|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,589
|
12,882
|
13,089
|
16,519
|
10,588
|
9,419
|
10,583
|
10,258
|
6,992
|
7,233
|
9,239
|
9,704
|
11,003
|
13,108
|
15,255
|
11,854
|
19,839
|
12,575
|
18,295
|
14,770
|
17,985
|
21,401
|
21,987
|
15,470
|
18,556
|
15,499
|
13,863
|
10,846
|
11,422
|
14,366
|
13,525
|
13,646
|
16,218
|
16,882
|
18,868
|
20,216
|
19,708
|
19,779
|
23,811
|
20,388
|
22,243
|
20,443
|
|
有価証券
|
-
|
-
|
-
|
1,200
|
1,951
|
1,931
|
1,514
|
1,741
|
2,172
|
1,903
|
1,847
|
2,239
|
2,310
|
2,295
|
1,893
|
2,473
|
11,386
|
4,965
|
10,877
|
2,880
|
10,098
|
2,690
|
1,341
|
940
|
5,622
|
385
|
1,946
|
1,859
|
2,343
|
984
|
201
|
193
|
-
|
-
|
-
|
215
|
649
|
-
|
450
|
529
|
1,115
|
297
|
104
|
|
売掛金
|
-
|
31,692
|
30,123
|
31,620
|
23,880
|
22,254
|
21,577
|
26,810
|
18,932
|
18,242
|
20,033
|
26,606
|
21,744
|
19,620
|
19,053
|
21,713
|
18,888
|
17,960
|
19,003
|
18,936
|
14,852
|
15,126
|
15,800
|
16,499
|
16,768
|
16,165
|
16,823
|
15,632
|
19,001
|
22,752
|
24,555
|
23,583
|
24,988
|
24,026
|
25,387
|
24,087
|
24,934
|
26,771
|
27,827
|
29,877
|
29,972
|
29,806
|
30,359
|
|
流動資産合計
|
-
|
73,721
|
77,218
|
78,898
|
69,959
|
63,208
|
65,776
|
75,523
|
69,315
|
70,265
|
76,770
|
82,913
|
74,323
|
73,361
|
73,013
|
70,263
|
67,773
|
67,221
|
65,381
|
60,986
|
59,952
|
55,066
|
55,396
|
58,394
|
59,040
|
59,947
|
62,814
|
62,738
|
67,143
|
75,694
|
83,095
|
78,930
|
73,893
|
74,035
|
75,378
|
77,901
|
78,925
|
83,264
|
85,597
|
89,170
|
83,045
|
82,223
|
82,899
|
|
有形固定資産
|
-
|
23,271
|
22,396
|
22,293
|
21,995
|
23,335
|
23,749
|
26,445
|
25,945
|
25,157
|
24,914
|
23,727
|
21,120
|
18,768
|
18,922
|
18,357
|
18,475
|
18,927
|
18,116
|
18,013
|
17,980
|
17,673
|
17,312
|
15,787
|
15,213
|
15,234
|
15,190
|
15,354
|
15,614
|
16,640
|
16,809
|
15,702
|
15,030
|
15,846
|
17,582
|
18,951
|
19,377
|
20,291
|
19,085
|
19,737
|
19,394
|
19,011
|
19,997
|
|
投資有価証券
|
-
|
3,800
|
3,433
|
3,864
|
3,339
|
3,030
|
3,186
|
3,330
|
2,606
|
2,528
|
2,805
|
2,875
|
2,743
|
2,639
|
2,583
|
2,313
|
2,488
|
2,331
|
2,419
|
3,203
|
1,297
|
1,327
|
1,366
|
1,393
|
1,482
|
1,493
|
1,556
|
1,534
|
1,306
|
1,244
|
1,307
|
1,385
|
1,446
|
1,614
|
1,810
|
1,971
|
2,162
|
2,374
|
2,261
|
2,357
|
2,328
|
1,748
|
1,800
|
|
固定資産合計
|
-
|
31,121
|
29,880
|
30,085
|
28,775
|
29,566
|
31,781
|
34,587
|
33,094
|
31,910
|
31,701
|
30,349
|
27,027
|
24,231
|
24,332
|
23,340
|
23,497
|
22,840
|
22,227
|
22,847
|
20,872
|
20,524
|
20,160
|
18,606
|
18,193
|
18,309
|
18,247
|
18,411
|
19,005
|
20,098
|
20,345
|
19,301
|
18,977
|
19,813
|
21,902
|
23,458
|
23,822
|
24,877
|
23,530
|
24,204
|
23,780
|
22,729
|
23,719
|
|
総資産
|
-
|
104,843
|
107,099
|
108,983
|
98,735
|
92,775
|
97,557
|
110,111
|
102,409
|
102,175
|
108,471
|
113,263
|
101,350
|
97,593
|
97,346
|
93,604
|
91,271
|
90,062
|
87,609
|
83,833
|
80,825
|
75,590
|
75,556
|
77,001
|
77,233
|
78,256
|
81,062
|
81,150
|
86,148
|
95,793
|
103,441
|
98,232
|
92,871
|
93,849
|
97,280
|
101,360
|
102,747
|
108,142
|
109,128
|
113,374
|
106,826
|
104,952
|
106,618
|
|
買掛金
|
-
|
14,433
|
16,350
|
17,172
|
13,021
|
10,889
|
15,385
|
19,391
|
15,445
|
14,567
|
16,049
|
19,117
|
13,053
|
11,295
|
9,535
|
9,184
|
8,334
|
7,507
|
8,067
|
8,086
|
7,390
|
5,604
|
6,296
|
8,491
|
8,735
|
8,969
|
9,300
|
7,705
|
11,179
|
12,327
|
11,881
|
11,342
|
9,380
|
9,876
|
11,714
|
12,734
|
12,169
|
14,366
|
16,817
|
17,481
|
18,998
|
16,831
|
17,776
|
|
短期借入金
|
-
|
6,494
|
4,128
|
3,389
|
2,236
|
2,693
|
4,354
|
5,909
|
3,905
|
5,605
|
6,780
|
4,434
|
3,353
|
6,280
|
3,839
|
3,090
|
2,634
|
2,561
|
2,295
|
2,348
|
2,138
|
2,808
|
2,108
|
2,205
|
2,556
|
3,719
|
6,674
|
9,613
|
12,247
|
18,935
|
24,214
|
21,529
|
17,156
|
15,778
|
11,782
|
11,648
|
10,571
|
10,094
|
10,356
|
10,623
|
4,902
|
7,136
|
5,348
|
|
一年内返済予定の長期借入金
|
-
|
1,052
|
2,245
|
5,031
|
5,093
|
5,064
|
3,942
|
1,324
|
1,335
|
1,406
|
1,390
|
1,294
|
1,250
|
1,042
|
3,113
|
6,863
|
6,863
|
6,912
|
5,291
|
1,511
|
1,766
|
1,671
|
1,561
|
1,492
|
1,528
|
1,528
|
1,534
|
912
|
818
|
725
|
631
|
450
|
300
|
150
|
-
|
575
|
775
|
775
|
775
|
775
|
600
|
600
|
600
|
|
流動負債合計
|
-
|
31,699
|
32,325
|
35,224
|
29,111
|
27,062
|
32,087
|
37,073
|
29,390
|
29,106
|
33,227
|
34,594
|
26,351
|
25,748
|
24,338
|
26,788
|
25,453
|
23,802
|
22,439
|
18,816
|
17,783
|
15,241
|
15,623
|
18,041
|
18,738
|
19,953
|
23,931
|
25,098
|
32,889
|
39,332
|
44,507
|
41,988
|
34,799
|
33,055
|
31,854
|
32,990
|
31,899
|
33,218
|
36,314
|
37,842
|
33,886
|
34,108
|
32,953
|
|
長期借入金
|
-
|
6,514
|
4,804
|
1,768
|
1,432
|
1,241
|
3,428
|
8,238
|
8,135
|
8,095
|
7,726
|
7,507
|
7,098
|
7,529
|
8,243
|
5,455
|
5,108
|
4,490
|
3,918
|
3,365
|
2,637
|
1,850
|
1,606
|
1,362
|
1,118
|
875
|
631
|
450
|
300
|
150
|
-
|
-
|
-
|
-
|
-
|
3,175
|
3,781
|
3,587
|
3,393
|
3,200
|
1,650
|
1,500
|
1,350
|
|
固定負債合計
|
-
|
8,199
|
6,358
|
3,453
|
2,605
|
2,427
|
4,556
|
9,590
|
9,116
|
9,147
|
8,855
|
8,592
|
8,206
|
8,555
|
9,293
|
7,380
|
6,523
|
6,088
|
5,567
|
5,232
|
4,047
|
3,144
|
2,916
|
2,699
|
2,501
|
2,341
|
2,067
|
1,829
|
1,627
|
1,495
|
1,439
|
1,469
|
1,556
|
1,809
|
2,741
|
5,758
|
6,529
|
6,440
|
6,084
|
5,895
|
4,207
|
3,813
|
3,682
|
|
総負債
|
-
|
39,899
|
38,684
|
38,678
|
31,717
|
29,490
|
36,643
|
46,663
|
38,507
|
38,253
|
42,083
|
43,186
|
34,558
|
34,304
|
33,631
|
34,168
|
31,977
|
29,890
|
28,007
|
24,048
|
21,830
|
18,385
|
18,540
|
20,740
|
21,239
|
22,294
|
25,998
|
26,928
|
34,516
|
40,828
|
45,947
|
43,457
|
36,356
|
34,865
|
34,595
|
38,749
|
38,428
|
39,659
|
42,398
|
43,738
|
38,094
|
37,922
|
36,635
|
|
資本金及び資本剰余金
|
-
|
16,142
|
16,142
|
16,142
|
16,142
|
16,142
|
16,142
|
16,142
|
16,142
|
16,142
|
16,164
|
16,164
|
16,164
|
16,164
|
16,164
|
16,164
|
14,731
|
14,731
|
14,731
|
14,727
|
14,727
|
14,727
|
14,727
|
14,727
|
13,666
|
13,666
|
13,666
|
13,666
|
13,666
|
13,666
|
13,666
|
13,666
|
13,666
|
13,666
|
13,666
|
13,666
|
13,666
|
13,666
|
13,666
|
13,666
|
13,705
|
13,705
|
13,806
|
|
利益剰余金
|
-
|
39,528
|
43,186
|
45,641
|
44,944
|
45,273
|
44,048
|
43,675
|
44,962
|
45,090
|
46,878
|
49,836
|
48,068
|
44,625
|
45,313
|
44,819
|
44,813
|
46,653
|
46,676
|
45,481
|
45,696
|
44,562
|
44,524
|
43,924
|
41,299
|
40,330
|
39,094
|
37,625
|
33,906
|
33,723
|
33,656
|
33,441
|
34,531
|
34,271
|
35,421
|
36,565
|
36,364
|
37,135
|
38,392
|
38,749
|
39,483
|
40,074
|
41,207
|
|
株主資本
|
48,604
|
64,944
|
68,415
|
70,305
|
67,017
|
63,285
|
60,913
|
63,447
|
63,901
|
63,922
|
66,388
|
70,076
|
66,792
|
63,289
|
63,714
|
59,436
|
59,294
|
60,171
|
59,602
|
59,785
|
58,995
|
57,205
|
57,015
|
56,260
|
55,993
|
55,962
|
55,063
|
54,222
|
51,632
|
54,965
|
57,494
|
54,774
|
56,515
|
58,984
|
62,684
|
62,611
|
64,319
|
68,483
|
66,729
|
69,636
|
68,731
|
67,030
|
69,983
|