|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,989
|
2,086
|
1,996
|
1,948
|
1,721
|
1,800
|
2,192
|
2,364
|
2,145
|
2,549
|
2,564
|
2,596
|
2,187
|
2,353
|
2,470
|
2,621
|
2,526
|
2,320
|
2,321
|
2,863
|
2,833
|
3,740
|
3,902
|
4,208
|
4,059
|
4,473
|
4,543
|
4,593
|
5,195
|
5,791
|
6,006
|
6,297
|
5,991
|
6,991
|
8,186
|
9,373
|
8,964
|
10,639
|
11,238
|
12,540
|
13,489
|
12,878
|
|
有価証券
|
-
|
244
|
486
|
485
|
338
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
105
|
220
|
113
|
-
|
66
|
64
|
139
|
142
|
-
|
64
|
141
|
151
|
365
|
287
|
317
|
323
|
122
|
136
|
-
|
-
|
338
|
362
|
448
|
428
|
75
|
80
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
1,052
|
728
|
850
|
877
|
757
|
820
|
961
|
854
|
940
|
721
|
733
|
842
|
891
|
1,020
|
1,091
|
1,299
|
1,111
|
1,237
|
1,521
|
1,313
|
1,845
|
1,285
|
1,328
|
1,438
|
1,391
|
1,368
|
1,802
|
-
|
2,354
|
2,207
|
2,295
|
-
|
2,705
|
2,670
|
2,562
|
-
|
4,390
|
3,170
|
3,571
|
-
|
3,463
|
4,118
|
|
商品及び製品
|
-
|
294
|
276
|
296
|
274
|
248
|
286
|
283
|
272
|
313
|
309
|
360
|
261
|
295
|
247
|
320
|
300
|
303
|
378
|
416
|
405
|
409
|
352
|
415
|
414
|
425
|
420
|
429
|
406
|
531
|
580
|
734
|
572
|
798
|
960
|
1,195
|
979
|
1,032
|
917
|
1,013
|
765
|
807
|
917
|
|
流動資産合計
|
-
|
3,857
|
3,937
|
4,191
|
3,886
|
3,193
|
3,384
|
3,867
|
3,920
|
3,835
|
4,043
|
4,133
|
4,195
|
4,077
|
4,308
|
4,561
|
4,852
|
4,826
|
4,913
|
5,352
|
5,397
|
6,064
|
6,438
|
6,663
|
7,080
|
6,992
|
7,515
|
8,529
|
8,843
|
10,008
|
10,615
|
11,196
|
12,116
|
12,149
|
13,515
|
15,583
|
17,795
|
17,124
|
17,204
|
18,327
|
20,268
|
20,288
|
21,332
|
|
有形固定資産
|
-
|
3,289
|
3,284
|
3,275
|
3,276
|
3,260
|
3,219
|
3,196
|
3,200
|
3,177
|
3,174
|
3,152
|
3,167
|
3,157
|
3,179
|
3,182
|
3,197
|
3,256
|
3,288
|
3,336
|
3,342
|
3,350
|
3,346
|
3,340
|
3,404
|
3,419
|
3,450
|
3,438
|
3,458
|
3,470
|
3,473
|
3,472
|
3,574
|
3,544
|
3,585
|
3,570
|
3,792
|
4,981
|
4,939
|
4,923
|
5,091
|
5,103
|
5,946
|
|
投資有価証券
|
-
|
1,962
|
1,697
|
1,652
|
1,655
|
1,791
|
1,791
|
2,027
|
2,154
|
2,476
|
2,427
|
2,418
|
2,212
|
2,375
|
2,369
|
2,423
|
2,428
|
2,290
|
2,327
|
2,293
|
2,050
|
2,044
|
1,963
|
2,014
|
1,886
|
1,877
|
1,756
|
1,828
|
2,211
|
2,272
|
2,567
|
2,500
|
2,161
|
2,222
|
2,111
|
2,099
|
2,321
|
2,538
|
2,794
|
3,017
|
2,592
|
2,562
|
2,925
|
|
固定資産合計
|
-
|
5,316
|
5,054
|
5,001
|
4,995
|
5,118
|
5,079
|
5,291
|
5,422
|
5,726
|
5,671
|
5,639
|
5,443
|
5,597
|
5,597
|
5,694
|
5,713
|
5,688
|
5,825
|
5,831
|
5,611
|
5,601
|
5,510
|
5,539
|
5,481
|
5,511
|
5,421
|
6,628
|
7,358
|
7,403
|
7,646
|
7,616
|
7,489
|
7,577
|
7,477
|
7,358
|
8,033
|
9,449
|
9,450
|
9,702
|
9,259
|
9,059
|
10,643
|
|
総資産
|
-
|
9,173
|
8,991
|
9,192
|
8,881
|
8,312
|
8,462
|
9,158
|
9,342
|
9,561
|
9,715
|
9,772
|
9,638
|
9,674
|
9,904
|
10,255
|
10,564
|
10,514
|
10,738
|
11,184
|
11,008
|
11,664
|
11,948
|
12,202
|
12,561
|
12,503
|
12,935
|
15,158
|
16,201
|
17,411
|
18,261
|
18,812
|
19,605
|
19,726
|
20,991
|
22,940
|
25,828
|
26,574
|
26,653
|
28,029
|
29,527
|
29,347
|
31,975
|
|
買掛金
|
-
|
259
|
310
|
435
|
331
|
305
|
308
|
347
|
291
|
376
|
370
|
337
|
268
|
427
|
467
|
554
|
498
|
378
|
382
|
291
|
270
|
360
|
285
|
253
|
209
|
317
|
323
|
356
|
615
|
637
|
530
|
558
|
483
|
638
|
568
|
679
|
882
|
1,224
|
696
|
712
|
737
|
750
|
878
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
126
|
126
|
126
|
126
|
126
|
126
|
126
|
126
|
247
|
253
|
253
|
247
|
247
|
497
|
637
|
637
|
|
流動負債合計
|
-
|
667
|
724
|
842
|
689
|
585
|
595
|
678
|
748
|
781
|
780
|
737
|
721
|
876
|
867
|
994
|
1,111
|
1,194
|
1,229
|
1,304
|
1,265
|
1,439
|
1,382
|
1,491
|
1,461
|
1,455
|
1,581
|
2,442
|
2,465
|
2,965
|
3,027
|
3,664
|
3,452
|
2,978
|
3,390
|
4,391
|
5,603
|
4,951
|
4,377
|
4,815
|
5,225
|
5,024
|
5,725
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,153
|
1,121
|
1,090
|
1,058
|
1,027
|
995
|
964
|
932
|
1,779
|
1,717
|
1,655
|
1,593
|
1,537
|
2,220
|
2,656
|
2,496
|
|
固定負債合計
|
-
|
534
|
428
|
433
|
436
|
439
|
452
|
475
|
487
|
499
|
509
|
524
|
521
|
503
|
519
|
528
|
543
|
556
|
569
|
611
|
630
|
641
|
654
|
670
|
713
|
675
|
690
|
1,857
|
1,853
|
1,756
|
1,725
|
1,840
|
1,818
|
1,814
|
1,790
|
2,620
|
2,490
|
2,518
|
2,361
|
2,405
|
2,875
|
3,215
|
3,237
|
|
総負債
|
-
|
1,201
|
1,152
|
1,276
|
1,126
|
1,024
|
1,048
|
1,153
|
1,235
|
1,280
|
1,289
|
1,261
|
1,242
|
1,380
|
1,386
|
1,522
|
1,655
|
1,750
|
1,798
|
1,915
|
1,895
|
2,081
|
2,036
|
2,162
|
2,175
|
2,131
|
2,272
|
4,300
|
4,318
|
4,721
|
4,752
|
5,505
|
5,271
|
4,792
|
5,180
|
7,012
|
8,093
|
7,469
|
6,738
|
7,220
|
8,099
|
8,239
|
8,962
|
|
資本金及び資本剰余金
|
-
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
6,188
|
|
利益剰余金
|
-
|
1,329
|
1,626
|
1,801
|
1,735
|
1,549
|
1,532
|
1,934
|
2,066
|
2,218
|
2,376
|
2,471
|
2,471
|
2,394
|
2,587
|
2,881
|
2,969
|
2,895
|
3,061
|
3,285
|
3,388
|
3,731
|
3,995
|
4,071
|
4,260
|
4,202
|
4,482
|
4,656
|
5,436
|
5,910
|
6,655
|
6,837
|
7,782
|
7,959
|
8,793
|
9,100
|
10,575
|
11,589
|
12,656
|
13,165
|
14,231
|
13,968
|
15,642
|
|
株主資本
|
7,650
|
7,972
|
7,838
|
7,916
|
7,755
|
7,287
|
7,414
|
8,004
|
8,107
|
8,280
|
8,425
|
8,510
|
8,395
|
8,293
|
8,518
|
8,732
|
8,909
|
8,763
|
8,939
|
9,268
|
9,112
|
9,583
|
9,911
|
10,040
|
10,386
|
10,372
|
10,664
|
10,858
|
11,882
|
12,690
|
13,509
|
13,307
|
14,334
|
14,934
|
15,811
|
15,929
|
17,736
|
19,104
|
19,915
|
20,809
|
21,428
|
21,107
|
23,012
|