ヨコオ【6800】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,546 4,071 5,112 4,055 4,511 4,027 6,032 5,818 5,961 5,531 5,438 4,597 5,788 8,638 7,543 7,190 7,784 6,943 8,377 12,352 10,653 10,875 12,624 15,463 17,041 15,660 14,621 13,816 15,304 17,117 13,998 17,687 19,396 19,473 18,122 18,702 21,098 19,275 19,887 17,122 17,233 18,215
売掛金 - 7,212 8,354 8,125 8,441 8,128 8,554 9,120 9,248 9,911 10,441 10,623 11,485 10,975 11,276 11,022 11,582 11,499 11,760 11,162 10,774 10,354 11,397 11,462 11,026 11,507 10,395 11,933 13,057 13,222 13,946 13,949 12,350 13,028 13,063 12,661 13,129 14,309 13,547 14,105 13,835 14,886 15,133
商品及び製品 - 2,815 3,119 3,531 3,147 3,018 3,029 4,046 3,111 3,563 4,097 5,266 4,076 4,115 4,396 4,842 4,388 4,416 5,108 5,994 4,662 4,722 5,400 6,188 6,062 6,672 7,791 8,970 8,900 9,021 9,907 9,228 7,781 7,412 8,041 8,411 8,445 7,936 7,878 9,199 7,794 7,782 8,539
流動資産合計 - 17,184 19,162 20,526 19,167 19,069 19,332 23,208 22,443 23,784 24,941 26,040 24,868 25,318 29,018 28,423 28,328 28,938 29,096 30,928 33,262 31,733 33,100 36,054 38,417 42,006 41,795 43,785 44,540 47,092 51,237 46,895 46,355 48,723 49,246 48,346 49,169 52,538 48,920 52,291 47,556 48,939 51,140
有形固定資産 - 7,745 7,591 7,542 7,427 7,084 7,106 7,706 7,783 8,046 8,392 8,781 8,977 9,305 10,044 10,551 10,859 11,204 11,317 11,416 11,296 11,721 12,420 13,145 13,909 14,062 14,353 15,065 16,544 17,361 18,295 17,962 18,077 20,087 19,835 19,498 19,754 19,849 19,156 19,639 18,908 18,939 18,875
投資有価証券 - 2,402 - - 1,466 - - - 1,667 - - - 2,033 - - - 1,629 - - - 1,188 - - - 1,730 - - - 1,587 - - - 1,979 - - - 2,673 - - - 2,813 - -
固定資産合計 - 11,817 11,369 10,810 10,282 9,720 9,833 10,812 10,876 11,190 11,842 12,258 12,423 12,751 13,604 13,769 14,453 14,606 14,777 15,085 14,872 15,519 16,271 17,130 18,451 18,816 19,168 20,328 22,330 23,498 25,235 24,710 24,300 26,425 26,647 26,744 27,238 27,858 27,237 28,357 28,722 28,634 29,012
総資産 - 29,001 30,530 31,337 29,448 28,789 29,164 34,020 33,320 34,973 36,784 38,297 37,291 38,069 42,623 42,192 42,781 43,545 43,873 46,014 48,134 47,253 49,371 53,184 56,868 60,822 60,964 64,113 66,870 70,591 76,472 71,605 70,656 75,148 75,894 75,091 76,408 80,397 76,157 80,649 76,278 77,574 80,153
買掛金 - 3,715 4,016 4,567 3,926 4,100 4,364 5,275 4,690 5,312 6,049 6,546 5,765 6,143 6,561 6,684 6,019 6,634 6,660 7,528 6,428 5,806 6,667 7,715 6,491 7,265 7,578 8,765 7,991 7,902 9,223 9,109 6,483 7,296 7,246 7,534 6,310 6,606 6,199 7,728 6,138 6,622 7,235
短期借入金 - 1,600 3,200 3,216 1,509 1,378 1,363 2,456 2,365 2,361 2,376 2,382 2,240 2,330 3,594 3,540 3,540 3,472 3,470 3,505 6,489 6,466 6,421 6,373 5,024 5,022 5,350 5,415 5,570 5,870 6,041 5,786 5,804 6,044 6,141 6,100 6,158 6,216 6,106 4,999 3,447 4,118 4,143
一年内返済予定の長期借入金 - - - - - - - - - - - - 1,600 1,600 1,600 1,600 - - - - - - 1,800 1,800 3,400 3,400 1,600 1,600 - - - - - - - - 1,600 1,600 1,659 1,659 3,000 4,500 4,500
流動負債合計 - 7,462 9,941 10,429 7,911 8,410 8,484 10,813 10,082 11,196 11,934 12,510 13,034 13,876 15,854 15,616 14,122 14,876 14,528 15,412 17,580 16,733 19,572 20,376 19,880 20,748 19,953 21,424 20,184 20,659 24,005 20,784 17,890 19,204 19,109 19,405 19,625 20,862 19,990 20,882 19,100 22,281 22,859
長期借入金 - - - - 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 - - 1,800 1,800 3,400 3,400 3,400 3,400 3,400 3,400 1,600 1,600 - - - - 1,600 1,600 1,600 1,600 4,600 6,100 6,100 6,100 4,500 4,500 4,812 4,797 3,100 1,600 1,600
固定負債合計 - 1,298 1,019 1,141 2,586 2,506 2,547 2,673 2,402 2,349 2,492 2,629 972 711 2,520 2,516 4,173 4,255 4,175 4,070 4,021 3,987 2,173 2,438 785 897 780 711 2,357 2,488 2,403 2,399 5,541 7,316 7,308 7,539 6,398 6,357 6,452 6,569 5,148 3,874 3,784
総負債 - 8,760 10,960 11,570 10,498 10,916 11,031 13,486 12,484 13,545 14,426 15,139 14,007 14,588 18,374 18,132 18,295 19,132 18,704 19,483 21,602 20,721 21,745 22,814 20,666 21,645 20,734 22,136 22,541 23,148 26,409 23,183 23,431 26,521 26,418 26,945 26,023 27,220 26,443 27,452 24,248 26,155 26,643
資本金及び資本剰余金 - 7,978 7,978 7,978 7,978 7,978 7,978 7,978 7,978 7,978 7,978 7,978 7,978 7,978 7,978 7,978 7,977 7,977 7,977 7,977 7,977 7,977 7,977 9,700 12,760 15,200 15,623 15,623 15,623 15,623 15,623 15,623 15,623 15,623 15,623 15,623 15,623 15,623 15,623 15,623 15,623 15,623 15,623
利益剰余金 - 10,510 10,182 10,727 10,603 10,486 10,849 12,053 12,642 12,900 13,437 14,013 14,519 14,813 15,519 15,919 16,197 16,605 17,546 18,413 19,045 18,957 19,978 20,756 22,199 22,623 23,233 24,487 25,950 27,479 29,627 29,287 28,001 28,247 28,377 27,870 28,418 29,634 28,480 29,903 29,573 29,335 30,348
株主資本 17,768 20,240 19,571 19,766 18,951 17,873 18,133 20,533 20,836 21,428 22,358 23,158 23,284 23,480 24,249 24,061 24,487 24,413 25,169 26,530 26,532 26,532 27,625 30,370 36,202 39,177 40,230 41,976 44,328 47,442 50,063 48,422 47,224 48,627 49,476 48,146 50,384 53,176 49,714 53,197 52,030 51,419 53,509