|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
10,127
|
11,067
|
11,117
|
10,679
|
12,910
|
11,529
|
11,027
|
10,205
|
9,955
|
11,089
|
12,093
|
11,414
|
12,794
|
11,652
|
12,452
|
12,005
|
13,344
|
13,601
|
13,543
|
12,143
|
18,899
|
18,428
|
21,751
|
15,301
|
19,398
|
18,701
|
17,753
|
14,350
|
14,064
|
13,175
|
15,815
|
15,376
|
12,283
|
12,348
|
12,494
|
11,786
|
9,021
|
12,321
|
13,820
|
16,113
|
17,339
|
|
売掛金
|
-
|
21,638
|
19,339
|
18,305
|
19,743
|
18,252
|
17,725
|
16,241
|
17,965
|
18,123
|
17,453
|
17,524
|
17,904
|
17,898
|
18,505
|
17,154
|
17,945
|
15,944
|
16,333
|
15,427
|
15,992
|
14,335
|
15,909
|
16,554
|
17,275
|
15,564
|
16,785
|
14,523
|
15,080
|
17,963
|
19,152
|
19,193
|
21,537
|
21,137
|
23,325
|
23,453
|
24,621
|
24,037
|
27,039
|
25,788
|
28,333
|
28,132
|
|
商品及び製品
|
-
|
17,354
|
18,120
|
18,610
|
16,196
|
16,466
|
15,149
|
16,074
|
15,767
|
15,395
|
15,257
|
15,698
|
15,586
|
16,244
|
16,304
|
18,179
|
17,214
|
17,445
|
16,678
|
16,610
|
15,408
|
16,081
|
15,338
|
15,190
|
15,044
|
14,500
|
13,541
|
14,253
|
14,255
|
14,275
|
14,671
|
17,360
|
19,705
|
22,735
|
24,559
|
26,010
|
26,979
|
29,120
|
28,730
|
28,023
|
27,627
|
27,678
|
|
流動資産合計
|
-
|
63,610
|
63,126
|
62,709
|
60,364
|
60,513
|
56,681
|
55,792
|
56,253
|
55,550
|
55,999
|
58,198
|
57,714
|
58,790
|
59,702
|
61,624
|
61,289
|
59,966
|
59,444
|
58,448
|
56,477
|
62,017
|
63,102
|
67,177
|
60,770
|
63,614
|
63,537
|
64,556
|
62,010
|
67,115
|
71,018
|
79,104
|
82,280
|
82,065
|
85,487
|
88,074
|
86,285
|
85,688
|
89,871
|
88,062
|
91,605
|
93,211
|
|
有形固定資産
|
-
|
9,923
|
9,994
|
9,892
|
10,134
|
9,877
|
9,663
|
9,514
|
9,664
|
9,578
|
9,454
|
9,364
|
9,232
|
9,102
|
9,076
|
9,104
|
9,093
|
10,227
|
10,007
|
10,121
|
10,152
|
9,886
|
10,934
|
11,067
|
11,184
|
12,210
|
12,109
|
13,233
|
13,400
|
13,737
|
13,581
|
13,773
|
13,914
|
14,001
|
14,129
|
14,502
|
14,751
|
14,797
|
14,949
|
15,260
|
16,611
|
16,657
|
|
投資有価証券
|
-
|
3,782
|
3,496
|
3,048
|
2,223
|
2,230
|
2,249
|
2,482
|
2,558
|
2,357
|
2,285
|
2,458
|
2,436
|
2,692
|
3,044
|
2,890
|
2,784
|
2,552
|
2,571
|
2,732
|
2,591
|
2,476
|
2,529
|
2,613
|
2,767
|
2,901
|
3,072
|
2,908
|
3,180
|
2,659
|
2,744
|
2,873
|
3,087
|
3,012
|
3,495
|
3,675
|
4,101
|
4,306
|
4,063
|
4,434
|
4,548
|
5,156
|
|
固定資産合計
|
-
|
20,185
|
19,894
|
19,443
|
18,100
|
18,051
|
18,083
|
18,591
|
19,470
|
19,257
|
19,094
|
19,130
|
19,058
|
19,005
|
19,098
|
18,866
|
18,382
|
19,441
|
18,982
|
19,190
|
19,655
|
19,238
|
20,283
|
20,700
|
21,478
|
22,614
|
22,647
|
23,355
|
23,963
|
23,772
|
24,030
|
24,211
|
24,116
|
23,939
|
24,731
|
25,873
|
28,085
|
27,988
|
28,306
|
29,369
|
31,913
|
34,106
|
|
総資産
|
-
|
83,795
|
83,020
|
82,153
|
78,464
|
78,565
|
74,764
|
74,383
|
75,724
|
74,807
|
75,094
|
77,329
|
76,773
|
77,796
|
78,801
|
80,490
|
79,672
|
79,407
|
78,427
|
77,639
|
76,133
|
81,255
|
83,386
|
87,878
|
82,248
|
86,228
|
86,185
|
87,911
|
85,973
|
90,887
|
95,049
|
103,316
|
106,396
|
106,005
|
110,219
|
113,947
|
114,370
|
113,676
|
118,177
|
117,431
|
123,519
|
127,318
|
|
買掛金
|
-
|
9,184
|
9,482
|
9,098
|
7,895
|
6,866
|
5,148
|
4,318
|
3,391
|
4,554
|
4,483
|
4,467
|
4,221
|
4,353
|
4,004
|
4,235
|
3,639
|
4,023
|
3,742
|
3,713
|
2,534
|
2,893
|
2,352
|
4,091
|
3,873
|
5,134
|
3,809
|
4,569
|
4,049
|
4,495
|
4,848
|
6,135
|
6,435
|
6,918
|
6,863
|
5,913
|
5,582
|
5,774
|
5,824
|
5,791
|
6,689
|
4,866
|
|
短期借入金
|
-
|
3,581
|
6,575
|
5,530
|
6,427
|
4,848
|
3,743
|
4,017
|
4,997
|
3,022
|
3,044
|
3,055
|
2,566
|
1,736
|
1,765
|
1,567
|
2,002
|
1,245
|
855
|
289
|
206
|
6,204
|
6,215
|
6,002
|
2
|
2
|
1
|
1
|
2
|
2
|
1,802
|
6,002
|
8,009
|
6,000
|
5,500
|
5,000
|
6,001
|
3,700
|
3,700
|
3,400
|
6,100
|
2,500
|
|
一年内返済予定の長期借入金
|
-
|
2,971
|
2,635
|
2,488
|
1,191
|
633
|
633
|
633
|
243
|
218
|
193
|
168
|
159
|
1,059
|
1,060
|
3,520
|
3,480
|
3,040
|
3,500
|
2,000
|
3,000
|
2,800
|
2,300
|
1,300
|
753
|
459
|
200
|
200
|
1,300
|
1,500
|
1,500
|
1,500
|
202
|
1,201
|
1,201
|
3,200
|
3,208
|
2,509
|
3,007
|
2,006
|
3,006
|
2,204
|
|
流動負債合計
|
-
|
34,678
|
33,116
|
31,821
|
29,041
|
28,803
|
25,211
|
25,391
|
25,887
|
24,153
|
22,689
|
24,075
|
23,157
|
24,046
|
23,625
|
27,547
|
26,138
|
25,783
|
24,628
|
23,280
|
22,429
|
28,859
|
28,358
|
30,737
|
22,930
|
25,485
|
23,123
|
27,125
|
25,023
|
27,817
|
29,177
|
36,512
|
37,525
|
37,233
|
36,872
|
39,279
|
39,385
|
36,008
|
35,389
|
33,693
|
35,690
|
31,062
|
|
長期借入金
|
-
|
7,109
|
7,734
|
8,169
|
9,117
|
9,752
|
9,800
|
9,735
|
9,640
|
10,600
|
10,560
|
10,520
|
10,980
|
10,040
|
10,000
|
7,500
|
7,500
|
7,200
|
6,700
|
7,700
|
6,700
|
6,900
|
7,642
|
8,648
|
9,200
|
9,400
|
9,400
|
9,400
|
8,300
|
8,114
|
8,112
|
8,610
|
11,106
|
10,205
|
10,206
|
8,222
|
8,207
|
9,203
|
8,703
|
9,702
|
8,702
|
9,501
|
|
固定負債合計
|
-
|
11,811
|
11,742
|
12,018
|
12,841
|
13,435
|
13,487
|
13,476
|
13,515
|
14,450
|
14,442
|
14,465
|
15,056
|
14,053
|
14,054
|
11,640
|
11,994
|
12,030
|
11,462
|
12,437
|
11,459
|
11,219
|
12,123
|
13,172
|
13,626
|
13,857
|
13,922
|
14,244
|
13,068
|
12,991
|
13,010
|
13,668
|
16,368
|
15,375
|
15,441
|
13,725
|
13,550
|
14,748
|
14,162
|
15,575
|
15,209
|
15,931
|
|
総負債
|
-
|
46,490
|
44,859
|
43,839
|
41,883
|
42,239
|
38,698
|
38,867
|
39,403
|
38,604
|
37,132
|
38,541
|
38,214
|
38,099
|
37,680
|
39,188
|
38,132
|
37,813
|
36,090
|
35,718
|
33,889
|
40,079
|
40,481
|
43,910
|
36,556
|
39,343
|
37,045
|
41,369
|
38,092
|
40,808
|
42,188
|
50,180
|
53,893
|
52,608
|
52,313
|
53,004
|
52,935
|
50,757
|
49,552
|
49,269
|
50,899
|
46,993
|
|
資本金及び資本剰余金
|
-
|
17,608
|
17,608
|
17,608
|
17,608
|
17,608
|
17,608
|
17,608
|
17,608
|
17,608
|
17,608
|
17,608
|
17,608
|
17,608
|
17,608
|
17,608
|
17,608
|
17,608
|
17,608
|
17,608
|
17,608
|
17,608
|
17,614
|
17,614
|
17,614
|
17,614
|
17,623
|
16,829
|
16,829
|
16,813
|
16,823
|
16,823
|
16,823
|
16,823
|
16,838
|
16,838
|
16,838
|
16,838
|
16,839
|
16,839
|
16,818
|
16,848
|
|
利益剰余金
|
-
|
17,862
|
19,034
|
20,149
|
20,082
|
20,722
|
22,150
|
21,917
|
21,367
|
21,527
|
22,786
|
22,887
|
22,536
|
24,503
|
25,917
|
25,648
|
26,345
|
26,770
|
28,060
|
28,133
|
27,598
|
27,345
|
28,829
|
29,706
|
30,914
|
31,007
|
32,813
|
31,608
|
32,152
|
32,819
|
33,881
|
33,305
|
33,375
|
34,043
|
36,182
|
38,399
|
38,508
|
38,525
|
42,314
|
44,679
|
47,598
|
55,419
|
|
株主資本
|
38,011
|
37,305
|
38,160
|
38,313
|
36,581
|
36,325
|
36,066
|
35,516
|
36,321
|
36,202
|
37,962
|
38,788
|
38,559
|
39,696
|
41,120
|
41,302
|
41,539
|
41,594
|
42,337
|
41,921
|
42,244
|
41,176
|
42,904
|
43,968
|
45,692
|
46,885
|
49,139
|
46,542
|
47,880
|
50,079
|
52,861
|
53,135
|
52,503
|
53,396
|
57,905
|
60,943
|
61,434
|
62,919
|
68,624
|
68,162
|
72,619
|
80,324
|