|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
37,758
|
42,965
|
42,975
|
37,918
|
33,497
|
25,459
|
29,703
|
36,529
|
34,270
|
36,031
|
41,254
|
39,439
|
36,807
|
40,053
|
44,954
|
47,192
|
43,581
|
46,443
|
44,948
|
44,294
|
48,174
|
58,362
|
65,160
|
70,086
|
68,548
|
69,265
|
69,290
|
65,559
|
61,061
|
68,274
|
67,489
|
63,025
|
60,119
|
65,161
|
69,756
|
68,298
|
67,735
|
55,873
|
56,560
|
52,874
|
48,536
|
48,023
|
|
有価証券
|
-
|
14
|
-
|
-
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
38,155
|
34,038
|
33,721
|
30,549
|
29,955
|
38,404
|
45,868
|
42,112
|
43,125
|
48,459
|
47,742
|
46,529
|
46,730
|
47,512
|
40,764
|
35,685
|
36,033
|
39,314
|
39,593
|
38,252
|
33,641
|
38,007
|
38,734
|
43,103
|
42,391
|
43,941
|
43,544
|
43,166
|
46,439
|
47,943
|
42,107
|
43,017
|
42,254
|
46,071
|
40,033
|
41,463
|
42,755
|
40,667
|
39,268
|
37,662
|
34,736
|
38,032
|
|
流動資産合計
|
-
|
97,274
|
97,923
|
98,218
|
88,276
|
85,132
|
87,934
|
102,887
|
104,353
|
105,394
|
111,939
|
118,181
|
115,507
|
111,296
|
114,956
|
113,119
|
107,913
|
105,792
|
113,132
|
113,854
|
112,875
|
111,800
|
122,746
|
130,735
|
140,811
|
142,888
|
146,947
|
148,197
|
144,033
|
147,249
|
153,842
|
146,550
|
141,375
|
139,558
|
147,699
|
145,639
|
144,452
|
147,827
|
130,274
|
132,990
|
125,279
|
122,367
|
126,628
|
|
有形固定資産
|
-
|
61,525
|
62,117
|
62,943
|
65,078
|
66,304
|
67,037
|
67,736
|
67,100
|
66,580
|
64,439
|
63,129
|
62,018
|
63,595
|
64,388
|
63,842
|
65,299
|
66,684
|
67,811
|
68,557
|
68,938
|
69,650
|
68,577
|
66,868
|
66,792
|
67,396
|
66,818
|
66,399
|
67,667
|
70,355
|
70,165
|
69,489
|
71,474
|
74,623
|
73,850
|
72,473
|
73,179
|
73,062
|
70,326
|
71,518
|
70,291
|
72,182
|
72,831
|
|
投資有価証券
|
-
|
3,901
|
-
|
-
|
3,671
|
-
|
-
|
-
|
3,493
|
-
|
-
|
-
|
3,175
|
-
|
-
|
-
|
2,826
|
-
|
-
|
-
|
2,090
|
-
|
-
|
-
|
2,481
|
-
|
-
|
-
|
2,344
|
-
|
-
|
-
|
2,452
|
-
|
-
|
-
|
4,071
|
-
|
-
|
-
|
3,748
|
-
|
-
|
|
固定資産合計
|
-
|
74,135
|
74,828
|
75,898
|
77,556
|
78,277
|
79,444
|
80,323
|
78,843
|
78,073
|
75,789
|
75,090
|
74,513
|
78,110
|
79,218
|
78,351
|
78,692
|
79,927
|
80,973
|
81,988
|
80,713
|
81,221
|
79,932
|
78,499
|
79,254
|
79,935
|
79,692
|
79,669
|
81,310
|
84,514
|
84,505
|
83,769
|
85,251
|
89,232
|
88,871
|
87,914
|
91,589
|
91,524
|
88,413
|
90,239
|
90,165
|
93,059
|
94,042
|
|
総資産
|
-
|
171,409
|
172,752
|
174,117
|
165,833
|
163,410
|
167,378
|
183,210
|
183,196
|
183,468
|
187,728
|
193,271
|
190,020
|
189,407
|
194,175
|
191,471
|
186,605
|
185,719
|
194,105
|
195,842
|
193,588
|
193,022
|
202,678
|
209,234
|
220,066
|
222,824
|
226,640
|
227,866
|
225,343
|
231,764
|
238,347
|
230,319
|
226,626
|
228,790
|
236,570
|
233,553
|
236,042
|
239,352
|
218,687
|
223,229
|
215,444
|
215,427
|
220,671
|
|
買掛金
|
-
|
31,122
|
30,795
|
31,127
|
29,988
|
33,123
|
38,367
|
40,092
|
39,184
|
39,467
|
40,646
|
41,703
|
39,953
|
38,264
|
38,562
|
35,314
|
31,044
|
32,626
|
38,127
|
38,220
|
35,925
|
31,384
|
29,910
|
35,740
|
37,658
|
38,481
|
38,772
|
37,666
|
31,119
|
30,003
|
30,684
|
30,696
|
28,842
|
27,757
|
30,319
|
29,828
|
26,608
|
29,102
|
27,800
|
29,988
|
28,370
|
30,828
|
31,978
|
|
短期借入金
|
-
|
9,357
|
9,606
|
9,606
|
8,856
|
8,856
|
6,906
|
7,934
|
8,118
|
8,118
|
7,390
|
7,390
|
6,189
|
6,189
|
6,014
|
6,014
|
4,914
|
4,914
|
3,714
|
3,714
|
3,714
|
3,714
|
6,064
|
7,164
|
9,214
|
10,314
|
9,814
|
9,814
|
9,614
|
9,614
|
9,718
|
8,618
|
7,302
|
6,202
|
4,641
|
4,641
|
10,500
|
8,500
|
7,250
|
7,250
|
6,000
|
6,000
|
6,000
|
|
流動負債合計
|
-
|
53,535
|
53,121
|
52,315
|
48,390
|
50,553
|
55,132
|
62,383
|
59,698
|
57,514
|
60,361
|
61,889
|
59,992
|
56,249
|
58,714
|
54,464
|
47,956
|
48,321
|
53,823
|
53,546
|
51,522
|
44,877
|
46,188
|
53,122
|
60,073
|
62,540
|
64,554
|
63,456
|
57,065
|
55,902
|
58,760
|
54,369
|
50,634
|
48,227
|
51,498
|
49,095
|
53,169
|
53,556
|
50,863
|
51,450
|
48,921
|
50,370
|
53,268
|
|
長期借入金
|
-
|
14,943
|
10,887
|
10,887
|
8,084
|
8,084
|
5,981
|
10,953
|
11,451
|
11,451
|
9,219
|
9,216
|
7,258
|
7,258
|
5,201
|
5,201
|
4,344
|
4,344
|
3,487
|
3,487
|
2,630
|
12,630
|
19,423
|
18,323
|
15,416
|
14,316
|
11,609
|
10,509
|
7,802
|
6,702
|
3,891
|
3,891
|
2,500
|
2,500
|
1,250
|
1,250
|
54,000
|
52,500
|
38,000
|
36,500
|
31,000
|
29,500
|
28,000
|
|
固定負債合計
|
-
|
18,904
|
13,997
|
13,819
|
12,815
|
12,486
|
10,145
|
15,016
|
14,475
|
14,246
|
11,776
|
11,925
|
9,132
|
8,908
|
6,841
|
6,765
|
6,936
|
6,902
|
6,053
|
6,052
|
5,567
|
15,537
|
22,297
|
21,076
|
17,932
|
16,731
|
13,953
|
12,838
|
10,389
|
9,605
|
6,713
|
6,495
|
4,707
|
4,851
|
3,602
|
3,445
|
56,062
|
54,503
|
39,776
|
38,334
|
32,826
|
32,028
|
30,516
|
|
総負債
|
-
|
72,439
|
67,118
|
66,135
|
61,205
|
63,040
|
65,278
|
77,399
|
74,174
|
71,761
|
72,138
|
73,815
|
69,125
|
65,158
|
65,556
|
61,229
|
54,893
|
55,223
|
59,876
|
59,599
|
57,089
|
60,415
|
68,486
|
74,199
|
78,006
|
79,271
|
78,508
|
76,294
|
67,455
|
65,507
|
65,473
|
60,865
|
55,341
|
53,079
|
55,101
|
52,540
|
109,232
|
108,059
|
90,640
|
89,784
|
81,748
|
82,399
|
83,784
|
|
資本金及び資本剰余金
|
-
|
25,176
|
25,186
|
25,186
|
25,187
|
25,188
|
25,188
|
25,188
|
25,188
|
25,195
|
25,196
|
25,197
|
25,198
|
25,206
|
25,213
|
25,213
|
25,213
|
25,224
|
25,224
|
25,245
|
25,248
|
25,248
|
25,248
|
25,248
|
25,248
|
25,257
|
25,263
|
25,283
|
25,294
|
25,330
|
25,398
|
25,414
|
25,430
|
25,482
|
25,563
|
25,563
|
25,569
|
25,121
|
25,121
|
25,121
|
25,121
|
25,121
|
25,121
|
|
利益剰余金
|
-
|
69,157
|
76,298
|
78,530
|
78,947
|
77,937
|
79,688
|
79,429
|
82,958
|
85,313
|
88,720
|
92,125
|
94,092
|
96,794
|
100,427
|
103,199
|
104,873
|
105,059
|
108,920
|
109,967
|
112,377
|
108,542
|
110,302
|
111,341
|
114,652
|
115,969
|
120,073
|
122,347
|
126,248
|
130,281
|
135,154
|
135,575
|
136,791
|
137,014
|
141,225
|
143,011
|
144,479
|
90,531
|
94,028
|
94,094
|
96,960
|
96,985
|
99,246
|
|
株主資本
|
80,190
|
98,970
|
105,633
|
107,981
|
104,627
|
100,369
|
102,099
|
105,810
|
109,022
|
111,706
|
115,590
|
119,456
|
120,895
|
124,248
|
128,618
|
130,241
|
131,712
|
130,496
|
134,229
|
136,243
|
136,499
|
132,607
|
134,192
|
135,035
|
142,059
|
143,552
|
148,131
|
151,571
|
157,887
|
166,256
|
172,873
|
169,454
|
171,284
|
175,711
|
181,469
|
181,013
|
126,810
|
131,293
|
128,047
|
133,444
|
133,696
|
133,027
|
136,886
|