,605
|
12,478
|
12,138
|
12,274
|
12,334
|
12,226
|
12,019
|
12,096
|
12,303
|
12,245
|
12,364
|
12,557
|
12,651
|
12,590
|
12,599
|
12,828
|
13,157
|
12,969
|
15,006
|
15,056
|
15,978
|
15,903
|
16,504
|
16,332
|
16,602
|
16,647
|
16,405
|
16,449
|
16,445
|
16,151
|
|
総資産
|
-
|
25,691
|
25,072
|
24,759
|
25,678
|
25,465
|
25,331
|
25,195
|
25,919
|
26,228
|
26,297
|
26,381
|
27,795
|
27,855
|
27,609
|
27,290
|
28,476
|
29,043
|
29,161
|
28,887
|
29,851
|
29,595
|
29,676
|
29,875
|
30,684
|
30,996
|
31,114
|
31,521
|
33,157
|
33,201
|
33,183
|
33,474
|
34,557
|
35,467
|
35,603
|
35,895
|
37,141
|
37,586
|
38,188
|
38,305
|
39,133
|
38,979
|
39,665
|
|
買掛金
|
-
|
1,401
|
1,125
|
1,143
|
1,248
|
1,229
|
1,315
|
1,443
|
1,529
|
1,473
|
1,626
|
1,724
|
1,950
|
1,815
|
1,797
|
1,772
|
1,712
|
1,642
|
1,630
|
1,822
|
1,749
|
1,754
|
1,724
|
1,920
|
1,807
|
1,730
|
1,691
|
1,858
|
1,966
|
1,980
|
2,098
|
2,391
|
2,476
|
2,470
|
2,361
|
2,459
|
2,519
|
2,631
|
2,808
|
2,956
|
2,297
|
2,026
|
2,161
|
|
一年内返済予定の長期借入金
|
-
|
775
|
675
|
650
|
616
|
571
|
526
|
481
|
439
|
383
|
272
|
145
|
56
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
4,225
|
3,524
|
3,136
|
3,614
|
3,694
|
3,381
|
3,154
|
3,640
|
3,962
|
3,657
|
3,359
|
4,282
|
4,219
|
3,682
|
3,220
|
3,712
|
4,093
|
3,643
|
3,335
|
4,018
|
3,746
|
3,401
|
3,371
|
3,824
|
4,046
|
3,618
|
3,596
|
4,576
|
4,714
|
4,290
|
4,191
|
4,787
|
5,301
|
4,814
|
4,623
|
5,378
|
5,797
|
5,562
|
5,257
|
5,455
|
5,107
|
4,850
|
|
長期借入金
|
-
|
1,111
|
798
|
641
|
495
|
383
|
272
|
160
|
56
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
5,780
|
5,352
|
5,148
|
5,025
|
4,862
|
4,711
|
4,595
|
4,318
|
4,171
|
4,116
|
3,998
|
3,941
|
3,874
|
3,803
|
3,738
|
3,721
|
3,681
|
3,626
|
3,560
|
3,600
|
3,520
|
3,444
|
3,385
|
3,133
|
3,143
|
3,353
|
3,356
|
3,292
|
3,310
|
3,306
|
3,321
|
3,158
|
3,150
|
3,158
|
3,158
|
2,551
|
2,535
|
2,527
|
2,522
|
2,242
|
2,254
|
2,250
|
|
総負債
|
-
|
10,005
|
8,875
|
8,285
|
8,639
|
8,556
|
8,093
|
7,749
|
7,957
|
8,133
|
7,773
|
7,357
|
8,223
|
8,093
|
7,485
|
6,958
|
7,433
|
7,774
|
7,268
|
6,895
|
7,619
|
7,266
|
6,845
|
6,756
|
6,957
|
7,189
|
6,970
|
6,952
|
7,868
|
8,024
|
7,596
|
7,511
|
7,945
|
8,451
|
7,973
|
7,781
|
7,929
|
8,332
|
8,089
|
7,779
|
7,697
|
7,361
|
7,100
|
|
資本金及び資本剰余金
|
-
|
4,407
|
4,453
|
4,453
|
4,453
|
4,453
|
4,453
|
4,453
|
4,453
|
4,453
|
4,453
|
4,453
|
4,453
|
4,453
|
4,453
|
4,453
|
4,453
|
4,453
|
4,453
|
4,453
|
4,453
|
4,453
|
4,472
|
4,472
|
4,472
|
4,472
|
4,487
|
4,487
|
4,487
|
4,487
|
4,511
|
4,511
|
4,511
|
4,511
|
4,528
|
4,528
|
4,528
|
4,528
|
4,553
|
4,553
|
4,553
|
4,553
|
4,582
|
|
利益剰余金
|
-
|
7,441
|
7,859
|
8,060
|
8,655
|
8,616
|
8,948
|
9,096
|
9,823
|
9,950
|
10,385
|
10,935
|
11,482
|
11,617
|
12,031
|
12,373
|
13,019
|
13,200
|
13,748
|
13,819
|
14,283
|
14,303
|
14,721
|
14,910
|
15,367
|
15,474
|
15,952
|
16,376
|
17,068
|
16,973
|
17,391
|
17,793
|
18,302
|
18,715
|
19,290
|
19,751
|
20,401
|
20,408
|
21,204
|
21,791
|
22,549
|
22,627
|
23,483
|
|
株主資本
|
14,619
|
15,686
|
16,197
|
16,475
|
17,039
|
16,908
|
17,238
|
17,446
|
17,962
|
18,094
|
18,524
|
19,025
|
19,572
|
19,762
|
20,124
|
20,332
|
21,043
|
21,268
|
21,893
|
21,991
|
22,232
|
22,329
|
22,831
|
23,119
|
23,726
|
23,807
|
24,143
|
24,569
|
25,289
|
25,178
|
25,586
|
25,962
|
26,612
|
27,016
|
27,631
|
28,114
|
29,211
|
29,254
|
30,099
|
30,526
|
31,436
|
31,617
|
32,564
|