|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
2,209
|
1,236
|
1,221
|
1,317
|
1,413
|
1,415
|
1,501
|
1,770
|
1,757
|
1,578
|
1,946
|
1,748
|
1,887
|
3,284
|
2,867
|
2,469
|
2,933
|
2,553
|
2,526
|
3,516
|
2,861
|
2,360
|
2,171
|
2,004
|
2,979
|
3,367
|
3,144
|
3,251
|
3,709
|
4,150
|
4,533
|
5,204
|
4,508
|
4,500
|
5,020
|
6,245
|
5,981
|
6,011
|
5,907
|
6,756
|
6,317
|
6,807
|
6,980
|
|
売掛金
|
-
|
4,158
|
4,434
|
4,842
|
5,202
|
4,766
|
4,593
|
4,755
|
4,674
|
4,733
|
4,952
|
5,078
|
5,417
|
5,639
|
5,443
|
5,102
|
5,423
|
4,982
|
4,788
|
4,545
|
4,769
|
4,732
|
4,465
|
5,052
|
6,076
|
5,683
|
5,764
|
5,642
|
5,533
|
5,909
|
-
|
5,777
|
6,048
|
5,591
|
-
|
5,644
|
5,557
|
5,958
|
-
|
6,409
|
6,256
|
6,730
|
-
|
7,308
|
|
商品及び製品
|
-
|
198
|
207
|
220
|
161
|
179
|
170
|
171
|
161
|
182
|
199
|
282
|
259
|
316
|
272
|
281
|
327
|
402
|
320
|
342
|
291
|
351
|
331
|
364
|
273
|
306
|
300
|
246
|
222
|
270
|
233
|
326
|
339
|
448
|
411
|
437
|
511
|
524
|
348
|
495
|
461
|
437
|
397
|
413
|
|
流動資産合計
|
-
|
8,360
|
8,065
|
8,344
|
8,890
|
8,607
|
8,342
|
8,420
|
8,702
|
9,222
|
9,004
|
9,847
|
10,156
|
10,642
|
11,772
|
10,937
|
10,924
|
10,989
|
10,442
|
10,371
|
11,705
|
11,128
|
10,227
|
10,910
|
11,909
|
12,578
|
12,775
|
12,557
|
12,968
|
13,905
|
14,385
|
15,024
|
16,517
|
15,345
|
15,423
|
15,826
|
17,038
|
17,241
|
17,105
|
17,717
|
18,892
|
19,181
|
19,464
|
20,326
|
|
有形固定資産
|
-
|
7,789
|
8,841
|
8,825
|
8,684
|
8,965
|
8,460
|
8,356
|
8,419
|
8,695
|
8,799
|
9,147
|
9,426
|
10,068
|
10,117
|
10,504
|
10,912
|
11,563
|
12,188
|
12,086
|
12,883
|
13,249
|
13,046
|
13,266
|
13,490
|
13,497
|
14,328
|
14,170
|
15,251
|
15,267
|
16,093
|
16,030
|
17,109
|
16,740
|
17,064
|
17,019
|
17,033
|
17,000
|
17,414
|
17,742
|
17,765
|
17,659
|
17,333
|
17,109
|
|
投資有価証券
|
-
|
1,590
|
1,836
|
1,452
|
1,565
|
1,364
|
1,195
|
1,330
|
1,489
|
1,686
|
1,715
|
1,880
|
2,081
|
1,787
|
1,647
|
1,498
|
1,222
|
1,260
|
1,410
|
1,534
|
1,091
|
669
|
883
|
935
|
884
|
1,147
|
1,097
|
1,185
|
1,813
|
1,575
|
1,272
|
1,125
|
1,129
|
1,221
|
1,512
|
1,301
|
1,199
|
1,600
|
2,136
|
2,041
|
2,546
|
1,606
|
2,575
|
3,911
|
|
固定資産合計
|
-
|
9,540
|
10,851
|
10,472
|
10,578
|
10,527
|
9,908
|
9,918
|
10,109
|
10,557
|
10,681
|
11,192
|
11,681
|
12,063
|
11,988
|
12,432
|
12,624
|
13,346
|
14,089
|
14,139
|
14,551
|
14,684
|
14,561
|
14,878
|
14,987
|
15,307
|
16,034
|
16,007
|
17,445
|
17,362
|
17,877
|
17,812
|
18,806
|
18,604
|
19,006
|
18,954
|
18,824
|
19,204
|
19,959
|
20,243
|
20,748
|
19,892
|
20,309
|
21,475
|
|
総資産
|
-
|
17,900
|
18,916
|
18,816
|
19,468
|
19,134
|
18,250
|
18,338
|
18,811
|
19,780
|
19,684
|
21,039
|
21,837
|
22,705
|
23,760
|
23,369
|
23,548
|
24,335
|
24,531
|
24,511
|
26,256
|
25,813
|
24,788
|
25,787
|
26,895
|
27,885
|
28,809
|
28,563
|
30,413
|
31,267
|
32,262
|
32,836
|
35,323
|
33,949
|
34,429
|
34,780
|
35,862
|
36,445
|
37,064
|
37,960
|
39,640
|
39,073
|
39,773
|
41,802
|
|
買掛金
|
-
|
2,321
|
2,316
|
2,332
|
2,555
|
2,293
|
2,066
|
2,012
|
2,265
|
2,497
|
2,108
|
2,254
|
2,461
|
2,453
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
686
|
956
|
1,298
|
1,341
|
1,127
|
845
|
1,190
|
1,231
|
1,377
|
1,348
|
1,272
|
1,331
|
1,766
|
1,245
|
1,485
|
1,449
|
1,210
|
1,303
|
1,337
|
1,114
|
1,134
|
1,237
|
1,554
|
1,249
|
1,405
|
1,616
|
1,637
|
1,458
|
1,465
|
1,397
|
1,335
|
1,318
|
1,244
|
1,108
|
1,092
|
1,091
|
1,022
|
1,139
|
1,101
|
1,431
|
1,884
|
1,274
|
1,359
|
|
一年内返済予定の長期借入金
|
-
|
216
|
101
|
101
|
270
|
270
|
270
|
270
|
300
|
300
|
300
|
504
|
470
|
428
|
480
|
412
|
379
|
415
|
415
|
415
|
415
|
415
|
404
|
374
|
339
|
301
|
274
|
232
|
380
|
329
|
478
|
461
|
662
|
651
|
636
|
621
|
605
|
601
|
601
|
601
|
601
|
601
|
601
|
601
|
|
流動負債合計
|
-
|
4,141
|
4,526
|
4,940
|
5,180
|
4,813
|
4,287
|
4,730
|
4,719
|
5,271
|
4,907
|
5,356
|
5,538
|
6,047
|
5,427
|
5,435
|
5,518
|
5,894
|
5,765
|
5,920
|
7,243
|
6,539
|
5,532
|
6,231
|
6,923
|
7,132
|
7,640
|
7,397
|
7,420
|
7,887
|
7,657
|
8,192
|
9,389
|
7,920
|
7,798
|
8,428
|
9,131
|
9,068
|
8,473
|
9,597
|
10,163
|
10,421
|
9,801
|
10,660
|
|
長期借入金
|
-
|
381
|
279
|
253
|
532
|
464
|
396
|
329
|
378
|
303
|
228
|
932
|
839
|
756
|
927
|
839
|
750
|
896
|
792
|
688
|
584
|
480
|
387
|
313
|
245
|
179
|
113
|
81
|
865
|
800
|
1,534
|
1,418
|
2,086
|
1,931
|
1,780
|
1,630
|
1,480
|
1,330
|
1,179
|
1,029
|
879
|
728
|
578
|
428
|
|
固定負債合計
|
-
|
1,641
|
1,531
|
1,407
|
1,728
|
1,726
|
1,678
|
1,594
|
1,648
|
1,612
|
1,561
|
2,306
|
2,272
|
2,084
|
2,258
|
2,177
|
2,095
|
2,191
|
2,116
|
2,019
|
1,943
|
1,900
|
1,764
|
1,696
|
1,633
|
1,555
|
1,503
|
1,471
|
2,258
|
2,178
|
2,891
|
2,769
|
3,400
|
3,238
|
3,079
|
2,926
|
2,767
|
2,624
|
2,526
|
2,312
|
2,346
|
2,025
|
2,070
|
2,298
|
|
総負債
|
-
|
5,783
|
6,058
|
6,348
|
6,909
|
6,540
|
5,965
|
6,324
|
6,368
|
6,884
|
6,468
|
7,662
|
7,810
|
8,131
|
7,685
|
7,612
|
7,614
|
8,085
|
7,882
|
7,940
|
9,186
|
8,440
|
7,296
|
7,928
|
8,556
|
8,687
|
9,144
|
8,869
|
9,678
|
10,065
|
10,547
|
10,961
|
12,789
|
11,158
|
10,877
|
11,354
|
11,898
|
11,692
|
10,999
|
11,908
|
12,509
|
12,447
|
11,871
|
12,957
|
|
資本金及び資本剰余金
|
-
|
2,875
|
2,875
|
2,875
|
2,875
|
2,875
|
2,875
|
2,875
|
2,875
|
2,821
|
2,815
|
2,690
|
2,690
|
3,124
|
4,694
|
4,686
|
4,686
|
4,686
|
4,686
|
4,686
|
4,686
|
4,686
|
4,686
|
4,686
|
4,696
|
4,696
|
4,696
|
4,696
|
4,697
|
4,697
|
4,697
|
4,697
|
4,657
|
4,657
|
4,657
|
4,657
|
4,659
|
4,659
|
4,659
|
4,659
|
4,665
|
4,665
|
4,665
|
4,665
|
|
利益剰余金
|
-
|
7,965
|
8,442
|
8,517
|
8,505
|
8,602
|
8,472
|
8,333
|
8,630
|
8,999
|
9,252
|
9,505
|
9,977
|
10,228
|
10,292
|
10,290
|
10,589
|
10,747
|
11,002
|
10,988
|
11,654
|
12,115
|
12,081
|
12,536
|
12,962
|
13,531
|
13,974
|
14,109
|
14,609
|
15,158
|
15,774
|
16,156
|
16,770
|
16,991
|
17,443
|
17,559
|
18,045
|
18,476
|
19,280
|
19,398
|
20,122
|
20,091
|
20,807
|
21,028
|
|
株主資本
|
11,754
|
12,117
|
12,857
|
12,468
|
12,559
|
12,594
|
12,286
|
12,014
|
12,443
|
12,895
|
13,217
|
13,377
|
14,027
|
14,574
|
16,076
|
15,757
|
15,934
|
16,250
|
16,649
|
16,571
|
17,070
|
17,373
|
17,492
|
17,859
|
18,339
|
19,198
|
19,665
|
19,695
|
20,734
|
21,202
|
21,715
|
21,875
|
22,534
|
22,792
|
23,552
|
23,426
|
23,965
|
24,753
|
26,065
|
26,051
|
27,131
|
26,626
|
27,902
|
28,844
|