|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,427
|
1,580
|
1,660
|
1,698
|
1,458
|
1,518
|
1,667
|
2,630
|
2,113
|
1,582
|
1,817
|
1,975
|
1,791
|
1,640
|
1,884
|
1,984
|
1,805
|
1,557
|
1,466
|
1,479
|
1,780
|
2,415
|
2,772
|
3,097
|
2,913
|
2,757
|
2,897
|
3,220
|
3,411
|
3,711
|
3,601
|
4,037
|
3,893
|
4,089
|
3,020
|
3,577
|
3,830
|
3,421
|
3,399
|
3,345
|
3,165
|
2,826
|
|
売掛金
|
-
|
1,847
|
1,685
|
1,624
|
1,571
|
1,498
|
1,803
|
1,996
|
2,076
|
2,131
|
2,087
|
2,123
|
2,069
|
1,994
|
2,192
|
2,056
|
1,865
|
1,778
|
2,040
|
2,014
|
1,907
|
1,377
|
1,573
|
1,913
|
1,935
|
1,939
|
2,145
|
2,028
|
-
|
2,096
|
2,156
|
2,196
|
-
|
2,045
|
2,294
|
2,155
|
-
|
1,957
|
2,144
|
2,076
|
-
|
2,028
|
1,850
|
|
商品及び製品
|
-
|
448
|
520
|
524
|
454
|
541
|
377
|
389
|
481
|
478
|
423
|
460
|
397
|
464
|
503
|
506
|
461
|
527
|
447
|
514
|
472
|
610
|
556
|
625
|
664
|
679
|
709
|
711
|
652
|
717
|
748
|
749
|
742
|
781
|
740
|
684
|
519
|
538
|
514
|
488
|
522
|
499
|
448
|
|
流動資産合計
|
-
|
5,192
|
5,273
|
5,365
|
5,165
|
4,858
|
5,023
|
5,436
|
6,837
|
6,586
|
6,027
|
6,381
|
6,476
|
6,097
|
6,170
|
6,350
|
6,426
|
5,979
|
5,775
|
5,826
|
5,620
|
5,474
|
6,231
|
7,240
|
7,677
|
7,522
|
7,559
|
7,720
|
7,785
|
8,251
|
8,581
|
8,654
|
8,921
|
8,728
|
9,052
|
7,752
|
8,080
|
8,257
|
7,939
|
8,026
|
7,838
|
7,818
|
7,217
|
|
有形固定資産
|
-
|
2,671
|
3,039
|
3,191
|
3,302
|
3,311
|
3,494
|
3,658
|
4,189
|
4,741
|
4,876
|
4,896
|
4,939
|
4,913
|
4,831
|
4,721
|
4,736
|
4,834
|
4,782
|
4,911
|
4,647
|
4,567
|
4,541
|
4,425
|
4,519
|
4,472
|
4,355
|
4,294
|
4,200
|
4,093
|
4,045
|
3,952
|
3,845
|
3,793
|
3,714
|
3,609
|
3,579
|
3,517
|
3,435
|
3,405
|
3,399
|
3,356
|
3,641
|
|
投資有価証券
|
-
|
355
|
-
|
-
|
236
|
-
|
-
|
-
|
296
|
-
|
-
|
-
|
268
|
-
|
-
|
-
|
242
|
-
|
-
|
-
|
183
|
-
|
-
|
-
|
270
|
-
|
-
|
-
|
279
|
-
|
-
|
-
|
309
|
-
|
-
|
-
|
562
|
-
|
-
|
-
|
703
|
-
|
-
|
|
固定資産合計
|
-
|
3,506
|
3,855
|
4,109
|
4,167
|
4,174
|
4,399
|
4,654
|
5,123
|
5,704
|
5,836
|
5,900
|
5,895
|
5,934
|
5,781
|
5,654
|
5,675
|
5,787
|
5,766
|
5,939
|
5,785
|
5,673
|
5,527
|
5,423
|
5,407
|
5,253
|
5,123
|
4,995
|
4,947
|
4,805
|
4,723
|
4,626
|
4,480
|
4,454
|
4,437
|
4,266
|
4,336
|
4,323
|
4,103
|
4,212
|
4,176
|
4,183
|
4,575
|
|
総資産
|
-
|
8,701
|
9,169
|
9,531
|
9,393
|
9,098
|
9,499
|
10,189
|
11,959
|
12,290
|
11,863
|
12,281
|
12,371
|
12,030
|
11,951
|
12,004
|
12,101
|
11,766
|
11,541
|
11,765
|
11,406
|
11,146
|
11,758
|
12,662
|
13,084
|
12,775
|
12,682
|
12,715
|
12,732
|
13,056
|
13,305
|
13,280
|
13,401
|
13,182
|
13,489
|
12,019
|
12,416
|
12,581
|
12,043
|
12,238
|
12,015
|
12,000
|
11,792
|
|
買掛金
|
-
|
485
|
456
|
426
|
411
|
411
|
504
|
710
|
900
|
952
|
886
|
993
|
941
|
932
|
826
|
840
|
702
|
679
|
709
|
653
|
592
|
490
|
509
|
703
|
645
|
657
|
711
|
669
|
592
|
697
|
735
|
816
|
723
|
644
|
773
|
809
|
707
|
664
|
740
|
793
|
623
|
710
|
646
|
|
短期借入金
|
-
|
582
|
812
|
951
|
1,131
|
1,118
|
1,207
|
1,470
|
1,423
|
1,353
|
1,393
|
1,523
|
1,502
|
1,259
|
1,481
|
1,380
|
1,417
|
1,311
|
1,411
|
1,736
|
1,927
|
1,975
|
2,050
|
1,983
|
1,902
|
1,807
|
1,784
|
1,675
|
1,638
|
1,550
|
1,550
|
1,500
|
1,450
|
1,350
|
1,350
|
300
|
300
|
300
|
300
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
508
|
549
|
563
|
537
|
515
|
480
|
450
|
478
|
530
|
611
|
689
|
712
|
708
|
708
|
779
|
784
|
813
|
803
|
806
|
768
|
769
|
742
|
753
|
711
|
657
|
586
|
579
|
553
|
575
|
567
|
587
|
572
|
564
|
573
|
528
|
514
|
486
|
444
|
464
|
436
|
424
|
406
|
|
流動負債合計
|
-
|
2,734
|
2,946
|
3,145
|
3,184
|
3,039
|
3,262
|
3,750
|
4,364
|
4,673
|
4,262
|
4,589
|
4,611
|
4,452
|
4,460
|
4,457
|
4,501
|
4,233
|
4,067
|
4,358
|
4,167
|
4,136
|
4,142
|
4,437
|
4,695
|
4,517
|
4,414
|
4,286
|
4,244
|
4,245
|
4,311
|
4,365
|
4,391
|
4,100
|
4,259
|
2,809
|
2,897
|
2,997
|
2,838
|
2,546
|
2,560
|
2,797
|
2,420
|
|
長期借入金
|
-
|
455
|
754
|
899
|
991
|
1,056
|
1,155
|
1,098
|
2,123
|
2,173
|
2,169
|
2,166
|
1,993
|
1,823
|
1,650
|
1,751
|
1,696
|
1,816
|
1,744
|
1,654
|
1,500
|
1,350
|
2,046
|
2,512
|
2,617
|
2,586
|
2,525
|
2,447
|
2,339
|
2,279
|
2,137
|
1,989
|
1,848
|
1,715
|
1,594
|
1,478
|
1,367
|
1,259
|
1,149
|
1,040
|
931
|
835
|
743
|
|
固定負債合計
|
-
|
2,042
|
2,431
|
2,700
|
2,747
|
2,810
|
3,007
|
2,929
|
4,024
|
4,025
|
4,000
|
3,987
|
3,965
|
3,765
|
3,553
|
3,604
|
3,534
|
3,632
|
3,569
|
3,447
|
3,269
|
3,214
|
3,887
|
4,404
|
4,442
|
4,159
|
4,063
|
3,932
|
3,808
|
3,725
|
3,548
|
3,359
|
3,094
|
2,917
|
2,738
|
2,591
|
2,515
|
2,387
|
2,160
|
2,185
|
1,879
|
1,744
|
1,896
|
|
総負債
|
-
|
4,776
|
5,377
|
5,845
|
5,931
|
5,848
|
6,269
|
6,679
|
8,388
|
8,698
|
8,262
|
8,576
|
8,576
|
8,216
|
8,013
|
8,061
|
8,035
|
7,865
|
7,637
|
7,805
|
7,437
|
7,350
|
8,029
|
8,841
|
9,137
|
8,676
|
8,477
|
8,218
|
8,052
|
7,969
|
7,860
|
7,724
|
7,485
|
7,017
|
6,997
|
5,401
|
5,413
|
5,384
|
4,999
|
4,731
|
4,439
|
4,542
|
4,317
|
|
資本金及び資本剰余金
|
-
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,278
|
1,278
|
1,278
|
1,278
|
1,281
|
1,281
|
1,281
|
1,281
|
1,286
|
1,286
|
1,286
|
1,286
|
1,277
|
|
利益剰余金
|
-
|
1,910
|
1,843
|
1,728
|
1,622
|
1,556
|
1,523
|
1,594
|
1,663
|
1,660
|
1,647
|
1,700
|
1,868
|
1,903
|
1,989
|
2,074
|
2,189
|
2,084
|
2,092
|
2,082
|
2,169
|
1,982
|
1,902
|
1,964
|
1,960
|
2,075
|
2,299
|
2,537
|
2,560
|
2,843
|
3,188
|
3,403
|
3,693
|
3,950
|
4,194
|
4,385
|
4,570
|
4,565
|
4,669
|
4,897
|
5,083
|
4,922
|
4,459
|
|
株主資本
|
3,808
|
3,925
|
3,792
|
3,686
|
3,462
|
3,250
|
3,229
|
3,510
|
3,571
|
3,592
|
3,601
|
3,705
|
3,795
|
3,814
|
3,938
|
3,943
|
4,066
|
3,901
|
3,904
|
3,960
|
3,969
|
3,796
|
3,729
|
3,821
|
3,947
|
4,098
|
4,205
|
4,497
|
4,680
|
5,087
|
5,445
|
5,556
|
5,916
|
6,165
|
6,492
|
6,618
|
7,003
|
7,196
|
7,043
|
7,506
|
7,576
|
7,458
|
7,475
|