|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,486
|
5,426
|
3,139
|
1,851
|
8,231
|
7,685
|
7,005
|
8,970
|
10,060
|
8,837
|
12,316
|
14,921
|
16,707
|
16,564
|
14,428
|
13,272
|
10,362
|
8,609
|
9,353
|
7,905
|
10,288
|
12,550
|
12,999
|
11,458
|
12,303
|
12,821
|
10,048
|
9,938
|
15,881
|
17,370
|
14,862
|
|
有価証券
|
-
|
3,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
2,380
|
2,199
|
2,517
|
3,305
|
14,401
|
14,275
|
14,227
|
14,036
|
12,936
|
13,613
|
11,782
|
10,365
|
10,134
|
10,307
|
10,428
|
10,621
|
11,790
|
13,447
|
13,927
|
13,080
|
12,830
|
12,056
|
11,552
|
11,420
|
11,066
|
11,631
|
11,157
|
11,149
|
10,480
|
11,022
|
11,428
|
|
流動資産合計
|
-
|
27,125
|
27,206
|
25,591
|
25,999
|
37,146
|
34,539
|
34,953
|
35,944
|
35,479
|
33,740
|
38,288
|
39,434
|
41,515
|
41,197
|
39,064
|
38,760
|
37,974
|
37,579
|
39,681
|
38,017
|
40,247
|
39,342
|
40,247
|
38,579
|
40,027
|
39,490
|
37,052
|
37,608
|
43,482
|
43,490
|
44,017
|
|
有形固定資産
|
-
|
12,583
|
12,623
|
16,140
|
13,113
|
21,104
|
21,663
|
19,299
|
19,890
|
17,266
|
16,401
|
16,409
|
16,613
|
16,440
|
16,142
|
16,193
|
16,524
|
16,791
|
18,117
|
17,914
|
17,648
|
17,503
|
18,031
|
18,384
|
18,051
|
18,087
|
18,183
|
19,301
|
19,596
|
19,716
|
19,333
|
19,751
|
|
投資有価証券
|
-
|
1,119
|
868
|
1,010
|
1,097
|
1,508
|
1,232
|
999
|
1,034
|
803
|
831
|
879
|
917
|
1,024
|
1,025
|
1,023
|
989
|
1,039
|
1,047
|
1,049
|
1,114
|
1,057
|
1,165
|
1,269
|
1,233
|
1,480
|
1,474
|
1,315
|
1,369
|
1,462
|
1,486
|
1,664
|
|
固定資産合計
|
-
|
32,824
|
32,268
|
35,897
|
30,813
|
23,638
|
23,931
|
21,359
|
21,985
|
19,067
|
18,218
|
18,238
|
21,300
|
21,538
|
21,238
|
21,307
|
21,681
|
23,245
|
24,847
|
24,729
|
24,176
|
23,915
|
24,693
|
25,440
|
25,193
|
26,144
|
26,613
|
27,774
|
28,042
|
28,039
|
27,873
|
28,508
|
|
総資産
|
-
|
59,949
|
59,474
|
61,488
|
60,816
|
60,784
|
58,471
|
56,312
|
57,929
|
54,547
|
51,959
|
56,527
|
60,735
|
63,054
|
62,436
|
60,372
|
60,441
|
61,220
|
62,426
|
64,411
|
62,194
|
64,162
|
64,036
|
65,687
|
63,773
|
66,171
|
66,103
|
64,827
|
65,650
|
71,522
|
71,363
|
72,526
|
|
買掛金
|
-
|
-
|
-
|
-
|
9,892
|
8,627
|
7,697
|
7,599
|
8,003
|
7,520
|
6,663
|
6,334
|
6,601
|
7,334
|
7,483
|
7,777
|
7,827
|
8,650
|
9,694
|
9,336
|
7,598
|
8,714
|
8,641
|
9,036
|
7,646
|
8,582
|
8,991
|
8,949
|
8,372
|
9,469
|
8,871
|
10,145
|
|
短期借入金
|
-
|
841
|
676
|
6,673
|
7,474
|
17,240
|
18,227
|
21,136
|
23,834
|
24,560
|
27,554
|
1,818
|
1,153
|
2,101
|
4,598
|
1,572
|
714
|
1,261
|
1,261
|
1,261
|
1,280
|
1,281
|
2,896
|
2,939
|
2,895
|
2,984
|
19,579
|
20,060
|
19,834
|
803
|
1,938
|
1,211
|
|
一年内返済予定の長期借入金
|
-
|
9,039
|
14,874
|
7,795
|
8,618
|
10,209
|
-
|
-
|
-
|
7,703
|
-
|
-
|
-
|
913
|
-
|
-
|
-
|
1,261
|
-
|
-
|
-
|
1,261
|
-
|
-
|
-
|
1,276
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
16,485
|
23,289
|
24,674
|
28,079
|
27,351
|
27,945
|
30,479
|
35,462
|
36,542
|
36,878
|
11,234
|
10,853
|
13,035
|
15,262
|
11,227
|
10,758
|
13,141
|
14,457
|
13,884
|
11,077
|
11,777
|
13,634
|
14,078
|
12,289
|
13,692
|
31,000
|
30,838
|
30,493
|
12,155
|
12,979
|
13,381
|
|
長期借入金
|
-
|
16,819
|
10,103
|
11,513
|
12,802
|
14,875
|
655
|
526
|
1,442
|
9,288
|
1,221
|
1,186
|
1,578
|
31,467
|
1,398
|
1,378
|
1,355
|
25,981
|
1,981
|
1,889
|
1,747
|
24,977
|
1,691
|
1,827
|
1,837
|
20,617
|
1,912
|
1,735
|
1,879
|
27,171
|
2,200
|
2,140
|
|
固定負債合計
|
-
|
19,633
|
12,680
|
14,163
|
15,579
|
18,707
|
16,942
|
14,734
|
13,824
|
12,655
|
10,605
|
37,071
|
37,479
|
36,466
|
32,861
|
32,792
|
32,621
|
28,040
|
28,315
|
28,781
|
28,267
|
28,386
|
25,973
|
25,892
|
25,568
|
25,104
|
6,641
|
5,525
|
5,747
|
30,196
|
29,167
|
29,149
|
|
総負債
|
-
|
36,118
|
35,970
|
38,838
|
45,708
|
46,059
|
44,887
|
45,214
|
49,286
|
49,198
|
47,484
|
48,305
|
48,333
|
49,501
|
48,123
|
44,019
|
43,380
|
41,182
|
42,772
|
42,665
|
39,344
|
40,163
|
39,608
|
39,971
|
37,857
|
38,797
|
37,641
|
36,364
|
36,241
|
42,351
|
42,147
|
42,531
|
|
資本金及び資本剰余金
|
-
|
21,477
|
21,477
|
21,477
|
40,688
|
29,701
|
13,718
|
13,717
|
13,717
|
29,700
|
13,717
|
11,111
|
11,110
|
24,372
|
11,111
|
11,111
|
11,111
|
24,372
|
8,965
|
8,964
|
8,964
|
17,320
|
8,964
|
8,882
|
8,886
|
17,246
|
8,894
|
8,898
|
8,903
|
17,242
|
8,889
|
8,852
|
|
利益剰余金
|
-
|
5,155
|
4,834
|
3,993
|
-5,493
|
1,880
|
1,331
|
-915
|
-3,785
|
-6,652
|
-7,501
|
-1,270
|
2,757
|
3,213
|
3,681
|
5,644
|
6,141
|
8,724
|
9,927
|
11,881
|
13,470
|
14,457
|
14,422
|
15,458
|
15,999
|
16,799
|
17,234
|
17,968
|
18,211
|
18,541
|
18,666
|
18,997
|
|
株主資本
|
25,112
|
23,830
|
23,504
|
22,650
|
13,154
|
14,725
|
13,583
|
11,097
|
8,643
|
5,349
|
4,475
|
8,221
|
12,402
|
13,552
|
14,312
|
16,353
|
17,060
|
20,037
|
19,654
|
21,745
|
22,849
|
23,998
|
24,428
|
25,716
|
25,916
|
27,373
|
28,461
|
28,462
|
29,409
|
29,170
|
29,216
|
29,994
|