大井電気【6822】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,950 4,417 5,234 6,161 6,959 5,700 5,051 4,793 4,683 3,973 3,593 3,872 4,869 3,624 3,759 3,380 3,483 3,001 2,559 2,387 2,936 3,529 2,984 3,017 3,964 3,446 3,177 3,551 3,864 2,716 1,752 2,123 2,884 2,209 2,560 2,883 5,059 4,103 3,669 3,884 3,882 3,694
有価証券 - 300 300 300 300 300 300 - - - - - - - - - - 100 - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 5,157 3,948 3,970 7,472 2,726 2,769 3,256 5,160 2,246 2,860 2,605 6,176 2,092 2,693 3,069 5,372 2,485 2,983 3,063 7,802 4,450 3,604 5,103 8,820 3,950 3,862 3,198 - 2,434 2,642 3,399 - 2,552 3,600 3,827 - 3,327 3,747 4,326 - 4,334 4,986
商品及び製品 - 189 175 224 218 256 324 284 292 350 359 377 328 326 286 381 427 498 487 448 437 490 560 575 549 904 919 1,195 955 1,374 1,428 1,489 1,261 1,151 905 1,036 710 678 779 730 631 604 525
流動資産合計 - 14,872 14,440 16,522 18,019 14,387 13,864 13,709 13,535 11,806 12,022 11,934 13,775 11,323 11,805 12,716 12,866 11,398 12,192 13,416 16,052 16,166 17,118 17,936 17,893 15,145 15,637 15,901 16,788 15,198 14,794 15,301 16,850 15,443 15,858 16,869 18,839 16,921 16,681 16,416 18,145 16,764 18,081
有形固定資産 - 3,839 3,843 3,839 3,036 3,023 3,049 3,038 3,010 2,957 2,932 2,915 2,860 2,825 2,824 2,341 2,474 2,437 2,411 2,367 2,376 2,425 2,435 2,488 2,701 2,663 3,002 3,008 2,969 2,923 2,892 2,870 2,806 2,751 2,731 2,710 2,695 2,640 2,851 2,822 3,050 3,412 3,368
投資有価証券 - 523 - - 488 - - - 573 - - - 627 - - - 539 - - - 525 - - - 589 - - - 663 - - - 664 - - - 648 - - - 664 - -
固定資産合計 - 5,642 5,617 5,690 5,367 5,322 5,358 5,410 5,564 5,527 5,602 5,592 5,494 5,998 6,090 4,178 4,277 4,230 4,191 4,176 4,167 4,222 4,102 4,140 4,523 4,664 5,105 5,048 5,008 5,017 4,968 4,842 4,783 4,866 4,840 4,745 5,043 5,037 5,179 5,148 5,505 5,977 5,931
総資産 - 20,514 20,058 22,212 23,386 19,709 19,223 19,119 19,098 17,333 17,624 17,526 19,269 17,322 17,895 16,894 17,143 15,628 16,383 17,592 20,219 20,388 21,220 22,075 22,417 19,808 20,741 20,949 21,796 20,215 19,761 20,142 21,633 20,308 20,698 21,614 23,882 21,958 21,860 21,565 23,650 22,742 24,013
買掛金 - 3,284 3,946 4,950 4,821 3,231 2,745 2,313 2,255 1,992 2,067 2,024 1,972 1,824 2,113 2,048 2,071 1,913 2,498 2,909 3,276 4,053 3,824 2,960 3,461 3,655 3,605 3,056 1,803 2,188 2,377 2,212 2,030 2,057 1,878 1,984 2,320 2,433 1,984 1,917 2,393 2,355 2,961
短期借入金 - 150 150 350 350 150 350 550 550 150 350 550 450 150 150 550 150 150 150 850 1,450 2,550 4,150 5,200 3,500 2,350 3,450 4,630 6,030 5,180 5,030 6,030 6,530 6,530 6,530 6,530 6,030 6,030 6,030 5,130 4,830 4,530 4,380
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - 20 42 67 73 112 112 112 112 108 94 80 65 54 54 54 54 54 54 54 54 92
流動負債合計 - 7,002 6,736 8,099 9,146 5,850 5,734 5,459 5,373 4,281 4,746 4,667 5,562 4,294 5,120 6,219 6,375 5,325 5,955 7,119 8,932 10,005 11,482 11,900 10,505 8,594 9,779 10,186 10,861 9,999 10,229 10,623 11,444 10,790 10,919 11,592 12,847 11,198 10,955 10,220 11,380 10,412 11,191
長期借入金 - - - - - - - - - - - - - - - - - - - - - - 79 97 372 352 639 611 583 555 530 516 503 489 475 462 448 434 420 407 393 379 622
固定負債合計 - 4,186 4,050 4,022 4,064 4,021 3,975 3,920 3,916 3,849 3,831 3,794 3,713 3,629 3,576 3,561 3,563 3,506 3,478 3,410 3,602 3,515 3,565 3,601 3,461 3,366 3,618 3,518 3,530 3,466 3,441 3,402 3,604 3,578 3,528 3,459 3,041 2,997 2,968 2,917 3,381 3,338 3,566
総負債 - 11,189 10,787 12,121 13,209 9,871 9,708 9,379 9,289 8,131 8,577 8,461 9,274 7,923 8,696 9,780 9,938 8,831 9,433 10,529 12,535 13,519 15,046 15,501 13,965 11,959 13,398 13,704 14,391 13,464 13,670 14,025 15,049 14,367 14,447 15,051 15,888 14,195 13,923 13,137 14,761 13,749 14,757
資本金及び資本剰余金 - 4,151 4,151 4,151 4,156 4,156 4,156 4,156 4,156 4,156 4,156 4,156 4,110 4,110 4,111 4,111 4,111 4,111 4,110 4,110 4,110 4,110 4,112 4,112 4,112 4,112 4,110 4,110 4,110 4,110 4,110 4,110 4,110 4,110 4,110 4,110 4,110 4,110 4,110 4,110 4,110 4,110 4,110
利益剰余金 - 4,615 4,746 5,449 5,878 5,651 5,374 5,487 5,873 5,330 5,170 5,136 5,629 5,128 4,899 2,907 2,785 2,473 2,592 2,654 3,308 2,563 1,870 2,217 3,383 2,864 2,370 2,224 2,295 1,627 1,020 991 1,482 829 1,125 1,361 2,240 2,008 2,164 2,559 3,274 3,340 3,474
株主資本 9,956 9,325 9,271 10,091 10,177 9,837 9,514 9,739 9,809 9,202 9,047 9,065 9,995 9,399 9,199 7,114 7,205 6,797 6,949 7,064 7,685 6,869 6,173 6,574 8,452 7,849 7,344 7,245 7,405 6,751 6,091 6,117 6,585 5,941 6,251 6,563 7,993 7,762 7,937 8,428 8,889 8,992 9,255