|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,084
|
3,276
|
2,864
|
2,843
|
2,713
|
3,010
|
3,539
|
2,850
|
3,258
|
3,282
|
3,552
|
3,081
|
3,125
|
2,946
|
2,872
|
2,974
|
3,262
|
3,510
|
3,154
|
3,008
|
4,225
|
2,390
|
2,465
|
2,891
|
4,625
|
3,624
|
3,420
|
4,003
|
4,601
|
3,684
|
5,320
|
5,499
|
5,706
|
5,475
|
5,207
|
5,186
|
5,652
|
6,335
|
5,856
|
3,298
|
3,754
|
3,543
|
|
売掛金
|
-
|
-
|
2,597
|
3,193
|
-
|
2,622
|
2,504
|
2,670
|
-
|
2,383
|
2,587
|
2,514
|
-
|
2,547
|
2,822
|
2,775
|
-
|
2,611
|
2,610
|
2,564
|
2,583
|
1,944
|
2,347
|
2,574
|
2,518
|
2,469
|
2,995
|
4,021
|
-
|
3,031
|
3,527
|
3,630
|
-
|
3,554
|
3,763
|
3,776
|
-
|
3,503
|
4,086
|
3,729
|
-
|
2,559
|
3,045
|
|
流動資産合計
|
-
|
7,363
|
7,485
|
7,808
|
7,629
|
7,124
|
7,257
|
8,184
|
7,693
|
7,797
|
8,087
|
8,209
|
8,118
|
7,835
|
8,015
|
8,426
|
8,440
|
8,639
|
8,390
|
8,095
|
7,864
|
8,043
|
7,231
|
7,941
|
7,870
|
9,492
|
9,673
|
10,741
|
10,644
|
10,905
|
11,181
|
13,593
|
13,083
|
13,643
|
13,868
|
13,540
|
12,762
|
13,246
|
14,588
|
14,069
|
8,876
|
9,233
|
9,545
|
|
有形固定資産
|
-
|
6,357
|
6,153
|
6,147
|
6,313
|
6,212
|
6,317
|
6,154
|
6,254
|
6,432
|
6,005
|
5,912
|
6,077
|
7,491
|
7,481
|
7,335
|
7,013
|
7,466
|
7,704
|
8,166
|
8,698
|
8,806
|
9,181
|
9,041
|
8,883
|
8,896
|
9,658
|
9,616
|
10,078
|
10,637
|
11,480
|
11,768
|
13,728
|
13,695
|
14,322
|
14,336
|
14,232
|
14,867
|
15,421
|
15,154
|
8,929
|
8,717
|
8,410
|
|
投資有価証券
|
-
|
2,120
|
1,792
|
1,755
|
1,679
|
1,537
|
669
|
709
|
786
|
783
|
784
|
806
|
768
|
280
|
287
|
232
|
245
|
242
|
246
|
263
|
194
|
207
|
208
|
228
|
269
|
275
|
279
|
265
|
269
|
269
|
258
|
321
|
333
|
385
|
423
|
417
|
511
|
540
|
452
|
517
|
3,983
|
3,902
|
3,509
|
|
固定資産合計
|
-
|
8,669
|
8,133
|
8,107
|
8,168
|
7,918
|
7,285
|
7,288
|
7,425
|
7,585
|
7,125
|
7,053
|
7,242
|
8,042
|
8,036
|
7,843
|
7,637
|
8,080
|
8,305
|
8,775
|
9,234
|
9,405
|
9,758
|
9,619
|
9,453
|
9,452
|
10,204
|
10,186
|
10,674
|
11,222
|
12,070
|
12,403
|
14,475
|
14,482
|
15,142
|
15,213
|
15,189
|
15,849
|
16,338
|
16,100
|
13,242
|
12,935
|
12,192
|
|
総資産
|
-
|
16,032
|
15,618
|
15,916
|
15,797
|
15,042
|
14,542
|
15,473
|
15,119
|
15,382
|
15,213
|
15,262
|
15,361
|
15,877
|
16,052
|
16,269
|
16,077
|
16,719
|
16,695
|
16,870
|
17,099
|
17,449
|
16,990
|
17,560
|
17,324
|
18,944
|
19,877
|
20,927
|
21,318
|
22,128
|
23,251
|
25,997
|
27,559
|
28,126
|
29,010
|
28,753
|
27,951
|
29,096
|
30,927
|
30,169
|
22,118
|
22,168
|
21,737
|
|
買掛金
|
-
|
-
|
3,515
|
3,742
|
-
|
3,819
|
3,643
|
3,841
|
-
|
3,062
|
1,820
|
1,757
|
-
|
1,816
|
2,073
|
2,035
|
-
|
1,805
|
1,936
|
1,893
|
1,917
|
1,345
|
1,624
|
2,010
|
2,053
|
1,843
|
1,894
|
2,397
|
2,211
|
2,269
|
2,553
|
3,052
|
2,847
|
2,794
|
2,866
|
2,800
|
2,559
|
2,357
|
2,662
|
2,576
|
1,913
|
1,707
|
1,868
|
|
短期借入金
|
-
|
850
|
800
|
800
|
300
|
300
|
300
|
300
|
-
|
300
|
700
|
700
|
600
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,920
|
1,780
|
1,662
|
1,596
|
1,485
|
1,378
|
1,392
|
1,078
|
1,070
|
873
|
922
|
704
|
964
|
920
|
894
|
885
|
911
|
840
|
894
|
827
|
1,219
|
1,201
|
1,184
|
1,135
|
1,540
|
1,527
|
1,501
|
1,556
|
1,697
|
1,614
|
1,542
|
1,481
|
1,679
|
1,623
|
1,573
|
1,693
|
1,893
|
2,130
|
1,958
|
1,486
|
1,623
|
1,518
|
|
流動負債合計
|
-
|
7,754
|
7,318
|
7,587
|
7,389
|
6,859
|
6,688
|
7,055
|
6,478
|
6,905
|
7,093
|
6,923
|
7,182
|
6,825
|
6,962
|
7,164
|
7,197
|
7,541
|
7,423
|
7,198
|
7,475
|
6,557
|
6,167
|
7,030
|
7,096
|
7,330
|
8,030
|
8,788
|
9,004
|
8,836
|
9,394
|
9,686
|
11,105
|
10,597
|
10,708
|
10,285
|
10,155
|
10,086
|
10,818
|
10,682
|
8,042
|
7,808
|
8,020
|
|
長期借入金
|
-
|
4,293
|
4,304
|
4,181
|
4,143
|
3,954
|
3,482
|
3,678
|
3,284
|
3,017
|
2,389
|
2,382
|
1,918
|
2,384
|
2,208
|
2,122
|
1,787
|
2,044
|
1,840
|
2,061
|
1,859
|
3,213
|
2,921
|
2,634
|
2,336
|
3,712
|
3,535
|
3,177
|
3,222
|
3,673
|
3,577
|
5,549
|
6,041
|
6,760
|
6,680
|
6,422
|
5,684
|
6,557
|
7,386
|
6,557
|
2,501
|
2,949
|
2,742
|
|
固定負債合計
|
-
|
5,040
|
4,973
|
4,847
|
4,917
|
4,693
|
4,193
|
4,379
|
4,088
|
3,795
|
3,229
|
3,189
|
2,859
|
3,272
|
3,129
|
2,993
|
2,574
|
2,774
|
2,513
|
2,679
|
2,546
|
3,878
|
3,822
|
3,437
|
3,077
|
4,350
|
4,592
|
4,164
|
4,224
|
4,646
|
4,509
|
6,453
|
6,931
|
7,768
|
7,807
|
7,574
|
6,865
|
7,662
|
8,459
|
7,603
|
3,451
|
3,861
|
3,623
|
|
総負債
|
-
|
12,794
|
12,292
|
12,434
|
12,307
|
11,552
|
10,882
|
11,435
|
10,567
|
10,701
|
10,323
|
10,113
|
10,041
|
10,097
|
10,091
|
10,158
|
9,771
|
10,316
|
9,936
|
9,878
|
10,021
|
10,436
|
9,990
|
10,468
|
10,173
|
11,680
|
12,623
|
12,953
|
13,228
|
13,482
|
13,903
|
16,139
|
18,037
|
18,365
|
18,516
|
17,860
|
17,020
|
17,749
|
19,278
|
18,286
|
11,493
|
11,669
|
11,643
|
|
資本金及び資本剰余金
|
-
|
2,105
|
2,105
|
2,105
|
2,105
|
2,105
|
2,105
|
2,105
|
2,105
|
2,105
|
2,105
|
2,105
|
2,105
|
2,105
|
2,105
|
2,105
|
2,105
|
2,105
|
2,237
|
2,237
|
2,237
|
2,237
|
2,237
|
2,237
|
2,237
|
2,237
|
2,237
|
2,242
|
2,242
|
2,242
|
2,242
|
2,242
|
2,242
|
2,242
|
2,242
|
2,242
|
2,242
|
2,242
|
2,242
|
2,368
|
2,368
|
2,368
|
2,368
|
|
利益剰余金
|
-
|
952
|
1,140
|
1,294
|
1,402
|
1,548
|
1,598
|
1,939
|
2,366
|
2,513
|
2,717
|
2,949
|
3,126
|
3,131
|
3,257
|
3,508
|
3,666
|
3,753
|
3,975
|
4,193
|
4,316
|
4,247
|
4,259
|
4,339
|
4,424
|
4,405
|
4,394
|
4,569
|
4,619
|
4,673
|
4,898
|
5,062
|
5,180
|
5,365
|
5,696
|
5,926
|
6,078
|
6,156
|
6,168
|
6,440
|
7,258
|
7,394
|
7,098
|
|
株主資本
|
2,865
|
3,237
|
3,326
|
3,481
|
3,490
|
3,490
|
3,660
|
4,038
|
4,551
|
4,681
|
4,889
|
5,148
|
5,319
|
5,780
|
5,960
|
6,111
|
6,305
|
6,403
|
6,759
|
6,992
|
7,077
|
7,013
|
7,000
|
7,092
|
7,150
|
7,263
|
7,254
|
7,974
|
8,089
|
8,646
|
9,348
|
9,857
|
9,521
|
9,760
|
10,494
|
10,893
|
10,930
|
11,347
|
11,648
|
11,882
|
10,624
|
10,499
|
10,094
|