|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,950
|
4,417
|
5,234
|
6,161
|
6,959
|
5,700
|
5,051
|
4,793
|
4,683
|
3,973
|
3,593
|
3,872
|
4,869
|
3,624
|
3,759
|
3,380
|
3,483
|
3,001
|
2,559
|
2,387
|
2,936
|
3,529
|
2,984
|
3,017
|
3,964
|
3,446
|
3,177
|
3,551
|
3,864
|
2,716
|
1,752
|
2,123
|
2,884
|
2,209
|
2,560
|
2,883
|
5,059
|
4,103
|
3,669
|
3,884
|
3,882
|
3,694
|
|
有価証券
|
-
|
300
|
300
|
300
|
300
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
5,157
|
3,948
|
3,970
|
7,472
|
2,726
|
2,769
|
3,256
|
5,160
|
2,246
|
2,860
|
2,605
|
6,176
|
2,092
|
2,693
|
3,069
|
5,372
|
2,485
|
2,983
|
3,063
|
7,802
|
4,450
|
3,604
|
5,103
|
8,820
|
3,950
|
3,862
|
3,198
|
-
|
2,434
|
2,642
|
3,399
|
-
|
2,552
|
3,600
|
3,827
|
-
|
3,327
|
3,747
|
4,326
|
-
|
4,334
|
4,986
|
|
商品及び製品
|
-
|
189
|
175
|
224
|
218
|
256
|
324
|
284
|
292
|
350
|
359
|
377
|
328
|
326
|
286
|
381
|
427
|
498
|
487
|
448
|
437
|
490
|
560
|
575
|
549
|
904
|
919
|
1,195
|
955
|
1,374
|
1,428
|
1,489
|
1,261
|
1,151
|
905
|
1,036
|
710
|
678
|
779
|
730
|
631
|
604
|
525
|
|
流動資産合計
|
-
|
14,872
|
14,440
|
16,522
|
18,019
|
14,387
|
13,864
|
13,709
|
13,535
|
11,806
|
12,022
|
11,934
|
13,775
|
11,323
|
11,805
|
12,716
|
12,866
|
11,398
|
12,192
|
13,416
|
16,052
|
16,166
|
17,118
|
17,936
|
17,893
|
15,145
|
15,637
|
15,901
|
16,788
|
15,198
|
14,794
|
15,301
|
16,850
|
15,443
|
15,858
|
16,869
|
18,839
|
16,921
|
16,681
|
16,416
|
18,145
|
16,764
|
18,081
|
|
有形固定資産
|
-
|
3,839
|
3,843
|
3,839
|
3,036
|
3,023
|
3,049
|
3,038
|
3,010
|
2,957
|
2,932
|
2,915
|
2,860
|
2,825
|
2,824
|
2,341
|
2,474
|
2,437
|
2,411
|
2,367
|
2,376
|
2,425
|
2,435
|
2,488
|
2,701
|
2,663
|
3,002
|
3,008
|
2,969
|
2,923
|
2,892
|
2,870
|
2,806
|
2,751
|
2,731
|
2,710
|
2,695
|
2,640
|
2,851
|
2,822
|
3,050
|
3,412
|
3,368
|
|
投資有価証券
|
-
|
523
|
-
|
-
|
488
|
-
|
-
|
-
|
573
|
-
|
-
|
-
|
627
|
-
|
-
|
-
|
539
|
-
|
-
|
-
|
525
|
-
|
-
|
-
|
589
|
-
|
-
|
-
|
663
|
-
|
-
|
-
|
664
|
-
|
-
|
-
|
648
|
-
|
-
|
-
|
664
|
-
|
-
|
|
固定資産合計
|
-
|
5,642
|
5,617
|
5,690
|
5,367
|
5,322
|
5,358
|
5,410
|
5,564
|
5,527
|
5,602
|
5,592
|
5,494
|
5,998
|
6,090
|
4,178
|
4,277
|
4,230
|
4,191
|
4,176
|
4,167
|
4,222
|
4,102
|
4,140
|
4,523
|
4,664
|
5,105
|
5,048
|
5,008
|
5,017
|
4,968
|
4,842
|
4,783
|
4,866
|
4,840
|
4,745
|
5,043
|
5,037
|
5,179
|
5,148
|
5,505
|
5,977
|
5,931
|
|
総資産
|
-
|
20,514
|
20,058
|
22,212
|
23,386
|
19,709
|
19,223
|
19,119
|
19,098
|
17,333
|
17,624
|
17,526
|
19,269
|
17,322
|
17,895
|
16,894
|
17,143
|
15,628
|
16,383
|
17,592
|
20,219
|
20,388
|
21,220
|
22,075
|
22,417
|
19,808
|
20,741
|
20,949
|
21,796
|
20,215
|
19,761
|
20,142
|
21,633
|
20,308
|
20,698
|
21,614
|
23,882
|
21,958
|
21,860
|
21,565
|
23,650
|
22,742
|
24,013
|
|
買掛金
|
-
|
3,284
|
3,946
|
4,950
|
4,821
|
3,231
|
2,745
|
2,313
|
2,255
|
1,992
|
2,067
|
2,024
|
1,972
|
1,824
|
2,113
|
2,048
|
2,071
|
1,913
|
2,498
|
2,909
|
3,276
|
4,053
|
3,824
|
2,960
|
3,461
|
3,655
|
3,605
|
3,056
|
1,803
|
2,188
|
2,377
|
2,212
|
2,030
|
2,057
|
1,878
|
1,984
|
2,320
|
2,433
|
1,984
|
1,917
|
2,393
|
2,355
|
2,961
|
|
短期借入金
|
-
|
150
|
150
|
350
|
350
|
150
|
350
|
550
|
550
|
150
|
350
|
550
|
450
|
150
|
150
|
550
|
150
|
150
|
150
|
850
|
1,450
|
2,550
|
4,150
|
5,200
|
3,500
|
2,350
|
3,450
|
4,630
|
6,030
|
5,180
|
5,030
|
6,030
|
6,530
|
6,530
|
6,530
|
6,530
|
6,030
|
6,030
|
6,030
|
5,130
|
4,830
|
4,530
|
4,380
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
42
|
67
|
73
|
112
|
112
|
112
|
112
|
108
|
94
|
80
|
65
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
92
|
|
流動負債合計
|
-
|
7,002
|
6,736
|
8,099
|
9,146
|
5,850
|
5,734
|
5,459
|
5,373
|
4,281
|
4,746
|
4,667
|
5,562
|
4,294
|
5,120
|
6,219
|
6,375
|
5,325
|
5,955
|
7,119
|
8,932
|
10,005
|
11,482
|
11,900
|
10,505
|
8,594
|
9,779
|
10,186
|
10,861
|
9,999
|
10,229
|
10,623
|
11,444
|
10,790
|
10,919
|
11,592
|
12,847
|
11,198
|
10,955
|
10,220
|
11,380
|
10,412
|
11,191
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
79
|
97
|
372
|
352
|
639
|
611
|
583
|
555
|
530
|
516
|
503
|
489
|
475
|
462
|
448
|
434
|
420
|
407
|
393
|
379
|
622
|
|
固定負債合計
|
-
|
4,186
|
4,050
|
4,022
|
4,064
|
4,021
|
3,975
|
3,920
|
3,916
|
3,849
|
3,831
|
3,794
|
3,713
|
3,629
|
3,576
|
3,561
|
3,563
|
3,506
|
3,478
|
3,410
|
3,602
|
3,515
|
3,565
|
3,601
|
3,461
|
3,366
|
3,618
|
3,518
|
3,530
|
3,466
|
3,441
|
3,402
|
3,604
|
3,578
|
3,528
|
3,459
|
3,041
|
2,997
|
2,968
|
2,917
|
3,381
|
3,338
|
3,566
|
|
総負債
|
-
|
11,189
|
10,787
|
12,121
|
13,209
|
9,871
|
9,708
|
9,379
|
9,289
|
8,131
|
8,577
|
8,461
|
9,274
|
7,923
|
8,696
|
9,780
|
9,938
|
8,831
|
9,433
|
10,529
|
12,535
|
13,519
|
15,046
|
15,501
|
13,965
|
11,959
|
13,398
|
13,704
|
14,391
|
13,464
|
13,670
|
14,025
|
15,049
|
14,367
|
14,447
|
15,051
|
15,888
|
14,195
|
13,923
|
13,137
|
14,761
|
13,749
|
14,757
|
|
資本金及び資本剰余金
|
-
|
4,151
|
4,151
|
4,151
|
4,156
|
4,156
|
4,156
|
4,156
|
4,156
|
4,156
|
4,156
|
4,156
|
4,110
|
4,110
|
4,111
|
4,111
|
4,111
|
4,111
|
4,110
|
4,110
|
4,110
|
4,110
|
4,112
|
4,112
|
4,112
|
4,112
|
4,110
|
4,110
|
4,110
|
4,110
|
4,110
|
4,110
|
4,110
|
4,110
|
4,110
|
4,110
|
4,110
|
4,110
|
4,110
|
4,110
|
4,110
|
4,110
|
4,110
|
|
利益剰余金
|
-
|
4,615
|
4,746
|
5,449
|
5,878
|
5,651
|
5,374
|
5,487
|
5,873
|
5,330
|
5,170
|
5,136
|
5,629
|
5,128
|
4,899
|
2,907
|
2,785
|
2,473
|
2,592
|
2,654
|
3,308
|
2,563
|
1,870
|
2,217
|
3,383
|
2,864
|
2,370
|
2,224
|
2,295
|
1,627
|
1,020
|
991
|
1,482
|
829
|
1,125
|
1,361
|
2,240
|
2,008
|
2,164
|
2,559
|
3,274
|
3,340
|
3,474
|
|
株主資本
|
9,956
|
9,325
|
9,271
|
10,091
|
10,177
|
9,837
|
9,514
|
9,739
|
9,809
|
9,202
|
9,047
|
9,065
|
9,995
|
9,399
|
9,199
|
7,114
|
7,205
|
6,797
|
6,949
|
7,064
|
7,685
|
6,869
|
6,173
|
6,574
|
8,452
|
7,849
|
7,344
|
7,245
|
7,405
|
6,751
|
6,091
|
6,117
|
6,585
|
5,941
|
6,251
|
6,563
|
7,993
|
7,762
|
7,937
|
8,428
|
8,889
|
8,992
|
9,255
|