|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,546
|
4,071
|
5,112
|
4,055
|
4,511
|
4,027
|
6,032
|
5,818
|
5,961
|
5,531
|
5,438
|
4,597
|
5,788
|
8,638
|
7,543
|
7,190
|
7,784
|
6,943
|
8,377
|
12,352
|
10,653
|
10,875
|
12,624
|
15,463
|
17,041
|
15,660
|
14,621
|
13,816
|
15,304
|
17,117
|
13,998
|
17,687
|
19,396
|
19,473
|
18,122
|
18,702
|
21,098
|
19,275
|
19,887
|
17,122
|
17,233
|
18,215
|
|
売掛金
|
-
|
7,212
|
8,354
|
8,125
|
8,441
|
8,128
|
8,554
|
9,120
|
9,248
|
9,911
|
10,441
|
10,623
|
11,485
|
10,975
|
11,276
|
11,022
|
11,582
|
11,499
|
11,760
|
11,162
|
10,774
|
10,354
|
11,397
|
11,462
|
11,026
|
11,507
|
10,395
|
11,933
|
13,057
|
13,222
|
13,946
|
13,949
|
12,350
|
13,028
|
13,063
|
12,661
|
13,129
|
14,309
|
13,547
|
14,105
|
13,835
|
14,886
|
15,133
|
|
商品及び製品
|
-
|
2,815
|
3,119
|
3,531
|
3,147
|
3,018
|
3,029
|
4,046
|
3,111
|
3,563
|
4,097
|
5,266
|
4,076
|
4,115
|
4,396
|
4,842
|
4,388
|
4,416
|
5,108
|
5,994
|
4,662
|
4,722
|
5,400
|
6,188
|
6,062
|
6,672
|
7,791
|
8,970
|
8,900
|
9,021
|
9,907
|
9,228
|
7,781
|
7,412
|
8,041
|
8,411
|
8,445
|
7,936
|
7,878
|
9,199
|
7,794
|
7,782
|
8,539
|
|
流動資産合計
|
-
|
17,184
|
19,162
|
20,526
|
19,167
|
19,069
|
19,332
|
23,208
|
22,443
|
23,784
|
24,941
|
26,040
|
24,868
|
25,318
|
29,018
|
28,423
|
28,328
|
28,938
|
29,096
|
30,928
|
33,262
|
31,733
|
33,100
|
36,054
|
38,417
|
42,006
|
41,795
|
43,785
|
44,540
|
47,092
|
51,237
|
46,895
|
46,355
|
48,723
|
49,246
|
48,346
|
49,169
|
52,538
|
48,920
|
52,291
|
47,556
|
48,939
|
51,140
|
|
有形固定資産
|
-
|
7,745
|
7,591
|
7,542
|
7,427
|
7,084
|
7,106
|
7,706
|
7,783
|
8,046
|
8,392
|
8,781
|
8,977
|
9,305
|
10,044
|
10,551
|
10,859
|
11,204
|
11,317
|
11,416
|
11,296
|
11,721
|
12,420
|
13,145
|
13,909
|
14,062
|
14,353
|
15,065
|
16,544
|
17,361
|
18,295
|
17,962
|
18,077
|
20,087
|
19,835
|
19,498
|
19,754
|
19,849
|
19,156
|
19,639
|
18,908
|
18,939
|
18,875
|
|
投資有価証券
|
-
|
2,402
|
-
|
-
|
1,466
|
-
|
-
|
-
|
1,667
|
-
|
-
|
-
|
2,033
|
-
|
-
|
-
|
1,629
|
-
|
-
|
-
|
1,188
|
-
|
-
|
-
|
1,730
|
-
|
-
|
-
|
1,587
|
-
|
-
|
-
|
1,979
|
-
|
-
|
-
|
2,673
|
-
|
-
|
-
|
2,813
|
-
|
-
|
|
固定資産合計
|
-
|
11,817
|
11,369
|
10,810
|
10,282
|
9,720
|
9,833
|
10,812
|
10,876
|
11,190
|
11,842
|
12,258
|
12,423
|
12,751
|
13,604
|
13,769
|
14,453
|
14,606
|
14,777
|
15,085
|
14,872
|
15,519
|
16,271
|
17,130
|
18,451
|
18,816
|
19,168
|
20,328
|
22,330
|
23,498
|
25,235
|
24,710
|
24,300
|
26,425
|
26,647
|
26,744
|
27,238
|
27,858
|
27,237
|
28,357
|
28,722
|
28,634
|
29,012
|
|
総資産
|
-
|
29,001
|
30,530
|
31,337
|
29,448
|
28,789
|
29,164
|
34,020
|
33,320
|
34,973
|
36,784
|
38,297
|
37,291
|
38,069
|
42,623
|
42,192
|
42,781
|
43,545
|
43,873
|
46,014
|
48,134
|
47,253
|
49,371
|
53,184
|
56,868
|
60,822
|
60,964
|
64,113
|
66,870
|
70,591
|
76,472
|
71,605
|
70,656
|
75,148
|
75,894
|
75,091
|
76,408
|
80,397
|
76,157
|
80,649
|
76,278
|
77,574
|
80,153
|
|
買掛金
|
-
|
3,715
|
4,016
|
4,567
|
3,926
|
4,100
|
4,364
|
5,275
|
4,690
|
5,312
|
6,049
|
6,546
|
5,765
|
6,143
|
6,561
|
6,684
|
6,019
|
6,634
|
6,660
|
7,528
|
6,428
|
5,806
|
6,667
|
7,715
|
6,491
|
7,265
|
7,578
|
8,765
|
7,991
|
7,902
|
9,223
|
9,109
|
6,483
|
7,296
|
7,246
|
7,534
|
6,310
|
6,606
|
6,199
|
7,728
|
6,138
|
6,622
|
7,235
|
|
短期借入金
|
-
|
1,600
|
3,200
|
3,216
|
1,509
|
1,378
|
1,363
|
2,456
|
2,365
|
2,361
|
2,376
|
2,382
|
2,240
|
2,330
|
3,594
|
3,540
|
3,540
|
3,472
|
3,470
|
3,505
|
6,489
|
6,466
|
6,421
|
6,373
|
5,024
|
5,022
|
5,350
|
5,415
|
5,570
|
5,870
|
6,041
|
5,786
|
5,804
|
6,044
|
6,141
|
6,100
|
6,158
|
6,216
|
6,106
|
4,999
|
3,447
|
4,118
|
4,143
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,600
|
1,600
|
1,600
|
1,600
|
-
|
-
|
-
|
-
|
-
|
-
|
1,800
|
1,800
|
3,400
|
3,400
|
1,600
|
1,600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,600
|
1,600
|
1,659
|
1,659
|
3,000
|
4,500
|
4,500
|
|
流動負債合計
|
-
|
7,462
|
9,941
|
10,429
|
7,911
|
8,410
|
8,484
|
10,813
|
10,082
|
11,196
|
11,934
|
12,510
|
13,034
|
13,876
|
15,854
|
15,616
|
14,122
|
14,876
|
14,528
|
15,412
|
17,580
|
16,733
|
19,572
|
20,376
|
19,880
|
20,748
|
19,953
|
21,424
|
20,184
|
20,659
|
24,005
|
20,784
|
17,890
|
19,204
|
19,109
|
19,405
|
19,625
|
20,862
|
19,990
|
20,882
|
19,100
|
22,281
|
22,859
|
|
長期借入金
|
-
|
-
|
-
|
-
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
-
|
-
|
1,800
|
1,800
|
3,400
|
3,400
|
3,400
|
3,400
|
3,400
|
3,400
|
1,600
|
1,600
|
-
|
-
|
-
|
-
|
1,600
|
1,600
|
1,600
|
1,600
|
4,600
|
6,100
|
6,100
|
6,100
|
4,500
|
4,500
|
4,812
|
4,797
|
3,100
|
1,600
|
1,600
|
|
固定負債合計
|
-
|
1,298
|
1,019
|
1,141
|
2,586
|
2,506
|
2,547
|
2,673
|
2,402
|
2,349
|
2,492
|
2,629
|
972
|
711
|
2,520
|
2,516
|
4,173
|
4,255
|
4,175
|
4,070
|
4,021
|
3,987
|
2,173
|
2,438
|
785
|
897
|
780
|
711
|
2,357
|
2,488
|
2,403
|
2,399
|
5,541
|
7,316
|
7,308
|
7,539
|
6,398
|
6,357
|
6,452
|
6,569
|
5,148
|
3,874
|
3,784
|
|
総負債
|
-
|
8,760
|
10,960
|
11,570
|
10,498
|
10,916
|
11,031
|
13,486
|
12,484
|
13,545
|
14,426
|
15,139
|
14,007
|
14,588
|
18,374
|
18,132
|
18,295
|
19,132
|
18,704
|
19,483
|
21,602
|
20,721
|
21,745
|
22,814
|
20,666
|
21,645
|
20,734
|
22,136
|
22,541
|
23,148
|
26,409
|
23,183
|
23,431
|
26,521
|
26,418
|
26,945
|
26,023
|
27,220
|
26,443
|
27,452
|
24,248
|
26,155
|
26,643
|
|
資本金及び資本剰余金
|
-
|
7,978
|
7,978
|
7,978
|
7,978
|
7,978
|
7,978
|
7,978
|
7,978
|
7,978
|
7,978
|
7,978
|
7,978
|
7,978
|
7,978
|
7,978
|
7,977
|
7,977
|
7,977
|
7,977
|
7,977
|
7,977
|
7,977
|
9,700
|
12,760
|
15,200
|
15,623
|
15,623
|
15,623
|
15,623
|
15,623
|
15,623
|
15,623
|
15,623
|
15,623
|
15,623
|
15,623
|
15,623
|
15,623
|
15,623
|
15,623
|
15,623
|
15,623
|
|
利益剰余金
|
-
|
10,510
|
10,182
|
10,727
|
10,603
|
10,486
|
10,849
|
12,053
|
12,642
|
12,900
|
13,437
|
14,013
|
14,519
|
14,813
|
15,519
|
15,919
|
16,197
|
16,605
|
17,546
|
18,413
|
19,045
|
18,957
|
19,978
|
20,756
|
22,199
|
22,623
|
23,233
|
24,487
|
25,950
|
27,479
|
29,627
|
29,287
|
28,001
|
28,247
|
28,377
|
27,870
|
28,418
|
29,634
|
28,480
|
29,903
|
29,573
|
29,335
|
30,348
|
|
株主資本
|
17,768
|
20,240
|
19,571
|
19,766
|
18,951
|
17,873
|
18,133
|
20,533
|
20,836
|
21,428
|
22,358
|
23,158
|
23,284
|
23,480
|
24,249
|
24,061
|
24,487
|
24,413
|
25,169
|
26,530
|
26,532
|
26,532
|
27,625
|
30,370
|
36,202
|
39,177
|
40,230
|
41,976
|
44,328
|
47,442
|
50,063
|
48,422
|
47,224
|
48,627
|
49,476
|
48,146
|
50,384
|
53,176
|
49,714
|
53,197
|
52,030
|
51,419
|
53,509
|