|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,850
|
1,679
|
1,415
|
1,782
|
1,716
|
1,867
|
1,649
|
1,134
|
1,479
|
1,677
|
2,025
|
1,677
|
1,869
|
1,440
|
955
|
789
|
1,304
|
1,353
|
1,739
|
1,221
|
1,196
|
1,553
|
1,086
|
1,369
|
1,227
|
1,487
|
1,347
|
1,291
|
1,552
|
1,854
|
1,464
|
|
売掛金
|
-
|
-
|
-
|
-
|
3,624
|
3,265
|
2,299
|
2,451
|
2,815
|
3,218
|
2,363
|
2,494
|
2,685
|
2,844
|
2,167
|
2,750
|
2,877
|
3,154
|
2,799
|
2,871
|
2,809
|
2,925
|
2,671
|
2,938
|
2,603
|
3,517
|
2,480
|
2,433
|
2,903
|
3,108
|
2,334
|
2,855
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
2,255
|
2,079
|
2,807
|
2,998
|
3,172
|
2,081
|
2,563
|
2,538
|
2,677
|
2,454
|
3,211
|
3,651
|
3,893
|
3,400
|
4,566
|
4,998
|
4,877
|
3,862
|
4,512
|
4,638
|
4,662
|
4,214
|
5,082
|
4,925
|
4,957
|
3,661
|
4,134
|
4,157
|
|
流動資産合計
|
-
|
7,334
|
6,960
|
5,758
|
5,361
|
7,413
|
7,259
|
7,354
|
7,489
|
7,052
|
6,833
|
7,276
|
7,294
|
7,475
|
7,180
|
7,723
|
7,939
|
8,210
|
9,042
|
9,886
|
9,259
|
8,351
|
9,027
|
8,930
|
8,969
|
9,286
|
9,302
|
8,914
|
9,414
|
8,568
|
8,515
|
8,691
|
|
有形固定資産
|
-
|
1,846
|
1,627
|
1,541
|
1,527
|
1,346
|
2,282
|
2,220
|
2,155
|
2,099
|
2,030
|
1,988
|
1,898
|
1,810
|
1,749
|
1,669
|
1,593
|
1,513
|
1,445
|
1,357
|
2,285
|
2,233
|
2,326
|
2,328
|
2,256
|
2,211
|
2,166
|
2,077
|
2,008
|
1,853
|
1,784
|
1,797
|
|
投資有価証券
|
-
|
176
|
136
|
143
|
69
|
152
|
152
|
151
|
151
|
152
|
152
|
152
|
152
|
148
|
150
|
154
|
135
|
135
|
136
|
137
|
136
|
138
|
141
|
141
|
141
|
132
|
133
|
134
|
134
|
143
|
143
|
146
|
|
固定資産合計
|
-
|
9,318
|
9,234
|
8,994
|
8,300
|
1,904
|
2,746
|
2,661
|
2,574
|
2,488
|
2,409
|
2,355
|
2,245
|
2,177
|
2,119
|
2,043
|
1,955
|
1,870
|
1,804
|
1,720
|
2,634
|
2,607
|
2,673
|
2,663
|
2,593
|
2,585
|
2,571
|
2,490
|
2,416
|
2,246
|
2,181
|
2,223
|
|
総資産
|
-
|
16,653
|
16,195
|
14,753
|
10,285
|
9,316
|
10,005
|
10,015
|
10,063
|
9,540
|
9,242
|
9,630
|
9,540
|
9,651
|
9,299
|
9,766
|
9,894
|
10,081
|
10,845
|
11,606
|
11,893
|
10,958
|
11,700
|
11,594
|
11,562
|
11,871
|
11,874
|
11,404
|
11,831
|
10,815
|
10,696
|
10,914
|
|
買掛金
|
-
|
-
|
-
|
-
|
1,419
|
880
|
1,282
|
1,376
|
1,369
|
880
|
1,209
|
1,173
|
1,237
|
1,447
|
1,651
|
1,559
|
1,557
|
1,458
|
1,759
|
1,798
|
1,646
|
1,281
|
1,615
|
1,566
|
1,571
|
1,504
|
1,476
|
1,412
|
1,311
|
1,024
|
1,425
|
1,336
|
|
短期借入金
|
-
|
2,000
|
2,300
|
2,300
|
2,220
|
2,522
|
2,693
|
2,724
|
2,953
|
2,802
|
2,676
|
2,907
|
2,809
|
2,666
|
2,571
|
-
|
-
|
2,210
|
-
|
-
|
-
|
1,626
|
-
|
-
|
-
|
1,200
|
-
|
-
|
-
|
2,000
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
82
|
81
|
122
|
73
|
132
|
-
|
-
|
-
|
132
|
-
|
-
|
-
|
76
|
-
|
2,588
|
2,574
|
2,467
|
2,904
|
3,030
|
2,900
|
2,042
|
2,749
|
2,663
|
2,965
|
2,110
|
2,882
|
2,985
|
3,300
|
2,565
|
2,823
|
3,073
|
|
流動負債合計
|
-
|
5,944
|
6,518
|
6,391
|
6,716
|
5,099
|
5,686
|
5,859
|
6,056
|
5,499
|
5,528
|
5,715
|
5,706
|
5,872
|
5,833
|
5,845
|
5,822
|
5,852
|
6,266
|
6,430
|
6,161
|
5,316
|
6,242
|
6,018
|
6,249
|
5,434
|
6,051
|
6,265
|
6,482
|
5,557
|
6,010
|
6,248
|
|
長期借入金
|
-
|
157
|
75
|
253
|
186
|
194
|
-
|
-
|
-
|
571
|
460
|
417
|
388
|
950
|
259
|
864
|
778
|
904
|
884
|
1,231
|
1,983
|
2,146
|
1,767
|
1,742
|
1,539
|
3,502
|
1,852
|
1,641
|
1,481
|
2,058
|
1,137
|
981
|
|
固定負債合計
|
-
|
5,523
|
4,724
|
4,544
|
3,518
|
2,898
|
3,414
|
3,201
|
3,018
|
2,623
|
2,588
|
2,701
|
2,151
|
1,935
|
1,794
|
1,995
|
1,862
|
1,761
|
1,893
|
2,172
|
2,861
|
2,531
|
2,474
|
2,446
|
2,189
|
2,862
|
2,406
|
2,155
|
1,957
|
1,700
|
1,522
|
1,337
|
|
総負債
|
-
|
11,468
|
11,242
|
10,936
|
9,374
|
7,996
|
9,100
|
9,060
|
9,074
|
8,123
|
8,116
|
8,416
|
7,857
|
7,807
|
7,627
|
7,839
|
7,685
|
7,613
|
8,160
|
8,603
|
9,022
|
7,847
|
8,715
|
8,465
|
8,439
|
8,297
|
8,458
|
8,421
|
8,439
|
7,257
|
7,532
|
7,585
|
|
資本金及び資本剰余金
|
-
|
6,306
|
6,306
|
6,306
|
12,380
|
7,054
|
3,536
|
3,536
|
3,536
|
7,090
|
3,536
|
3,536
|
3,536
|
7,070
|
3,516
|
3,516
|
3,516
|
7,065
|
3,511
|
3,511
|
3,511
|
7,065
|
3,511
|
3,511
|
3,511
|
7,065
|
3,511
|
3,511
|
3,511
|
7,065
|
3,511
|
3,511
|
|
利益剰余金
|
-
|
-1,013
|
-1,233
|
-2,373
|
-2,752
|
806
|
645
|
721
|
692
|
1,158
|
901
|
1,051
|
1,588
|
1,586
|
1,411
|
1,622
|
1,809
|
1,809
|
1,700
|
1,840
|
1,990
|
2,194
|
1,769
|
1,801
|
1,982
|
2,181
|
1,759
|
1,808
|
1,821
|
2,211
|
1,918
|
1,981
|
|
株主資本
|
6,333
|
5,185
|
4,952
|
3,816
|
3,427
|
1,320
|
905
|
955
|
989
|
1,417
|
1,126
|
1,214
|
1,682
|
1,844
|
1,673
|
1,926
|
2,210
|
2,468
|
2,686
|
3,003
|
2,871
|
3,112
|
2,985
|
3,129
|
3,124
|
3,574
|
3,416
|
2,984
|
3,392
|
3,558
|
3,164
|
3,329
|