|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
34,641
|
31,676
|
32,917
|
31,629
|
43,340
|
42,421
|
44,766
|
40,275
|
37,801
|
42,180
|
40,725
|
45,087
|
48,902
|
38,384
|
47,806
|
53,863
|
55,652
|
51,083
|
48,584
|
49,213
|
49,972
|
45,629
|
51,224
|
52,371
|
48,185
|
52,540
|
50,178
|
49,794
|
50,447
|
64,622
|
59,488
|
57,418
|
57,249
|
58,934
|
61,746
|
72,287
|
66,429
|
64,696
|
62,610
|
59,564
|
50,108
|
58,035
|
|
有価証券
|
-
|
21,500
|
19,501
|
19,101
|
22,701
|
10,100
|
8,400
|
6,200
|
5,500
|
3,200
|
3,600
|
2,600
|
8,100
|
7,502
|
2,601
|
10,101
|
16,300
|
14,200
|
8,000
|
6,000
|
14,599
|
11,800
|
11,699
|
11,200
|
18,400
|
14,500
|
12,800
|
10,600
|
13,699
|
10,599
|
15,300
|
13,500
|
13,335
|
10,618
|
10,730
|
20,697
|
14,624
|
18,358
|
7,287
|
7,555
|
-
|
-
|
695
|
|
売掛金
|
-
|
24,953
|
25,761
|
24,431
|
17,318
|
19,194
|
18,609
|
23,175
|
28,752
|
33,676
|
42,192
|
53,526
|
30,494
|
34,108
|
40,835
|
35,960
|
21,687
|
23,648
|
34,527
|
36,832
|
26,183
|
30,875
|
38,571
|
41,184
|
25,738
|
25,735
|
32,373
|
34,276
|
-
|
41,576
|
29,597
|
36,594
|
-
|
29,208
|
36,550
|
24,915
|
-
|
31,741
|
25,868
|
35,606
|
-
|
54,587
|
60,846
|
|
商品及び製品
|
-
|
6,914
|
8,278
|
7,140
|
5,813
|
5,313
|
4,862
|
10,361
|
5,323
|
8,983
|
11,205
|
10,659
|
7,302
|
12,634
|
13,263
|
8,523
|
7,544
|
9,671
|
7,547
|
9,077
|
6,584
|
5,742
|
6,558
|
6,360
|
5,494
|
6,892
|
6,941
|
9,227
|
9,923
|
9,490
|
9,356
|
9,619
|
9,691
|
10,548
|
9,612
|
8,479
|
9,214
|
8,357
|
8,860
|
7,070
|
8,220
|
7,561
|
7,123
|
|
流動資産合計
|
-
|
108,860
|
106,333
|
100,695
|
91,280
|
91,022
|
90,642
|
107,562
|
100,386
|
112,442
|
128,773
|
134,313
|
118,763
|
138,252
|
123,672
|
116,145
|
112,851
|
121,293
|
136,658
|
127,408
|
127,468
|
131,109
|
135,665
|
133,896
|
138,138
|
140,206
|
143,479
|
146,519
|
145,572
|
147,396
|
158,048
|
164,411
|
151,878
|
152,088
|
151,063
|
144,930
|
145,925
|
159,499
|
142,384
|
171,463
|
171,516
|
174,979
|
183,961
|
|
有形固定資産
|
-
|
13,524
|
12,185
|
11,030
|
10,457
|
10,603
|
10,992
|
12,036
|
12,517
|
13,284
|
14,390
|
14,473
|
13,998
|
14,183
|
14,361
|
14,139
|
14,260
|
16,035
|
16,701
|
16,677
|
16,797
|
16,235
|
16,323
|
16,069
|
16,499
|
17,082
|
17,264
|
18,730
|
18,559
|
18,970
|
18,986
|
18,727
|
17,495
|
17,299
|
17,675
|
17,659
|
16,641
|
16,857
|
18,510
|
19,156
|
19,602
|
19,360
|
19,622
|
|
投資有価証券
|
-
|
4,411
|
3,880
|
4,105
|
3,483
|
3,114
|
3,737
|
4,550
|
4,929
|
5,244
|
5,160
|
5,440
|
5,170
|
5,235
|
4,968
|
3,957
|
4,390
|
3,726
|
4,064
|
4,791
|
3,683
|
3,944
|
4,145
|
4,940
|
4,945
|
4,842
|
4,853
|
4,896
|
4,809
|
4,536
|
4,361
|
4,488
|
5,643
|
6,156
|
6,333
|
6,570
|
7,057
|
7,775
|
6,916
|
7,258
|
7,228
|
7,478
|
7,469
|
|
固定資産合計
|
-
|
19,657
|
17,143
|
16,088
|
15,435
|
15,051
|
16,014
|
17,900
|
18,658
|
19,723
|
20,778
|
21,139
|
20,626
|
21,161
|
21,104
|
19,896
|
20,619
|
21,702
|
23,044
|
23,513
|
22,693
|
22,281
|
22,857
|
23,362
|
23,756
|
24,164
|
24,468
|
26,058
|
25,952
|
26,031
|
25,976
|
25,710
|
28,114
|
28,423
|
29,034
|
29,223
|
29,082
|
30,047
|
30,817
|
31,766
|
28,763
|
28,738
|
29,029
|
|
総資産
|
-
|
128,517
|
123,476
|
116,784
|
106,716
|
106,073
|
106,656
|
125,462
|
119,045
|
132,166
|
149,552
|
155,453
|
139,390
|
159,413
|
144,776
|
136,042
|
133,470
|
142,995
|
159,703
|
150,922
|
150,161
|
153,391
|
158,523
|
157,258
|
161,894
|
164,371
|
167,948
|
172,577
|
171,525
|
173,428
|
184,024
|
190,122
|
179,993
|
180,512
|
180,098
|
174,154
|
175,008
|
189,547
|
173,201
|
203,230
|
200,279
|
203,718
|
212,990
|
|
買掛金
|
-
|
18,662
|
20,638
|
15,459
|
11,741
|
16,285
|
17,977
|
29,602
|
24,227
|
36,003
|
38,078
|
39,896
|
24,390
|
43,879
|
25,261
|
18,572
|
14,168
|
23,666
|
37,403
|
25,111
|
25,050
|
29,310
|
30,649
|
27,408
|
27,137
|
26,460
|
26,008
|
27,430
|
23,614
|
19,916
|
25,045
|
36,196
|
25,772
|
28,824
|
21,435
|
15,248
|
14,673
|
25,894
|
19,960
|
41,520
|
35,638
|
-
|
-
|
|
短期借入金
|
-
|
8,275
|
8,618
|
8,594
|
6,865
|
6,333
|
5,527
|
5,618
|
5,769
|
5,504
|
5,623
|
5,537
|
5,064
|
4,838
|
3,702
|
2,686
|
2,768
|
2,768
|
2,516
|
2,513
|
1,990
|
1,982
|
1,977
|
1,960
|
1,941
|
2,002
|
2,001
|
2,014
|
2,040
|
2,101
|
2,226
|
2,293
|
2,189
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
-
|
|
流動負債合計
|
-
|
32,222
|
33,490
|
28,357
|
22,893
|
26,379
|
27,289
|
40,388
|
34,872
|
46,165
|
49,439
|
50,864
|
35,386
|
53,891
|
35,263
|
26,552
|
23,046
|
32,814
|
46,249
|
33,178
|
33,223
|
35,704
|
38,023
|
33,970
|
36,609
|
36,798
|
36,994
|
38,795
|
36,305
|
33,066
|
39,388
|
48,133
|
37,919
|
38,149
|
32,778
|
34,749
|
35,042
|
45,733
|
28,592
|
50,057
|
45,236
|
49,786
|
55,005
|
|
固定負債合計
|
-
|
6,376
|
7,345
|
7,343
|
7,660
|
7,323
|
7,449
|
7,671
|
7,511
|
7,602
|
17,771
|
17,705
|
17,011
|
16,592
|
16,914
|
16,750
|
16,310
|
16,668
|
16,597
|
16,985
|
16,170
|
16,614
|
16,605
|
16,985
|
16,034
|
16,095
|
15,995
|
16,123
|
15,686
|
15,679
|
15,542
|
15,780
|
15,319
|
15,797
|
15,752
|
5,649
|
5,094
|
5,597
|
5,043
|
15,548
|
14,725
|
15,050
|
15,142
|
|
総負債
|
-
|
38,598
|
40,836
|
35,700
|
30,553
|
33,702
|
34,738
|
48,060
|
42,384
|
53,767
|
67,211
|
68,570
|
52,397
|
70,484
|
52,178
|
43,303
|
39,357
|
49,482
|
62,847
|
50,164
|
49,394
|
52,319
|
54,628
|
50,955
|
52,644
|
52,894
|
52,990
|
54,919
|
51,991
|
48,745
|
54,930
|
63,914
|
53,239
|
53,947
|
48,531
|
40,398
|
40,137
|
51,331
|
33,636
|
65,606
|
59,962
|
64,837
|
70,147
|
|
資本金及び資本剰余金
|
-
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,263
|
33,263
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,256
|
33,661
|
33,256
|
33,256
|
33,256
|
33,263
|
|
利益剰余金
|
-
|
62,659
|
57,631
|
55,701
|
51,336
|
48,264
|
47,440
|
52,593
|
52,898
|
52,575
|
56,532
|
60,386
|
60,658
|
63,203
|
66,757
|
67,744
|
69,881
|
69,807
|
73,403
|
76,382
|
77,791
|
78,027
|
80,434
|
83,230
|
86,668
|
85,202
|
88,977
|
91,252
|
94,320
|
98,721
|
102,238
|
100,902
|
100,808
|
101,909
|
103,668
|
105,713
|
106,744
|
108,139
|
108,896
|
110,714
|
112,257
|
111,535
|
116,330
|
|
株主資本
|
91,560
|
89,918
|
82,640
|
81,083
|
76,162
|
72,370
|
71,917
|
77,402
|
76,661
|
78,398
|
82,340
|
86,882
|
86,992
|
88,928
|
92,598
|
92,738
|
94,113
|
93,513
|
96,856
|
100,758
|
100,767
|
101,071
|
103,895
|
106,302
|
109,250
|
111,476
|
114,958
|
117,658
|
119,533
|
124,682
|
129,094
|
126,207
|
126,753
|
126,564
|
131,566
|
133,755
|
134,870
|
138,215
|
139,565
|
137,624
|
140,317
|
138,881
|
142,843
|