古野電気【6814】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 10,127 11,067 11,117 10,679 12,910 11,529 11,027 10,205 9,955 11,089 12,093 11,414 12,794 11,652 12,452 12,005 13,344 13,601 13,543 12,143 18,899 18,428 21,751 15,301 19,398 18,701 17,753 14,350 14,064 13,175 15,815 15,376 12,283 12,348 12,494 11,786 9,021 12,321 13,820 16,113 17,339
売掛金 - 21,638 19,339 18,305 19,743 18,252 17,725 16,241 17,965 18,123 17,453 17,524 17,904 17,898 18,505 17,154 17,945 15,944 16,333 15,427 15,992 14,335 15,909 16,554 17,275 15,564 16,785 14,523 15,080 17,963 19,152 19,193 21,537 21,137 23,325 23,453 24,621 24,037 27,039 25,788 28,333 28,132
商品及び製品 - 17,354 18,120 18,610 16,196 16,466 15,149 16,074 15,767 15,395 15,257 15,698 15,586 16,244 16,304 18,179 17,214 17,445 16,678 16,610 15,408 16,081 15,338 15,190 15,044 14,500 13,541 14,253 14,255 14,275 14,671 17,360 19,705 22,735 24,559 26,010 26,979 29,120 28,730 28,023 27,627 27,678
流動資産合計 - 63,610 63,126 62,709 60,364 60,513 56,681 55,792 56,253 55,550 55,999 58,198 57,714 58,790 59,702 61,624 61,289 59,966 59,444 58,448 56,477 62,017 63,102 67,177 60,770 63,614 63,537 64,556 62,010 67,115 71,018 79,104 82,280 82,065 85,487 88,074 86,285 85,688 89,871 88,062 91,605 93,211
有形固定資産 - 9,923 9,994 9,892 10,134 9,877 9,663 9,514 9,664 9,578 9,454 9,364 9,232 9,102 9,076 9,104 9,093 10,227 10,007 10,121 10,152 9,886 10,934 11,067 11,184 12,210 12,109 13,233 13,400 13,737 13,581 13,773 13,914 14,001 14,129 14,502 14,751 14,797 14,949 15,260 16,611 16,657
投資有価証券 - 3,782 3,496 3,048 2,223 2,230 2,249 2,482 2,558 2,357 2,285 2,458 2,436 2,692 3,044 2,890 2,784 2,552 2,571 2,732 2,591 2,476 2,529 2,613 2,767 2,901 3,072 2,908 3,180 2,659 2,744 2,873 3,087 3,012 3,495 3,675 4,101 4,306 4,063 4,434 4,548 5,156
固定資産合計 - 20,185 19,894 19,443 18,100 18,051 18,083 18,591 19,470 19,257 19,094 19,130 19,058 19,005 19,098 18,866 18,382 19,441 18,982 19,190 19,655 19,238 20,283 20,700 21,478 22,614 22,647 23,355 23,963 23,772 24,030 24,211 24,116 23,939 24,731 25,873 28,085 27,988 28,306 29,369 31,913 34,106
総資産 - 83,795 83,020 82,153 78,464 78,565 74,764 74,383 75,724 74,807 75,094 77,329 76,773 77,796 78,801 80,490 79,672 79,407 78,427 77,639 76,133 81,255 83,386 87,878 82,248 86,228 86,185 87,911 85,973 90,887 95,049 103,316 106,396 106,005 110,219 113,947 114,370 113,676 118,177 117,431 123,519 127,318
買掛金 - 9,184 9,482 9,098 7,895 6,866 5,148 4,318 3,391 4,554 4,483 4,467 4,221 4,353 4,004 4,235 3,639 4,023 3,742 3,713 2,534 2,893 2,352 4,091 3,873 5,134 3,809 4,569 4,049 4,495 4,848 6,135 6,435 6,918 6,863 5,913 5,582 5,774 5,824 5,791 6,689 4,866
短期借入金 - 3,581 6,575 5,530 6,427 4,848 3,743 4,017 4,997 3,022 3,044 3,055 2,566 1,736 1,765 1,567 2,002 1,245 855 289 206 6,204 6,215 6,002 2 2 1 1 2 2 1,802 6,002 8,009 6,000 5,500 5,000 6,001 3,700 3,700 3,400 6,100 2,500
一年内返済予定の長期借入金 - 2,971 2,635 2,488 1,191 633 633 633 243 218 193 168 159 1,059 1,060 3,520 3,480 3,040 3,500 2,000 3,000 2,800 2,300 1,300 753 459 200 200 1,300 1,500 1,500 1,500 202 1,201 1,201 3,200 3,208 2,509 3,007 2,006 3,006 2,204
流動負債合計 - 34,678 33,116 31,821 29,041 28,803 25,211 25,391 25,887 24,153 22,689 24,075 23,157 24,046 23,625 27,547 26,138 25,783 24,628 23,280 22,429 28,859 28,358 30,737 22,930 25,485 23,123 27,125 25,023 27,817 29,177 36,512 37,525 37,233 36,872 39,279 39,385 36,008 35,389 33,693 35,690 31,062
長期借入金 - 7,109 7,734 8,169 9,117 9,752 9,800 9,735 9,640 10,600 10,560 10,520 10,980 10,040 10,000 7,500 7,500 7,200 6,700 7,700 6,700 6,900 7,642 8,648 9,200 9,400 9,400 9,400 8,300 8,114 8,112 8,610 11,106 10,205 10,206 8,222 8,207 9,203 8,703 9,702 8,702 9,501
固定負債合計 - 11,811 11,742 12,018 12,841 13,435 13,487 13,476 13,515 14,450 14,442 14,465 15,056 14,053 14,054 11,640 11,994 12,030 11,462 12,437 11,459 11,219 12,123 13,172 13,626 13,857 13,922 14,244 13,068 12,991 13,010 13,668 16,368 15,375 15,441 13,725 13,550 14,748 14,162 15,575 15,209 15,931
総負債 - 46,490 44,859 43,839 41,883 42,239 38,698 38,867 39,403 38,604 37,132 38,541 38,214 38,099 37,680 39,188 38,132 37,813 36,090 35,718 33,889 40,079 40,481 43,910 36,556 39,343 37,045 41,369 38,092 40,808 42,188 50,180 53,893 52,608 52,313 53,004 52,935 50,757 49,552 49,269 50,899 46,993
資本金及び資本剰余金 - 17,608 17,608 17,608 17,608 17,608 17,608 17,608 17,608 17,608 17,608 17,608 17,608 17,608 17,608 17,608 17,608 17,608 17,608 17,608 17,608 17,608 17,614 17,614 17,614 17,614 17,623 16,829 16,829 16,813 16,823 16,823 16,823 16,823 16,838 16,838 16,838 16,838 16,839 16,839 16,818 16,848
利益剰余金 - 17,862 19,034 20,149 20,082 20,722 22,150 21,917 21,367 21,527 22,786 22,887 22,536 24,503 25,917 25,648 26,345 26,770 28,060 28,133 27,598 27,345 28,829 29,706 30,914 31,007 32,813 31,608 32,152 32,819 33,881 33,305 33,375 34,043 36,182 38,399 38,508 38,525 42,314 44,679 47,598 55,419
株主資本 38,011 37,305 38,160 38,313 36,581 36,325 36,066 35,516 36,321 36,202 37,962 38,788 38,559 39,696 41,120 41,302 41,539 41,594 42,337 41,921 42,244 41,176 42,904 43,968 45,692 46,885 49,139 46,542 47,880 50,079 52,861 53,135 52,503 53,396 57,905 60,943 61,434 62,919 68,624 68,162 72,619 80,324