|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
1,686
|
2,396
|
2,192
|
2,353
|
2,946
|
2,524
|
2,536
|
2,522
|
2,619
|
2,172
|
1,967
|
1,866
|
1,391
|
1,091
|
1,260
|
1,588
|
1,959
|
1,947
|
2,613
|
2,577
|
2,854
|
2,899
|
3,308
|
4,238
|
5,776
|
6,242
|
5,674
|
6,610
|
6,905
|
6,744
|
6,459
|
6,854
|
7,072
|
6,820
|
6,232
|
6,325
|
6,517
|
6,455
|
3,399
|
2,424
|
2,726
|
|
有価証券
|
-
|
300
|
43
|
90
|
51
|
39
|
46
|
36
|
16
|
15
|
16
|
16
|
16
|
15
|
-
|
51
|
136
|
125
|
144
|
88
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
490
|
-
|
-
|
-
|
673
|
797
|
689
|
708
|
592
|
256
|
472
|
332
|
1,191
|
275
|
1,205
|
715
|
1,123
|
368
|
470
|
1,054
|
615
|
1,023
|
999
|
830
|
-
|
893
|
916
|
814
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
222
|
139
|
169
|
179
|
233
|
317
|
327
|
85
|
140
|
202
|
212
|
338
|
410
|
547
|
503
|
471
|
332
|
384
|
439
|
442
|
436
|
506
|
603
|
407
|
306
|
283
|
272
|
265
|
310
|
366
|
367
|
305
|
335
|
423
|
335
|
369
|
364
|
287
|
273
|
263
|
168
|
|
流動資産合計
|
-
|
3,528
|
3,688
|
3,477
|
3,807
|
3,762
|
3,505
|
3,345
|
3,102
|
3,328
|
3,257
|
3,263
|
3,283
|
2,886
|
2,572
|
2,433
|
2,872
|
3,105
|
3,798
|
3,665
|
4,496
|
4,327
|
4,682
|
4,636
|
5,204
|
7,243
|
7,289
|
7,125
|
8,212
|
8,559
|
8,605
|
8,076
|
8,476
|
8,598
|
8,254
|
8,008
|
7,675
|
7,714
|
7,688
|
4,347
|
3,954
|
3,936
|
|
有形固定資産
|
-
|
138
|
140
|
247
|
129
|
302
|
287
|
262
|
474
|
459
|
535
|
622
|
626
|
660
|
575
|
661
|
627
|
595
|
552
|
517
|
535
|
520
|
531
|
622
|
835
|
919
|
919
|
922
|
941
|
909
|
863
|
875
|
885
|
844
|
804
|
775
|
744
|
716
|
695
|
672
|
685
|
606
|
|
投資有価証券
|
-
|
486
|
908
|
738
|
740
|
707
|
603
|
604
|
613
|
603
|
649
|
536
|
528
|
491
|
469
|
398
|
324
|
335
|
334
|
346
|
350
|
341
|
373
|
367
|
382
|
286
|
281
|
285
|
269
|
268
|
317
|
220
|
203
|
191
|
125
|
230
|
289
|
249
|
190
|
3,172
|
3,594
|
3,556
|
|
固定資産合計
|
-
|
723
|
1,167
|
1,128
|
1,023
|
1,168
|
1,140
|
1,119
|
1,355
|
1,327
|
1,464
|
1,474
|
1,341
|
1,433
|
1,263
|
1,392
|
1,336
|
1,310
|
1,249
|
1,287
|
1,203
|
1,191
|
1,323
|
1,421
|
1,577
|
1,608
|
1,690
|
1,685
|
1,683
|
1,634
|
1,898
|
1,794
|
1,790
|
1,626
|
1,477
|
1,531
|
1,443
|
1,294
|
1,236
|
4,190
|
4,575
|
4,464
|
|
総資産
|
-
|
4,251
|
4,856
|
4,605
|
4,831
|
4,931
|
4,645
|
4,465
|
4,458
|
4,655
|
4,721
|
4,738
|
4,624
|
4,320
|
3,836
|
3,826
|
4,209
|
4,415
|
5,048
|
4,952
|
5,699
|
5,519
|
6,006
|
6,057
|
6,782
|
8,852
|
8,979
|
8,810
|
9,896
|
10,193
|
10,504
|
9,871
|
10,267
|
10,225
|
9,732
|
9,540
|
9,119
|
9,009
|
8,925
|
8,538
|
8,530
|
8,400
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
263
|
-
|
-
|
-
|
281
|
177
|
72
|
183
|
152
|
216
|
552
|
321
|
291
|
299
|
220
|
209
|
182
|
185
|
226
|
342
|
254
|
161
|
197
|
153
|
107
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
900
|
900
|
800
|
900
|
800
|
800
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
12
|
21
|
21
|
21
|
21
|
21
|
21
|
82
|
82
|
82
|
82
|
82
|
95
|
121
|
165
|
165
|
165
|
165
|
165
|
206
|
206
|
206
|
205
|
190
|
175
|
159
|
144
|
144
|
137
|
117
|
75
|
|
流動負債合計
|
-
|
360
|
586
|
439
|
423
|
530
|
276
|
238
|
227
|
453
|
424
|
513
|
665
|
560
|
456
|
680
|
1,156
|
1,333
|
1,341
|
1,378
|
1,576
|
1,358
|
1,609
|
1,627
|
1,808
|
1,898
|
1,844
|
1,775
|
2,166
|
2,369
|
2,354
|
1,819
|
1,913
|
1,796
|
1,711
|
1,809
|
1,585
|
1,579
|
1,547
|
1,594
|
1,534
|
1,599
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
75
|
147
|
179
|
173
|
168
|
163
|
158
|
152
|
376
|
355
|
335
|
314
|
294
|
379
|
444
|
518
|
477
|
435
|
394
|
352
|
464
|
413
|
361
|
310
|
274
|
237
|
201
|
165
|
129
|
99
|
84
|
54
|
|
固定負債合計
|
-
|
12
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
87
|
159
|
191
|
185
|
182
|
176
|
171
|
164
|
388
|
367
|
347
|
333
|
319
|
404
|
468
|
542
|
511
|
468
|
427
|
388
|
532
|
507
|
490
|
668
|
609
|
554
|
498
|
442
|
387
|
369
|
333
|
240
|
|
総負債
|
-
|
373
|
597
|
451
|
435
|
542
|
288
|
250
|
239
|
465
|
511
|
673
|
856
|
746
|
638
|
857
|
1,327
|
1,498
|
1,729
|
1,746
|
1,923
|
1,692
|
1,929
|
2,031
|
2,277
|
2,442
|
2,356
|
2,244
|
2,593
|
2,757
|
2,887
|
2,328
|
2,405
|
2,465
|
2,322
|
2,364
|
2,083
|
2,021
|
1,934
|
1,964
|
1,868
|
1,839
|
|
資本金及び資本剰余金
|
-
|
2,860
|
2,863
|
2,863
|
2,863
|
2,863
|
2,863
|
2,863
|
2,863
|
2,863
|
2,863
|
2,863
|
2,863
|
2,863
|
2,863
|
2,863
|
2,863
|
2,863
|
2,863
|
2,863
|
3,033
|
3,033
|
3,033
|
3,033
|
3,033
|
4,487
|
4,487
|
4,487
|
4,487
|
4,487
|
4,487
|
4,487
|
4,487
|
4,487
|
4,487
|
4,487
|
4,487
|
4,487
|
4,487
|
4,487
|
4,487
|
4,487
|
|
利益剰余金
|
-
|
1,519
|
2,022
|
1,993
|
2,234
|
2,262
|
2,162
|
2,021
|
1,933
|
1,920
|
1,901
|
1,759
|
1,475
|
1,317
|
963
|
755
|
659
|
693
|
1,081
|
934
|
1,238
|
1,301
|
1,520
|
1,475
|
1,939
|
2,046
|
2,264
|
2,203
|
2,954
|
3,039
|
3,223
|
3,147
|
3,485
|
3,533
|
3,157
|
2,920
|
2,779
|
2,728
|
2,740
|
2,353
|
2,606
|
2,690
|
|
株主資本
|
3,093
|
3,877
|
4,259
|
4,154
|
4,395
|
4,388
|
4,357
|
4,214
|
4,219
|
4,190
|
4,209
|
4,065
|
3,768
|
3,573
|
3,197
|
2,969
|
2,881
|
2,916
|
3,318
|
3,206
|
3,775
|
3,827
|
4,076
|
4,026
|
4,505
|
6,410
|
6,623
|
6,566
|
7,302
|
7,436
|
7,617
|
7,544
|
7,863
|
7,760
|
7,410
|
7,176
|
7,035
|
6,988
|
6,990
|
6,573
|
6,661
|
6,561
|