|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,872
|
2,290
|
2,749
|
3,538
|
2,661
|
2,828
|
3,919
|
9,072
|
4,039
|
4,619
|
4,102
|
5,441
|
4,431
|
4,380
|
4,808
|
6,157
|
5,034
|
2,305
|
4,056
|
6,365
|
6,481
|
4,674
|
4,758
|
6,133
|
6,388
|
6,507
|
4,990
|
5,662
|
6,039
|
5,387
|
5,248
|
4,483
|
5,913
|
6,780
|
6,719
|
6,779
|
5,878
|
3,958
|
3,418
|
4,200
|
4,076
|
3,913
|
|
売掛金
|
-
|
10,814
|
5,587
|
5,789
|
9,191
|
6,257
|
6,056
|
5,888
|
6,824
|
5,225
|
6,746
|
5,910
|
9,339
|
4,087
|
5,195
|
3,725
|
7,731
|
4,203
|
4,625
|
3,043
|
6,524
|
2,690
|
3,343
|
2,620
|
5,754
|
3,266
|
2,861
|
2,659
|
-
|
2,516
|
3,738
|
4,293
|
-
|
3,034
|
3,739
|
3,790
|
-
|
2,642
|
2,707
|
4,059
|
-
|
2,260
|
3,738
|
|
商品及び製品
|
-
|
2,026
|
2,197
|
2,604
|
1,848
|
1,677
|
1,556
|
1,984
|
1,237
|
1,549
|
1,616
|
1,707
|
1,293
|
1,266
|
1,251
|
1,639
|
1,105
|
1,421
|
1,344
|
1,689
|
1,051
|
1,426
|
1,319
|
1,436
|
1,005
|
1,108
|
1,191
|
1,428
|
699
|
1,015
|
1,159
|
1,440
|
904
|
1,052
|
990
|
1,165
|
927
|
1,097
|
1,145
|
1,661
|
952
|
1,332
|
1,794
|
|
流動資産合計
|
-
|
25,386
|
22,506
|
24,297
|
24,111
|
20,553
|
19,819
|
22,391
|
23,961
|
19,924
|
21,814
|
21,760
|
22,960
|
18,791
|
20,045
|
20,463
|
23,270
|
20,480
|
18,191
|
19,917
|
21,920
|
20,025
|
18,908
|
19,154
|
20,132
|
18,634
|
19,670
|
20,390
|
22,377
|
21,164
|
22,825
|
24,674
|
23,972
|
22,123
|
24,056
|
25,602
|
25,288
|
24,664
|
23,513
|
25,592
|
23,543
|
21,507
|
23,375
|
|
有形固定資産
|
-
|
3,802
|
3,691
|
3,736
|
3,738
|
3,719
|
3,761
|
3,635
|
3,452
|
3,463
|
3,451
|
3,398
|
3,448
|
3,376
|
3,328
|
3,294
|
3,345
|
3,243
|
3,248
|
3,269
|
3,377
|
3,499
|
3,559
|
3,709
|
4,093
|
4,061
|
4,379
|
4,275
|
4,247
|
4,170
|
4,095
|
4,066
|
4,228
|
4,171
|
4,124
|
4,137
|
4,188
|
4,180
|
4,222
|
4,471
|
4,438
|
4,709
|
4,652
|
|
投資有価証券
|
-
|
1,231
|
1,185
|
1,272
|
1,048
|
906
|
974
|
1,255
|
321
|
284
|
294
|
317
|
322
|
344
|
361
|
299
|
359
|
358
|
342
|
359
|
323
|
306
|
316
|
333
|
369
|
397
|
449
|
408
|
376
|
377
|
357
|
350
|
364
|
442
|
441
|
452
|
487
|
504
|
480
|
439
|
403
|
440
|
484
|
|
固定資産合計
|
-
|
6,020
|
5,839
|
5,982
|
5,856
|
5,983
|
6,029
|
6,153
|
4,713
|
4,643
|
4,538
|
4,483
|
4,483
|
4,729
|
4,442
|
4,292
|
4,331
|
4,194
|
4,142
|
4,131
|
4,210
|
4,299
|
4,340
|
4,484
|
4,892
|
4,905
|
5,269
|
5,114
|
5,026
|
4,970
|
4,867
|
4,832
|
4,988
|
5,019
|
4,963
|
4,971
|
5,325
|
5,347
|
5,369
|
5,626
|
5,298
|
5,607
|
5,600
|
|
総資産
|
-
|
31,407
|
28,345
|
30,279
|
29,967
|
26,536
|
25,849
|
28,544
|
28,674
|
24,568
|
26,352
|
26,243
|
27,444
|
23,521
|
24,487
|
24,755
|
27,602
|
24,674
|
22,333
|
24,049
|
26,130
|
24,324
|
23,249
|
23,638
|
25,024
|
23,539
|
24,939
|
25,504
|
27,404
|
26,134
|
27,693
|
29,506
|
28,961
|
27,142
|
29,020
|
30,573
|
30,613
|
30,011
|
28,882
|
31,218
|
28,841
|
27,115
|
28,975
|
|
買掛金
|
-
|
4,431
|
3,440
|
3,893
|
3,984
|
3,310
|
2,985
|
3,633
|
3,853
|
3,379
|
4,168
|
4,675
|
3,071
|
2,117
|
2,083
|
2,533
|
2,583
|
1,997
|
1,775
|
2,014
|
2,218
|
1,870
|
1,628
|
1,867
|
1,405
|
1,294
|
1,783
|
1,996
|
1,646
|
2,214
|
1,763
|
2,687
|
2,274
|
2,146
|
1,608
|
2,001
|
1,919
|
1,511
|
1,390
|
1,148
|
1,227
|
1,076
|
1,439
|
|
短期借入金
|
-
|
1,840
|
3,014
|
4,520
|
2,860
|
2,510
|
3,113
|
3,943
|
3,740
|
1,863
|
4,436
|
4,405
|
3,670
|
2,642
|
3,648
|
3,548
|
3,325
|
2,548
|
2,021
|
2,311
|
1,498
|
1,609
|
1,609
|
1,609
|
1,050
|
1,762
|
1,984
|
1,959
|
2,040
|
2,031
|
2,301
|
3,800
|
2,550
|
2,229
|
2,546
|
3,975
|
2,550
|
4,625
|
4,937
|
6,837
|
4,100
|
4,591
|
4,291
|
|
一年内返済予定の長期借入金
|
-
|
670
|
-
|
-
|
670
|
-
|
-
|
-
|
913
|
-
|
-
|
-
|
913
|
-
|
-
|
-
|
653
|
-
|
-
|
-
|
559
|
-
|
-
|
-
|
737
|
-
|
-
|
-
|
1,006
|
-
|
-
|
-
|
1,250
|
-
|
-
|
-
|
1,425
|
-
|
-
|
-
|
1,728
|
-
|
-
|
|
流動負債合計
|
-
|
9,187
|
8,170
|
10,834
|
9,494
|
7,745
|
7,906
|
9,792
|
12,499
|
9,428
|
11,305
|
11,238
|
11,676
|
8,935
|
9,819
|
10,441
|
12,443
|
9,862
|
7,654
|
8,784
|
8,749
|
8,203
|
7,240
|
8,037
|
7,390
|
7,018
|
7,566
|
8,977
|
8,626
|
8,444
|
9,688
|
12,017
|
11,609
|
10,142
|
10,771
|
12,643
|
12,412
|
13,062
|
11,591
|
14,578
|
10,954
|
10,545
|
11,064
|
|
長期借入金
|
-
|
2,183
|
1,847
|
1,797
|
1,512
|
1,447
|
1,177
|
1,984
|
2,098
|
1,937
|
2,056
|
1,920
|
1,649
|
1,513
|
1,302
|
1,191
|
996
|
874
|
824
|
728
|
1,937
|
1,761
|
1,657
|
1,507
|
2,140
|
1,945
|
3,066
|
2,828
|
3,489
|
3,208
|
4,162
|
3,814
|
3,537
|
3,260
|
4,349
|
3,992
|
3,636
|
3,279
|
4,295
|
3,860
|
3,434
|
3,037
|
4,481
|
|
固定負債合計
|
-
|
8,297
|
7,482
|
7,317
|
7,078
|
6,856
|
6,657
|
7,372
|
5,052
|
4,666
|
4,578
|
4,450
|
4,028
|
3,882
|
3,215
|
3,055
|
2,798
|
2,653
|
2,435
|
3,167
|
4,299
|
3,972
|
3,726
|
3,478
|
4,145
|
3,815
|
4,881
|
4,495
|
5,067
|
4,657
|
5,420
|
4,997
|
4,640
|
4,237
|
5,271
|
4,859
|
4,513
|
4,141
|
5,190
|
4,716
|
4,229
|
3,829
|
5,258
|
|
総負債
|
-
|
17,485
|
15,653
|
18,152
|
16,573
|
14,602
|
14,563
|
17,165
|
17,551
|
14,094
|
15,884
|
15,689
|
15,704
|
12,818
|
13,035
|
13,496
|
15,242
|
12,516
|
10,090
|
11,951
|
13,048
|
12,176
|
10,967
|
11,515
|
11,536
|
10,834
|
12,447
|
13,472
|
13,693
|
13,102
|
15,109
|
17,014
|
16,250
|
14,380
|
16,043
|
17,503
|
16,925
|
17,203
|
16,781
|
19,295
|
15,183
|
14,374
|
16,323
|
|
資本金及び資本剰余金
|
-
|
11,456
|
11,456
|
11,456
|
11,469
|
11,469
|
11,469
|
11,469
|
11,469
|
11,469
|
11,469
|
11,469
|
11,469
|
11,469
|
11,469
|
11,469
|
11,469
|
11,469
|
11,469
|
11,469
|
11,469
|
11,469
|
11,468
|
11,468
|
11,468
|
11,468
|
11,467
|
11,467
|
11,467
|
11,467
|
11,465
|
11,465
|
11,465
|
11,465
|
11,462
|
11,462
|
11,462
|
11,462
|
11,461
|
11,461
|
11,461
|
11,461
|
11,459
|
|
利益剰余金
|
-
|
4,947
|
3,761
|
3,215
|
4,999
|
3,913
|
3,238
|
2,920
|
2,133
|
1,402
|
1,342
|
1,393
|
2,625
|
1,593
|
2,254
|
2,185
|
3,279
|
2,764
|
2,890
|
2,676
|
3,730
|
2,796
|
2,890
|
2,702
|
3,982
|
3,161
|
2,927
|
2,479
|
4,065
|
3,269
|
2,811
|
2,783
|
2,927
|
2,742
|
2,937
|
3,063
|
3,543
|
2,504
|
2,033
|
1,783
|
3,587
|
2,555
|
2,364
|
|
株主資本
|
12,568
|
13,921
|
12,691
|
12,127
|
13,393
|
11,933
|
11,285
|
11,379
|
11,122
|
10,473
|
10,468
|
10,554
|
11,739
|
10,703
|
11,452
|
11,258
|
12,359
|
12,157
|
12,243
|
12,097
|
13,081
|
12,148
|
12,282
|
12,122
|
13,488
|
12,705
|
12,492
|
12,031
|
13,710
|
13,032
|
12,584
|
12,492
|
12,710
|
12,762
|
12,976
|
13,070
|
13,687
|
12,807
|
12,101
|
11,923
|
13,657
|
12,740
|
12,651
|