フォスター電機【6794】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 8,589 12,882 13,089 16,519 10,588 9,419 10,583 10,258 6,992 7,233 9,239 9,704 11,003 13,108 15,255 11,854 19,839 12,575 18,295 14,770 17,985 21,401 21,987 15,470 18,556 15,499 13,863 10,846 11,422 14,366 13,525 13,646 16,218 16,882 18,868 20,216 19,708 19,779 23,811 20,388 22,243 20,443
有価証券 - - - 1,200 1,951 1,931 1,514 1,741 2,172 1,903 1,847 2,239 2,310 2,295 1,893 2,473 11,386 4,965 10,877 2,880 10,098 2,690 1,341 940 5,622 385 1,946 1,859 2,343 984 201 193 - - - 215 649 - 450 529 1,115 297 104
売掛金 - 31,692 30,123 31,620 23,880 22,254 21,577 26,810 18,932 18,242 20,033 26,606 21,744 19,620 19,053 21,713 18,888 17,960 19,003 18,936 14,852 15,126 15,800 16,499 16,768 16,165 16,823 15,632 19,001 22,752 24,555 23,583 24,988 24,026 25,387 24,087 24,934 26,771 27,827 29,877 29,972 29,806 30,359
流動資産合計 - 73,721 77,218 78,898 69,959 63,208 65,776 75,523 69,315 70,265 76,770 82,913 74,323 73,361 73,013 70,263 67,773 67,221 65,381 60,986 59,952 55,066 55,396 58,394 59,040 59,947 62,814 62,738 67,143 75,694 83,095 78,930 73,893 74,035 75,378 77,901 78,925 83,264 85,597 89,170 83,045 82,223 82,899
有形固定資産 - 23,271 22,396 22,293 21,995 23,335 23,749 26,445 25,945 25,157 24,914 23,727 21,120 18,768 18,922 18,357 18,475 18,927 18,116 18,013 17,980 17,673 17,312 15,787 15,213 15,234 15,190 15,354 15,614 16,640 16,809 15,702 15,030 15,846 17,582 18,951 19,377 20,291 19,085 19,737 19,394 19,011 19,997
投資有価証券 - 3,800 3,433 3,864 3,339 3,030 3,186 3,330 2,606 2,528 2,805 2,875 2,743 2,639 2,583 2,313 2,488 2,331 2,419 3,203 1,297 1,327 1,366 1,393 1,482 1,493 1,556 1,534 1,306 1,244 1,307 1,385 1,446 1,614 1,810 1,971 2,162 2,374 2,261 2,357 2,328 1,748 1,800
固定資産合計 - 31,121 29,880 30,085 28,775 29,566 31,781 34,587 33,094 31,910 31,701 30,349 27,027 24,231 24,332 23,340 23,497 22,840 22,227 22,847 20,872 20,524 20,160 18,606 18,193 18,309 18,247 18,411 19,005 20,098 20,345 19,301 18,977 19,813 21,902 23,458 23,822 24,877 23,530 24,204 23,780 22,729 23,719
総資産 - 104,843 107,099 108,983 98,735 92,775 97,557 110,111 102,409 102,175 108,471 113,263 101,350 97,593 97,346 93,604 91,271 90,062 87,609 83,833 80,825 75,590 75,556 77,001 77,233 78,256 81,062 81,150 86,148 95,793 103,441 98,232 92,871 93,849 97,280 101,360 102,747 108,142 109,128 113,374 106,826 104,952 106,618
買掛金 - 14,433 16,350 17,172 13,021 10,889 15,385 19,391 15,445 14,567 16,049 19,117 13,053 11,295 9,535 9,184 8,334 7,507 8,067 8,086 7,390 5,604 6,296 8,491 8,735 8,969 9,300 7,705 11,179 12,327 11,881 11,342 9,380 9,876 11,714 12,734 12,169 14,366 16,817 17,481 18,998 16,831 17,776
短期借入金 - 6,494 4,128 3,389 2,236 2,693 4,354 5,909 3,905 5,605 6,780 4,434 3,353 6,280 3,839 3,090 2,634 2,561 2,295 2,348 2,138 2,808 2,108 2,205 2,556 3,719 6,674 9,613 12,247 18,935 24,214 21,529 17,156 15,778 11,782 11,648 10,571 10,094 10,356 10,623 4,902 7,136 5,348
一年内返済予定の長期借入金 - 1,052 2,245 5,031 5,093 5,064 3,942 1,324 1,335 1,406 1,390 1,294 1,250 1,042 3,113 6,863 6,863 6,912 5,291 1,511 1,766 1,671 1,561 1,492 1,528 1,528 1,534 912 818 725 631 450 300 150 - 575 775 775 775 775 600 600 600
流動負債合計 - 31,699 32,325 35,224 29,111 27,062 32,087 37,073 29,390 29,106 33,227 34,594 26,351 25,748 24,338 26,788 25,453 23,802 22,439 18,816 17,783 15,241 15,623 18,041 18,738 19,953 23,931 25,098 32,889 39,332 44,507 41,988 34,799 33,055 31,854 32,990 31,899 33,218 36,314 37,842 33,886 34,108 32,953
長期借入金 - 6,514 4,804 1,768 1,432 1,241 3,428 8,238 8,135 8,095 7,726 7,507 7,098 7,529 8,243 5,455 5,108 4,490 3,918 3,365 2,637 1,850 1,606 1,362 1,118 875 631 450 300 150 - - - - - 3,175 3,781 3,587 3,393 3,200 1,650 1,500 1,350
固定負債合計 - 8,199 6,358 3,453 2,605 2,427 4,556 9,590 9,116 9,147 8,855 8,592 8,206 8,555 9,293 7,380 6,523 6,088 5,567 5,232 4,047 3,144 2,916 2,699 2,501 2,341 2,067 1,829 1,627 1,495 1,439 1,469 1,556 1,809 2,741 5,758 6,529 6,440 6,084 5,895 4,207 3,813 3,682
総負債 - 39,899 38,684 38,678 31,717 29,490 36,643 46,663 38,507 38,253 42,083 43,186 34,558 34,304 33,631 34,168 31,977 29,890 28,007 24,048 21,830 18,385 18,540 20,740 21,239 22,294 25,998 26,928 34,516 40,828 45,947 43,457 36,356 34,865 34,595 38,749 38,428 39,659 42,398 43,738 38,094 37,922 36,635
資本金及び資本剰余金 - 16,142 16,142 16,142 16,142 16,142 16,142 16,142 16,142 16,142 16,164 16,164 16,164 16,164 16,164 16,164 14,731 14,731 14,731 14,727 14,727 14,727 14,727 14,727 13,666 13,666 13,666 13,666 13,666 13,666 13,666 13,666 13,666 13,666 13,666 13,666 13,666 13,666 13,666 13,666 13,705 13,705 13,806
利益剰余金 - 39,528 43,186 45,641 44,944 45,273 44,048 43,675 44,962 45,090 46,878 49,836 48,068 44,625 45,313 44,819 44,813 46,653 46,676 45,481 45,696 44,562 44,524 43,924 41,299 40,330 39,094 37,625 33,906 33,723 33,656 33,441 34,531 34,271 35,421 36,565 36,364 37,135 38,392 38,749 39,483 40,074 41,207
株主資本 48,604 64,944 68,415 70,305 67,017 63,285 60,913 63,447 63,901 63,922 66,388 70,076 66,792 63,289 63,714 59,436 59,294 60,171 59,602 59,785 58,995 57,205 57,015 56,260 55,993 55,962 55,063 54,222 51,632 54,965 57,494 54,774 56,515 58,984 62,684 62,611 64,319 68,483 66,729 69,636 68,731 67,030 69,983