|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
721
|
1,621
|
1,400
|
1,366
|
984
|
846
|
923
|
869
|
785
|
730
|
531
|
686
|
614
|
559
|
613
|
518
|
491
|
560
|
706
|
596
|
538
|
339
|
418
|
394
|
380
|
563
|
564
|
440
|
365
|
261
|
267
|
485
|
497
|
409
|
386
|
325
|
312
|
216
|
187
|
256
|
303
|
334
|
|
売掛金
|
-
|
731
|
778
|
893
|
1,148
|
922
|
937
|
890
|
932
|
834
|
684
|
650
|
650
|
434
|
443
|
367
|
417
|
413
|
453
|
341
|
255
|
253
|
238
|
227
|
228
|
199
|
247
|
182
|
174
|
196
|
197
|
287
|
204
|
190
|
278
|
162
|
217
|
171
|
191
|
189
|
300
|
193
|
186
|
|
商品及び製品
|
-
|
644
|
485
|
528
|
515
|
516
|
549
|
519
|
441
|
426
|
510
|
541
|
525
|
508
|
439
|
417
|
411
|
405
|
414
|
401
|
413
|
454
|
440
|
404
|
383
|
396
|
365
|
395
|
362
|
339
|
407
|
322
|
334
|
393
|
407
|
399
|
386
|
357
|
344
|
348
|
327
|
322
|
373
|
|
流動資産合計
|
-
|
2,401
|
2,909
|
2,877
|
3,013
|
2,451
|
2,414
|
2,339
|
2,034
|
1,856
|
1,887
|
1,768
|
1,912
|
1,646
|
1,585
|
1,528
|
1,454
|
1,407
|
1,482
|
1,532
|
1,389
|
1,379
|
1,127
|
1,199
|
1,135
|
1,103
|
1,306
|
1,277
|
1,119
|
1,082
|
1,081
|
1,088
|
1,253
|
1,307
|
1,341
|
1,202
|
1,163
|
1,106
|
1,004
|
979
|
1,146
|
1,065
|
1,163
|
|
有形固定資産
|
-
|
150
|
153
|
484
|
436
|
404
|
383
|
352
|
329
|
312
|
298
|
284
|
269
|
251
|
240
|
255
|
311
|
295
|
265
|
250
|
239
|
255
|
246
|
232
|
153
|
157
|
147
|
137
|
131
|
123
|
118
|
119
|
113
|
110
|
108
|
105
|
97
|
96
|
97
|
96
|
92
|
92
|
92
|
|
投資有価証券
|
-
|
230
|
-
|
-
|
196
|
-
|
-
|
-
|
266
|
-
|
-
|
-
|
341
|
335
|
328
|
316
|
290
|
276
|
281
|
275
|
258
|
256
|
260
|
260
|
261
|
257
|
226
|
224
|
223
|
223
|
226
|
225
|
212
|
213
|
217
|
219
|
219
|
223
|
224
|
227
|
232
|
234
|
194
|
|
固定資産合計
|
-
|
602
|
609
|
940
|
900
|
876
|
853
|
893
|
855
|
818
|
837
|
834
|
827
|
804
|
772
|
718
|
723
|
685
|
660
|
635
|
599
|
605
|
598
|
584
|
503
|
497
|
456
|
446
|
441
|
437
|
435
|
435
|
422
|
427
|
417
|
424
|
406
|
409
|
411
|
410
|
415
|
418
|
378
|
|
総資産
|
-
|
3,004
|
3,518
|
3,818
|
3,913
|
3,328
|
3,268
|
3,233
|
2,891
|
2,675
|
2,725
|
2,603
|
2,741
|
2,452
|
2,358
|
2,247
|
2,177
|
2,092
|
2,143
|
2,168
|
1,989
|
1,984
|
1,725
|
1,783
|
1,638
|
1,601
|
1,762
|
1,723
|
1,560
|
1,519
|
1,517
|
1,524
|
1,676
|
1,734
|
1,758
|
1,626
|
1,570
|
1,516
|
1,415
|
1,390
|
1,562
|
1,483
|
1,542
|
|
買掛金
|
-
|
525
|
274
|
390
|
589
|
362
|
297
|
352
|
299
|
253
|
297
|
302
|
362
|
224
|
171
|
123
|
212
|
178
|
189
|
148
|
141
|
259
|
113
|
119
|
95
|
112
|
131
|
138
|
122
|
135
|
123
|
147
|
110
|
114
|
123
|
93
|
125
|
112
|
67
|
90
|
84
|
120
|
121
|
|
短期借入金
|
-
|
100
|
200
|
20
|
120
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
100
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
102
|
140
|
139
|
100
|
100
|
225
|
210
|
100
|
100
|
115
|
100
|
100
|
110
|
125
|
125
|
302
|
250
|
275
|
|
一年内返済予定の長期借入金
|
-
|
84
|
81
|
75
|
58
|
40
|
23
|
11
|
11
|
11
|
11
|
11
|
21
|
21
|
22
|
21
|
22
|
22
|
21
|
21
|
21
|
18
|
15
|
17
|
13
|
13
|
13
|
13
|
13
|
12
|
13
|
12
|
9
|
16
|
22
|
28
|
34
|
29
|
27
|
28
|
29
|
32
|
36
|
|
流動負債合計
|
-
|
941
|
878
|
1,020
|
1,336
|
819
|
847
|
787
|
679
|
612
|
721
|
641
|
771
|
572
|
572
|
549
|
611
|
601
|
606
|
523
|
493
|
630
|
471
|
573
|
551
|
467
|
483
|
494
|
394
|
404
|
493
|
545
|
401
|
400
|
460
|
406
|
439
|
446
|
406
|
445
|
635
|
583
|
704
|
|
長期借入金
|
-
|
118
|
63
|
49
|
45
|
42
|
40
|
38
|
34
|
31
|
29
|
26
|
63
|
58
|
52
|
47
|
41
|
36
|
30
|
26
|
20
|
17
|
15
|
48
|
85
|
201
|
198
|
195
|
231
|
229
|
234
|
231
|
249
|
250
|
241
|
232
|
223
|
226
|
219
|
212
|
214
|
203
|
192
|
|
固定負債合計
|
-
|
220
|
165
|
309
|
273
|
249
|
231
|
218
|
206
|
203
|
199
|
188
|
230
|
213
|
209
|
198
|
190
|
169
|
158
|
152
|
186
|
176
|
171
|
200
|
234
|
341
|
329
|
323
|
358
|
356
|
357
|
351
|
368
|
367
|
350
|
340
|
332
|
340
|
339
|
324
|
322
|
315
|
304
|
|
総負債
|
-
|
1,161
|
1,043
|
1,330
|
1,609
|
1,069
|
1,078
|
1,006
|
886
|
815
|
920
|
829
|
1,001
|
785
|
781
|
747
|
801
|
771
|
764
|
676
|
680
|
806
|
642
|
773
|
785
|
809
|
812
|
818
|
753
|
760
|
851
|
897
|
770
|
767
|
810
|
746
|
771
|
786
|
745
|
769
|
957
|
899
|
1,008
|
|
資本金及び資本剰余金
|
-
|
4,859
|
5,552
|
5,552
|
5,552
|
5,552
|
5,552
|
5,552
|
5,552
|
5,552
|
5,552
|
5,552
|
5,552
|
5,552
|
5,552
|
5,552
|
5,552
|
5,552
|
5,552
|
5,752
|
5,752
|
5,752
|
5,752
|
5,752
|
5,752
|
5,752
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,543
|
1,683
|
1,683
|
1,683
|
1,683
|
1,683
|
1,683
|
1,683
|
1,683
|
1,683
|
1,683
|
|
利益剰余金
|
-
|
-3,016
|
-3,150
|
-3,147
|
-3,336
|
-3,387
|
-3,459
|
-3,428
|
-3,653
|
-3,733
|
-3,801
|
-3,833
|
-3,862
|
-3,929
|
-4,007
|
-4,064
|
-4,178
|
-4,234
|
-4,189
|
-4,280
|
-4,451
|
-4,565
|
-4,658
|
-4,732
|
-4,889
|
-4,949
|
-193
|
-237
|
-335
|
-384
|
-477
|
-510
|
-581
|
-657
|
-676
|
-743
|
-825
|
-895
|
-954
|
-1,003
|
-1,019
|
-1,038
|
-1,142
|
|
株主資本
|
1,774
|
1,841
|
2,475
|
2,487
|
2,303
|
2,258
|
2,189
|
2,227
|
2,004
|
1,859
|
1,804
|
1,773
|
1,739
|
1,665
|
1,576
|
1,499
|
1,375
|
1,321
|
1,378
|
1,491
|
1,308
|
1,178
|
1,083
|
1,009
|
853
|
792
|
950
|
905
|
807
|
758
|
665
|
626
|
906
|
967
|
947
|
880
|
798
|
729
|
669
|
620
|
604
|
584
|
533
|