|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
134,783
|
139,185
|
126,894
|
117,543
|
102,256
|
87,314
|
112,204
|
118,968
|
119,906
|
116,417
|
127,092
|
121,554
|
118,277
|
119,324
|
113,800
|
122,079
|
124,194
|
119,448
|
116,189
|
129,598
|
123,259
|
130,182
|
144,304
|
153,067
|
146,971
|
134,148
|
139,445
|
139,730
|
108,734
|
88,015
|
91,786
|
84,173
|
98,300
|
88,961
|
96,282
|
122,667
|
122,244
|
85,088
|
102,549
|
147,941
|
116,056
|
133,036
|
|
売掛金
|
-
|
127,537
|
133,927
|
121,810
|
123,384
|
117,753
|
128,719
|
152,969
|
146,128
|
138,898
|
168,142
|
172,863
|
160,107
|
150,556
|
169,923
|
156,868
|
156,875
|
146,250
|
162,636
|
148,577
|
119,604
|
114,907
|
136,116
|
143,948
|
148,126
|
125,452
|
145,339
|
154,196
|
156,482
|
146,864
|
189,388
|
158,803
|
176,921
|
161,516
|
190,797
|
171,878
|
158,584
|
165,304
|
166,292
|
169,333
|
166,841
|
164,336
|
179,398
|
|
商品及び製品
|
-
|
54,610
|
59,644
|
62,825
|
55,671
|
54,748
|
54,110
|
59,596
|
55,109
|
59,324
|
61,553
|
63,100
|
59,693
|
59,500
|
63,125
|
67,841
|
58,314
|
61,903
|
61,344
|
67,115
|
63,061
|
61,467
|
53,994
|
50,360
|
56,035
|
66,222
|
76,504
|
69,317
|
69,616
|
75,925
|
85,495
|
85,910
|
83,548
|
83,352
|
82,085
|
83,800
|
83,170
|
83,159
|
74,109
|
81,537
|
69,331
|
70,475
|
74,611
|
|
流動資産合計
|
-
|
372,762
|
398,281
|
374,232
|
354,378
|
333,279
|
324,495
|
385,119
|
379,713
|
384,836
|
418,029
|
434,558
|
409,948
|
391,546
|
416,386
|
406,043
|
402,905
|
396,800
|
402,655
|
393,726
|
369,187
|
359,964
|
384,292
|
403,878
|
425,299
|
412,916
|
438,851
|
450,372
|
459,049
|
443,718
|
489,247
|
465,134
|
466,515
|
472,312
|
499,404
|
472,382
|
491,458
|
497,530
|
448,467
|
467,334
|
494,946
|
458,652
|
503,512
|
|
有形固定資産
|
-
|
140,942
|
143,051
|
142,637
|
144,167
|
141,768
|
144,297
|
149,165
|
149,785
|
160,374
|
173,100
|
183,266
|
185,891
|
188,316
|
189,628
|
190,416
|
187,646
|
186,463
|
183,564
|
182,554
|
177,865
|
177,715
|
178,479
|
177,551
|
181,270
|
183,892
|
181,319
|
182,695
|
191,260
|
162,919
|
162,095
|
160,439
|
158,545
|
167,357
|
168,277
|
132,648
|
134,211
|
141,263
|
137,289
|
142,197
|
136,673
|
139,532
|
143,790
|
|
投資有価証券
|
-
|
31,241
|
25,896
|
26,915
|
22,980
|
21,616
|
23,024
|
22,872
|
23,314
|
22,601
|
23,713
|
26,193
|
25,261
|
24,360
|
24,788
|
22,109
|
27,220
|
28,316
|
27,444
|
28,736
|
30,985
|
33,475
|
37,548
|
35,514
|
40,829
|
42,462
|
42,749
|
49,636
|
46,096
|
64,028
|
59,586
|
58,907
|
66,708
|
69,698
|
70,595
|
66,971
|
71,804
|
69,823
|
68,461
|
72,722
|
60,033
|
57,466
|
69,474
|
|
固定資産合計
|
-
|
197,720
|
196,595
|
210,869
|
208,477
|
208,245
|
212,243
|
220,159
|
223,247
|
234,662
|
249,089
|
261,025
|
261,850
|
275,890
|
276,967
|
274,231
|
272,811
|
273,272
|
268,019
|
260,192
|
256,354
|
258,462
|
262,484
|
259,644
|
268,985
|
273,680
|
271,638
|
279,103
|
284,470
|
270,514
|
266,926
|
264,109
|
270,482
|
284,518
|
287,230
|
252,676
|
262,531
|
266,656
|
255,283
|
265,823
|
245,769
|
246,432
|
263,920
|
|
総資産
|
-
|
570,482
|
594,876
|
585,101
|
562,856
|
541,524
|
536,739
|
605,279
|
602,961
|
619,499
|
667,118
|
695,583
|
671,799
|
667,437
|
693,354
|
680,275
|
675,717
|
670,072
|
670,675
|
653,918
|
625,542
|
618,426
|
646,777
|
663,523
|
694,285
|
686,596
|
710,489
|
729,476
|
743,520
|
714,233
|
756,173
|
729,244
|
736,997
|
756,831
|
786,635
|
725,059
|
753,989
|
764,187
|
703,750
|
733,158
|
740,715
|
705,085
|
767,433
|
|
買掛金
|
-
|
66,259
|
73,017
|
69,036
|
67,420
|
69,816
|
67,444
|
78,756
|
74,197
|
79,714
|
83,744
|
86,874
|
73,764
|
77,704
|
86,036
|
81,806
|
69,596
|
74,022
|
77,818
|
74,053
|
61,781
|
51,107
|
72,014
|
82,462
|
79,932
|
76,119
|
86,357
|
85,481
|
85,243
|
86,637
|
115,776
|
92,492
|
98,547
|
95,153
|
108,943
|
98,589
|
93,964
|
96,306
|
99,623
|
96,207
|
90,381
|
99,705
|
109,621
|
|
短期借入金
|
-
|
71,125
|
44,751
|
44,176
|
34,917
|
35,093
|
28,878
|
39,163
|
37,428
|
41,719
|
47,622
|
52,276
|
36,810
|
40,081
|
40,289
|
42,412
|
38,245
|
68,812
|
64,746
|
57,772
|
56,198
|
57,717
|
56,323
|
55,862
|
50,868
|
49,858
|
62,775
|
60,333
|
57,037
|
54,689
|
52,209
|
66,351
|
77,209
|
79,264
|
79,274
|
73,382
|
50,463
|
68,078
|
39,998
|
48,764
|
44,288
|
16,764
|
35,812
|
|
一年内返済予定の長期借入金
|
-
|
36,500
|
-
|
-
|
9,926
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
23,000
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
11,000
|
-
|
-
|
-
|
32,500
|
-
|
-
|
-
|
8,900
|
-
|
-
|
-
|
21,900
|
-
|
-
|
|
流動負債合計
|
-
|
212,699
|
201,721
|
188,534
|
178,811
|
176,655
|
168,750
|
197,761
|
188,084
|
199,092
|
216,478
|
219,623
|
197,742
|
194,887
|
202,993
|
199,600
|
188,029
|
223,274
|
225,002
|
209,668
|
198,038
|
183,107
|
205,321
|
214,661
|
224,438
|
218,183
|
235,231
|
228,073
|
234,279
|
233,915
|
261,865
|
246,392
|
264,570
|
272,099
|
286,090
|
264,204
|
247,711
|
261,810
|
229,870
|
232,406
|
226,861
|
205,634
|
239,701
|
|
長期借入金
|
-
|
14,836
|
23,417
|
22,175
|
19,418
|
19,316
|
20,637
|
21,312
|
25,843
|
26,893
|
31,231
|
32,268
|
33,610
|
35,195
|
35,557
|
31,800
|
70,570
|
52,123
|
52,885
|
50,734
|
43,672
|
60,790
|
60,575
|
61,042
|
67,068
|
66,992
|
66,344
|
66,328
|
56,234
|
55,156
|
56,025
|
56,427
|
44,728
|
45,468
|
45,046
|
45,525
|
78,838
|
61,610
|
58,875
|
58,517
|
56,499
|
56,490
|
55,388
|
|
固定負債合計
|
-
|
74,083
|
57,841
|
55,346
|
52,280
|
50,743
|
51,158
|
52,927
|
53,762
|
55,167
|
59,378
|
60,584
|
58,184
|
58,048
|
57,221
|
51,789
|
92,326
|
74,260
|
75,049
|
73,153
|
71,887
|
89,309
|
89,852
|
89,898
|
91,466
|
93,080
|
91,754
|
94,205
|
83,931
|
75,378
|
75,862
|
78,572
|
72,644
|
76,147
|
76,419
|
77,519
|
113,453
|
96,145
|
91,533
|
95,738
|
98,338
|
97,691
|
101,015
|
|
総負債
|
-
|
286,782
|
259,562
|
243,881
|
231,092
|
227,399
|
219,908
|
250,689
|
241,846
|
254,259
|
275,857
|
280,208
|
255,926
|
252,935
|
260,215
|
251,390
|
280,356
|
297,534
|
300,052
|
282,821
|
269,926
|
272,417
|
295,174
|
304,559
|
315,905
|
311,263
|
326,986
|
322,278
|
318,211
|
309,294
|
337,728
|
324,965
|
337,215
|
348,246
|
362,510
|
341,723
|
361,165
|
357,956
|
321,403
|
328,144
|
325,200
|
303,326
|
340,716
|
|
資本金及び資本剰余金
|
-
|
65,851
|
89,168
|
90,467
|
95,978
|
95,980
|
94,782
|
94,782
|
94,801
|
94,798
|
94,795
|
94,795
|
94,795
|
94,793
|
94,793
|
94,780
|
165,291
|
165,297
|
165,288
|
165,274
|
165,274
|
165,277
|
165,254
|
165,254
|
163,322
|
163,323
|
163,249
|
163,263
|
163,279
|
163,283
|
162,908
|
162,936
|
162,936
|
162,941
|
162,868
|
162,868
|
162,868
|
162,617
|
162,602
|
162,602
|
162,602
|
162,603
|
162,561
|
|
利益剰余金
|
-
|
108,330
|
135,691
|
141,831
|
143,650
|
143,355
|
149,611
|
166,000
|
172,677
|
176,061
|
194,586
|
210,815
|
213,790
|
213,722
|
227,272
|
232,163
|
227,078
|
220,700
|
227,752
|
223,009
|
206,491
|
195,336
|
195,455
|
200,169
|
198,501
|
191,863
|
198,386
|
208,891
|
217,097
|
217,638
|
232,461
|
232,040
|
222,385
|
215,896
|
224,981
|
193,782
|
184,350
|
182,740
|
183,308
|
186,037
|
213,942
|
204,950
|
221,057
|
|
株主資本
|
230,380
|
283,700
|
335,313
|
341,219
|
331,764
|
314,125
|
316,830
|
354,590
|
361,114
|
365,239
|
391,260
|
415,375
|
415,872
|
414,501
|
433,139
|
428,884
|
395,360
|
372,538
|
370,623
|
371,096
|
355,615
|
346,009
|
351,603
|
358,963
|
378,379
|
375,333
|
383,503
|
407,197
|
425,308
|
404,939
|
418,445
|
404,279
|
399,782
|
408,584
|
424,125
|
383,336
|
392,824
|
406,230
|
382,347
|
405,013
|
415,515
|
401,758
|
426,716
|