|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
147,760
|
162,021
|
155,437
|
164,746
|
168,496
|
177,262
|
179,361
|
185,247
|
189,254
|
192,903
|
186,055
|
186,566
|
52,322
|
54,525
|
55,095
|
46,672
|
50,561
|
52,543
|
52,892
|
50,921
|
57,837
|
62,725
|
72,415
|
73,803
|
68,394
|
72,795
|
74,318
|
72,326
|
88,029
|
83,494
|
90,382
|
75,344
|
90,341
|
82,106
|
85,665
|
80,910
|
85,666
|
81,774
|
84,024
|
|
有価証券
|
-
|
26,020
|
26,909
|
27,281
|
27,211
|
27,589
|
28,257
|
24,683
|
21,886
|
17,437
|
14,260
|
14,899
|
13,099
|
134,295
|
127,859
|
124,683
|
122,827
|
120,541
|
118,051
|
122,956
|
127,991
|
131,274
|
118,227
|
115,902
|
119,073
|
140,918
|
123,626
|
128,532
|
108,235
|
91,218
|
89,048
|
81,124
|
84,680
|
73,066
|
78,652
|
73,491
|
84,176
|
87,589
|
87,942
|
80,373
|
|
売掛金
|
-
|
30,558
|
29,066
|
29,070
|
27,343
|
26,988
|
28,463
|
29,750
|
28,485
|
28,638
|
31,308
|
31,499
|
29,998
|
29,540
|
28,940
|
30,856
|
31,706
|
30,444
|
29,456
|
33,547
|
37,504
|
36,620
|
38,688
|
41,177
|
43,639
|
43,427
|
47,812
|
47,376
|
46,030
|
41,931
|
41,837
|
43,178
|
39,237
|
39,418
|
42,770
|
44,362
|
46,739
|
40,394
|
44,696
|
48,110
|
|
商品及び製品
|
-
|
4,948
|
4,756
|
4,769
|
4,408
|
4,317
|
4,067
|
4,739
|
4,742
|
5,742
|
6,058
|
6,955
|
6,787
|
13,935
|
14,459
|
13,846
|
14,561
|
14,512
|
16,349
|
15,774
|
15,560
|
16,915
|
17,941
|
17,550
|
19,267
|
21,695
|
26,371
|
28,514
|
28,141
|
27,735
|
28,864
|
26,836
|
24,941
|
24,359
|
25,235
|
23,632
|
24,606
|
25,091
|
25,420
|
25,889
|
|
流動資産合計
|
-
|
221,405
|
233,424
|
228,387
|
235,308
|
237,342
|
248,404
|
249,954
|
252,709
|
252,212
|
257,131
|
253,370
|
251,113
|
235,088
|
228,925
|
227,912
|
220,136
|
220,672
|
219,452
|
228,410
|
236,281
|
248,047
|
240,457
|
250,762
|
261,107
|
280,823
|
274,570
|
284,512
|
261,332
|
256,658
|
247,365
|
247,186
|
232,306
|
234,460
|
234,252
|
233,897
|
244,921
|
248,776
|
245,668
|
245,957
|
|
有形固定資産
|
-
|
36,339
|
35,552
|
36,729
|
36,697
|
37,372
|
39,407
|
42,432
|
44,027
|
45,242
|
48,070
|
51,296
|
52,036
|
62,745
|
62,839
|
63,178
|
63,970
|
61,541
|
61,539
|
60,743
|
61,070
|
61,182
|
60,810
|
59,369
|
59,637
|
61,148
|
62,583
|
62,709
|
64,257
|
63,795
|
71,935
|
77,250
|
78,500
|
80,949
|
86,934
|
86,064
|
88,291
|
86,384
|
88,237
|
89,512
|
|
投資有価証券
|
-
|
58,388
|
45,382
|
41,856
|
35,873
|
30,296
|
24,113
|
24,477
|
26,451
|
28,445
|
30,257
|
32,393
|
32,976
|
38,596
|
40,735
|
42,964
|
50,510
|
50,141
|
52,288
|
48,580
|
48,511
|
48,918
|
43,262
|
42,951
|
39,967
|
38,504
|
37,421
|
38,487
|
54,148
|
63,466
|
66,973
|
69,298
|
66,963
|
69,133
|
74,845
|
75,514
|
69,541
|
63,785
|
68,566
|
72,447
|
|
固定資産合計
|
-
|
98,262
|
89,316
|
87,819
|
81,287
|
72,918
|
67,889
|
70,731
|
73,987
|
77,181
|
81,451
|
86,877
|
88,344
|
106,347
|
113,177
|
115,535
|
124,055
|
121,972
|
124,184
|
119,662
|
120,212
|
122,457
|
116,588
|
114,969
|
112,467
|
113,960
|
115,368
|
116,770
|
133,433
|
144,699
|
156,496
|
164,310
|
163,062
|
168,990
|
181,452
|
180,818
|
177,372
|
168,090
|
174,801
|
180,990
|
|
総資産
|
-
|
319,667
|
322,740
|
316,206
|
316,595
|
310,260
|
316,294
|
320,685
|
328,971
|
329,394
|
338,582
|
340,248
|
341,178
|
341,435
|
342,102
|
343,447
|
344,191
|
342,644
|
343,636
|
348,072
|
356,493
|
370,504
|
357,045
|
365,731
|
373,574
|
394,783
|
389,938
|
401,282
|
394,765
|
401,357
|
403,861
|
411,496
|
395,368
|
403,450
|
415,704
|
414,715
|
422,293
|
416,866
|
420,469
|
426,947
|
|
買掛金
|
-
|
11,512
|
11,102
|
11,552
|
11,240
|
11,472
|
11,116
|
11,111
|
11,388
|
12,227
|
13,392
|
13,551
|
13,168
|
19,307
|
19,983
|
16,809
|
17,720
|
16,747
|
17,755
|
16,680
|
19,240
|
19,511
|
21,887
|
19,837
|
22,079
|
23,811
|
28,131
|
24,026
|
22,526
|
20,796
|
18,594
|
14,131
|
11,651
|
11,729
|
14,083
|
11,666
|
13,053
|
12,896
|
15,510
|
14,020
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
-
|
17
|
-
|
18
|
50
|
25
|
-
|
-
|
-
|
102
|
122
|
179
|
91
|
142
|
373
|
789
|
56
|
11
|
99
|
48
|
-
|
25
|
241
|
44
|
290
|
44
|
9
|
1,116
|
|
流動負債合計
|
-
|
24,331
|
24,062
|
23,065
|
23,467
|
23,418
|
23,981
|
22,874
|
23,471
|
25,168
|
26,906
|
27,333
|
28,229
|
26,585
|
26,679
|
25,250
|
24,328
|
24,841
|
24,538
|
25,058
|
28,139
|
32,012
|
30,448
|
31,532
|
32,922
|
38,940
|
40,473
|
41,979
|
36,517
|
37,087
|
30,223
|
28,482
|
21,858
|
21,198
|
25,206
|
26,427
|
27,265
|
29,064
|
27,847
|
30,323
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,764
|
3,615
|
3,527
|
3,608
|
3,581
|
3,860
|
3,821
|
3,873
|
4,101
|
4,535
|
4,584
|
4,124
|
4,409
|
4,489
|
4,459
|
4,144
|
4,819
|
4,950
|
4,513
|
4,614
|
4,153
|
4,024
|
4,199
|
|
固定負債合計
|
-
|
7,034
|
6,970
|
7,737
|
7,298
|
6,904
|
7,175
|
7,188
|
6,931
|
7,050
|
7,403
|
7,774
|
7,445
|
7,520
|
11,730
|
11,865
|
12,712
|
11,662
|
11,847
|
11,308
|
11,986
|
12,400
|
12,592
|
12,861
|
13,074
|
13,774
|
14,763
|
14,514
|
14,033
|
14,417
|
16,983
|
17,132
|
16,617
|
18,079
|
18,469
|
18,169
|
19,137
|
17,655
|
18,472
|
19,253
|
|
総負債
|
-
|
31,365
|
31,033
|
30,803
|
30,765
|
30,322
|
31,156
|
30,063
|
31,435
|
32,218
|
34,309
|
35,108
|
36,459
|
34,105
|
38,409
|
37,115
|
37,040
|
36,503
|
36,385
|
36,366
|
40,125
|
44,412
|
43,040
|
44,393
|
45,996
|
52,714
|
55,236
|
56,493
|
50,550
|
51,504
|
47,206
|
45,614
|
38,475
|
39,277
|
43,675
|
44,596
|
46,402
|
46,719
|
46,319
|
49,576
|
|
資本金及び資本剰余金
|
-
|
22,956
|
20,520
|
20,520
|
20,520
|
20,520
|
20,520
|
20,561
|
41,609
|
20,642
|
20,691
|
20,845
|
42,837
|
42,129
|
20,717
|
20,712
|
20,706
|
42,108
|
20,692
|
20,689
|
20,666
|
42,045
|
20,634
|
20,635
|
20,647
|
42,135
|
20,587
|
20,572
|
20,567
|
42,006
|
20,593
|
20,584
|
20,583
|
41,998
|
20,513
|
20,561
|
20,605
|
42,039
|
20,688
|
20,730
|
|
利益剰余金
|
-
|
311,039
|
303,348
|
304,547
|
308,530
|
309,625
|
314,464
|
316,280
|
321,493
|
322,380
|
328,233
|
325,178
|
328,489
|
303,349
|
301,555
|
306,066
|
305,101
|
308,343
|
306,032
|
310,957
|
312,277
|
317,265
|
319,562
|
327,679
|
331,013
|
338,818
|
326,823
|
338,290
|
339,326
|
345,201
|
327,686
|
334,264
|
334,812
|
340,806
|
333,623
|
342,751
|
344,537
|
348,972
|
347,909
|
356,206
|
|
株主資本
|
269,164
|
288,302
|
291,706
|
285,403
|
285,830
|
279,938
|
285,137
|
290,622
|
296,293
|
297,175
|
304,272
|
305,139
|
303,783
|
307,330
|
303,693
|
306,332
|
307,151
|
306,141
|
307,251
|
311,706
|
316,368
|
326,092
|
314,005
|
321,338
|
327,578
|
342,069
|
334,702
|
344,789
|
344,215
|
349,853
|
356,655
|
365,882
|
356,893
|
364,173
|
372,029
|
370,119
|
375,891
|
370,147
|
374,150
|
377,371
|